Company Valuation: ASP Isotopes Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Capitalization 1 54.28 87.3 323.4 939.6 939.6 -
Change - 60.83% 270.43% 190.53% 0% -
Enterprise Value (EV) 54.28 87.3 323.4 939.6 939.6 939.6
Change - 60.83% 270.43% 190.53% 0% 0%
P/E ratio -8.78x -3.65x -7.19x -6.01x -14x -14.4x
PBR - - - - - -
PEG - -0x -0.3x -0.1x 0.2x 4.64x
Capitalization / Revenue - 202x 78x 102x 24.6x 10.8x
EV / Revenue - 0x 0x 102x 24.6x 10.8x
EV / EBITDA - - - -32.4x -390x 51.1x
EV / EBIT - - -0x -19.6x -24.2x -57.6x
EV / FCF - - - -11.3x -15.4x -83x
FCF Yield - - - -8.88% -6.51% -1.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.18 -0.49 -0.63 -1.25 -0.5367 -0.52
Distribution rate - - - - - -
Net sales 1 - 0.433 4.144 9.197 38.17 87.18
EBITDA 1 - - - -28.98 -2.411 18.37
EBIT 1 - - -26.35 -48.04 -38.8 -16.32
Net income 1 -4.945 - -35.11 -110.5 -49.13 -46.23
Net Debt - - - - - -
Reference price 2 1.580 1.790 4.530 7.510 7.510 7.510
Nbr of stocks (in thousands) 34,357 48,773 71,390 125,110 125,110 -
Announcement Date 3/31/23 4/10/24 3/31/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.01x - - - 832M
46.47x15.39x34.15x0.55% 952B
19.66x5.52x15.38x2.53% 492B
74.58x7.29x17.31x2.97% 389B
19.48x4.96x12.35x2.9% 363B
28.79x5.41x16.04x1.69% 296B
14.2x4.62x9.95x2.93% 274B
19.94x5.27x12.38x2.87% 273B
16.55x5.85x12.09x3.05% 264B
25.78x6.06x10.38x2.93% 176B
Average 25.94x 6.71x 15.56x 2.49% 347.99B
Weighted average by Cap. 33.55x 8.31x 19.31x 2.12%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASPI Stock
  4. Valuation ASP Isotopes Inc.