Stock AZPN ASPEN TECHNOLOGY, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aspen Technology, Inc.

Equities

AZPN

US29109X1063

Software

End-of-day quote Nasdaq
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
198 USD +0.45% Intraday chart for Aspen Technology, Inc. -0.24% -10.06%
Apr. 26 Aspen Technology, Inc. Introduces New Strategic Planning for Sustainability Pathways Solution CI
Mar. 06 Transcript : Aspen Technology, Inc. Presents at KeyBanc Emerging Technology Summit, Mar-06-2024 11:00 AM

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,571 7,004 9,355 11,812 10,873 12,610 - -
Enterprise Value (EV) 1 8,719 7,144 9,268 11,812 10,632 12,267 11,895 11,532
P/E ratio 33.5 x 31.6 x 29.5 x 49 x -100 x -522 x 1,031 x 202 x
Yield - - - - - - - -
Capitalization / Revenue 14.3 x 11.9 x 13.2 x 16.1 x 10.4 x 11.2 x 10.2 x 9.23 x
EV / Revenue 14.6 x 12.1 x 13.1 x 16.1 x 10.2 x 10.9 x 9.58 x 8.44 x
EV / EBITDA 27.3 x 24.6 x 22.8 x 30.9 x 26.5 x 27.2 x 22.3 x 18.5 x
EV / FCF 36.8 x 29.5 x 33.6 x 77.4 x 36.3 x 33.9 x 28.4 x 22.2 x
FCF Yield 2.72% 3.39% 2.98% 1.29% 2.75% 2.95% 3.52% 4.51%
Price to Book 22.1 x 14.2 x 6.42 x - 0.83 x 0.99 x 0.99 x 0.97 x
Nbr of stocks (in thousands) 68,964 67,600 68,015 64,306 64,869 63,549 - -
Reference price 2 124.3 103.6 137.5 183.7 167.6 198.4 198.4 198.4
Announcement Date 8/7/19 8/12/20 8/11/21 8/8/22 8/1/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 598.3 590.2 709.4 734 1,044 1,128 1,242 1,366
EBITDA 1 320 290 406.8 382.8 400.8 450.6 534.1 622.2
EBIT 1 316.3 287 404.3 378.9 394.8 450.6 514.1 572.6
Operating Margin 52.87% 48.63% 56.99% 51.62% 37.81% 39.96% 41.39% 41.93%
Earnings before Tax (EBT) 1 303.2 270.8 384.7 255.1 -180.6 -53.34 -4.622 111.9
Net income 1 262.7 225.7 319.8 233.6 -107.8 -22.33 -8.414 61.99
Net margin 43.91% 38.24% 45.08% 31.82% -10.32% -1.98% -0.68% 4.54%
EPS 2 3.710 3.280 4.670 3.750 -1.670 -0.3800 0.1925 0.9800
Free Cash Flow 1 236.8 242 276.2 152.6 292.6 362.2 419 520.1
FCF margin 39.57% 41% 38.93% 20.79% 28.03% 32.12% 33.74% 38.09%
FCF Conversion (EBITDA) 74% 83.44% 67.88% 39.87% 73.02% 80.39% 78.45% 83.59%
FCF Conversion (Net income) 90.12% 107.21% 86.35% 65.34% - - - 839.04%
Dividend per Share 2 - - - - - - - -
Announcement Date 8/7/19 8/12/20 8/11/21 8/8/22 8/1/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 136 171.4 187.8 238.9 250.8 242.8 229.9 320.6 249.3 257.2 256.2 356.9 284.1 280.1 274.6
EBITDA 1 56.11 92.83 103.1 - 93.96 88.01 68.3 150.5 79.45 90.26 94.1 188.5 99.7 99.7 98.3
EBIT 1 55.37 92.18 102.5 128.9 92.57 86.62 66.77 148.9 77.82 88.66 97.26 185.2 101.3 97.9 96.87
Operating Margin 40.71% 53.79% 54.57% 53.97% 36.91% 35.67% 29.05% 46.43% 31.21% 34.48% 37.96% 51.89% 35.67% 34.95% 35.27%
Earnings before Tax (EBT) 1 46.13 73.91 87.99 47.11 -104.8 -16.63 -81.78 22.64 -51.99 -37.16 -24.9 64.77 -28.97 -29.57 -28.13
Net income 1 39.4 61.86 75.12 57.19 -11.24 -66.2 -57.64 27.32 -34.52 -21.5 -22.12 59.34 -16.12 -24.43 -25.34
Net margin 28.97% 36.1% 40.01% 23.94% -4.48% -27.26% -25.07% 8.52% -13.85% -8.36% -8.63% 16.63% -5.68% -8.72% -9.22%
EPS 2 0.5800 0.9200 1.120 1.130 -0.1700 -1.020 -0.8900 0.4200 -0.5400 -0.3400 -0.3225 0.8100 -0.3667 -0.3733 -0.3533
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/27/21 1/26/22 4/27/22 8/8/22 10/26/22 1/25/23 4/26/23 8/1/23 11/6/23 2/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 148 140 - - - - - -
Net Cash position 1 - - 86.7 - 241 343 715 1,078
Leverage (Debt/EBITDA) 0.4628 x 0.4818 x - - - - - -
Free Cash Flow 1 237 242 276 153 293 362 419 520
ROE (net income / shareholders' equity) 72.2% 57.7% 50.5% 3.34% 2.84% 3.29% - -
ROA (Net income/ Total Assets) 32.9% 24% 23.9% 2.84% -0.73% -0.3% -0.3% -
Assets 1 797.5 941.9 1,339 8,212 14,728 7,442 2,805 -
Book Value Per Share 2 5.620 7.290 21.40 - 203.0 200.0 201.0 204.0
Cash Flow per Share 2 3.370 3.540 4.030 2.300 4.630 7.080 7.680 9.360
Capex 1 0.44 1.28 1.24 2.12 6.58 10.8 16 21
Capex / Sales 0.07% 0.22% 0.17% 0.29% 0.63% 0.96% 1.29% 1.54%
Announcement Date 8/7/19 8/12/20 8/11/21 8/8/22 8/1/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Aspen Technology, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
198.4 USD
Average target price
195.1 USD
Spread / Average Target
-1.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Enterprise Software

1st Jan change Capi.
ASPEN TECHNOLOGY, INC. Stock Aspen Technology, Inc.
-10.06% 12.61B
ORACLE CORPORATION Stock Oracle Corporation
+11.17% 322B
SAP SE Stock SAP SE
+24.75% 216B
SERVICENOW, INC. Stock ServiceNow, Inc.
+2.41% 149B
CONSTELLATION SOFTWARE INC. Stock Constellation Software Inc.
+10.65% 56.27B
HUBSPOT, INC. Stock HubSpot, Inc.
+8.71% 32.13B
FAIR ISAAC CORPORATION Stock Fair Isaac Corporation
-4.57% 27.45B
MICROSTRATEGY INCORPORATED Stock MicroStrategy Incorporated
+103.03% 22.62B
WISETECH GLOBAL LIMITED Stock WiseTech Global Limited
+20.22% 19.55B
SAGE GROUP PLC Stock Sage Group plc
+0.04% 14.61B
Enterprise Software
  1. Stock Market
  2. Equities
  3. AZPN Stock
  4. Financials Aspen Technology, Inc.