Company Valuation: Associated British Foods plc

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 15,301 15,117 10,499 15,950 16,183 13,462 - -
Change - -1.2% -30.54% 51.91% 1.46% -16.81% - -
Enterprise Value (EV) 1 17,382 16,497 12,263 18,215 18,204 15,916 15,749 15,680
Change - -5.09% -25.66% 48.53% -0.06% -12.57% -1.05% -0.44%
P/E ratio 33.7x 31.6x 15x 15.5x 11.3x 10.3x 9.14x 8.42x
PBR 1.62x 1.52x 0.92x 1.46x 1.47x 1.18x 1.09x 1.02x
PEG - 6.28x 0.3x 0.3x 0.3x -1.49x 0.7x 0.98x
Capitalization / Revenue 1.1x 1.09x 0.62x 0.81x 0.81x 0.67x 0.64x 0.62x
EV / Revenue 1.25x 1.19x 0.72x 0.92x 0.91x 0.79x 0.75x 0.72x
EV / EBITDA 9.24x 8.88x 5.42x 7.71x 6.26x 5.88x 5.42x 5.14x
EV / EBIT 17x 16.3x 8.55x 12x 9.11x 8.66x 7.88x 7.51x
EV / FCF 14.6x 19.1x 25.9x 27.7x 10.4x 19.5x 18.8x 17x
FCF Yield 6.86% 5.23% 3.86% 3.61% 9.61% 5.14% 5.32% 5.87%
Dividend per Share 2 - 0.267 0.437 0.6 0.63 0.6672 0.7236 0.7651
Rate of return - 1.4% 3.29% 2.88% 2.88% 3.59% 3.89% 4.11%
EPS 2 0.576 0.605 0.886 1.342 1.937 1.803 2.035 2.209
Distribution rate - 44.1% 49.3% 44.7% 32.5% 37% 35.6% 34.6%
Net sales 1 13,937 13,884 16,997 19,750 20,073 20,085 20,948 21,713
EBITDA 1 1,881 1,858 2,261 2,361 2,910 2,708 2,904 3,048
EBIT 1 1,024 1,011 1,435 1,513 1,998 1,839 1,998 2,088
Net income 1 455 478 700 1,044 1,455 1,319 1,459 1,558
Net Debt 1 2,081 1,380 1,764 2,265 2,021 2,453 2,287 2,217
Reference price 2 19.40 19.14 13.28 20.85 21.89 18.60 18.60 18.60
Nbr of stocks (in thousands) 788,892 790,004 790,327 764,973 739,294 723,787 - -
Announcement Date 11/3/20 11/9/21 11/8/22 11/7/23 11/5/24 - - -
1GBP in Million2GBP
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
10.36x0.8x5.9x3.57% 16.83B
18.25x2.78x13.42x3.9% 220B
19.66x2.47x13.93x3.29% 74.8B
18.83x1.9x11.19x3.22% 44.22B
22.38x2.05x8.38x5.51% 35.08B
13.61x2.29x11.2x4.07% 32.71B
16.95x3.16x12.09x3.53% 30.83B
23.07x2.65x14.98x2.77% 28.31B
68.39x10.69x45.8x1.2% 24.7B
68.14x0.88x30.85x0.24% 23.08B
Average 27.97x 2.97x 16.77x percentage-no-prefix 53.08B
Weighted average by Cap. 22.92x 2.82x 14.87x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ABF Stock
  4. Valuation Associated British Foods plc