Valuation Associated British Foods plc

Equities

Real-time Estimate Cboe Europe Other stock markets 09:50:19 2026-03-05 am EST			5-day change	1st Jan Change
1,916.25 ^GBX	-0.53%		-1.67%	-9.90%

08:02am	AB Foods confirms Tonge as Primark CEO amid review	AN
07:32am	Elementis ups payout as profit grows; sells unit to AB Foods	AN

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	15,196	10,748	15,950	16,183	14,020	13,589	-	-
Change	-	-29.27%	48.39%	1.46%	-13.36%	-3.07%	-	-
Enterprise Value (EV) ¹	16,576	12,512	18,215	18,204	16,649	16,246	16,116	16,045
Change	-	-24.51%	45.57%	-0.06%	-8.54%	-2.42%	-0.8%	-0.44%
P/E ratio	31.8x	15.3x	15.5x	11.3x	13.9x	12.3x	11x	10.4x
PBR	1.53x	0.94x	1.46x	1.47x	1.29x	1.19x	1.12x	1.04x
PEG	-	0.3x	0.3x	0.3x	-0.5x	1.2x	0.9x	1.95x
Capitalization / Revenue	1.09x	0.63x	0.81x	0.81x	0.72x	0.69x	0.67x	0.65x
EV / Revenue	1.19x	0.74x	0.92x	0.91x	0.86x	0.83x	0.8x	0.77x
EV / EBITDA	8.92x	5.53x	7.71x	6.26x	6.2x	6.45x	5.88x	5.58x
EV / EBIT	16.4x	8.72x	12x	9.11x	9.6x	10.1x	8.98x	8.47x
EV / FCF	19.2x	26.5x	27.7x	10.4x	25.7x	21.1x	19.4x	19.6x
FCF Yield	5.2%	3.78%	3.61%	9.61%	3.89%	4.74%	5.14%	5.1%
Dividend per Share ²	0.267	0.437	0.6	0.63	0.63	0.6115	0.6546	0.6917
Rate of return	1.39%	3.21%	2.88%	2.88%	3.2%	3.17%	3.4%	3.59%
EPS ²	0.605	0.886	1.342	1.937	1.416	1.56	1.759	1.852
Distribution rate	44.1%	49.3%	44.7%	32.5%	44.5%	39.2%	37.2%	37.3%
Net sales ¹	13,884	16,997	19,750	20,073	19,459	19,591	20,184	20,830
EBITDA ¹	1,858	2,261	2,361	2,910	2,685	2,518	2,741	2,877
EBIT ¹	1,011	1,435	1,513	1,998	1,734	1,615	1,794	1,893
Net income ¹	478	700	1,044	1,455	1,025	1,102	1,222	1,303
Net Debt ¹	1,380	1,764	2,265	2,021	2,629	2,657	2,526	2,455
Reference price ²	19.24	13.60	20.85	21.89	19.70	19.26	19.26	19.26
Nbr of stocks (in thousands)	790,004	790,327	764,973	739,294	711,515	705,393	-	-
Announcement Date	11/9/21	11/8/22	11/7/23	11/5/24	11/4/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASSOCIATED BRITISH FOODS PLC	12.35x	0.83x	6.45x	3.17%	18.16B
NESTLÉ S.A.	20.21x	2.93x	14.36x	3.87%	266B
MONDELEZ INTERNATIONAL, INC.	19.8x	2.4x	14x	3.57%	75.23B
DANONE	18.65x	1.89x	10.69x	3.28%	52.81B
THE HERSHEY COMPANY	28.79x	4.2x	17.17x	2.48%	47.03B
ARCHER-DANIELS-MIDLAND COMPANY	17.82x	0.5x	10.32x	3.08%	32.35B
KRAFT HEINZ	11.71x	1.89x	9.19x	6.69%	28.46B
AJINOMOTO CO., INC.	34.21x	2.98x	16.81x	1.06%	27.71B
NESTLÉ INDIA LIMITED	72.61x	10.58x	47.09x	1.13%	26.03B
GENERAL MILLS, INC.	9.32x	1.97x	10.58x	5.61%	23.24B
Average	24.55x	3.02x	15.67x	3.39%	59.66B
Weighted average by Cap.	22.44x	2.92x	14.90x	3.56%