Introduction





MD&A is provided as a supplement to, and should be read in conjunction with, the
Company's unaudited interim consolidated financial statements and accompanying
notes thereto included in this Quarterly Report on Form 10-Q, as well as the
Company's audited annual financial statements included in our Form 10-K filed
with the SEC on March 17, 2022 to help provide an understanding of our financial
condition, changes in financial condition and results of operations. Unless the
context otherwise requires, all references to "we," "us," "our," "AC Group" or
the "Company" refer collectively to Associated Capital Group, Inc., a holding
company, and its subsidiaries through which our operations are actually
conducted.



Overview



We are a Delaware corporation, incorporated in 2015, that provides alternative
investment management services and operates a direct investment business that
over time invests in businesses that fit our criteria. Additionally, we derive
income from proprietary investments.



Alternative Investment Management





We conduct our investment management activities through our wholly-owned
subsidiary Gabelli & Company Investment Advisers, Inc. ("GCIA") and its
wholly-owned subsidiary, Gabelli & Partners, LLC ("Gabelli & Partners"). GCIA is
an investment adviser registered with the Securities and Exchange Commission
("SEC") under the Investment Advisers Act of 1940, as amended (the "Advisers
Act"). GCIA and Gabelli & Partners together serve as general partners or
investment managers to investment funds including limited partnerships and
offshore companies (collectively, "Investment Partnerships"), and separate
accounts. We primarily manage assets across a range of risk and event arbitrage
portfolios and in equity event-driven value strategies. The business earns
management and incentive fees from its advisory activities. Management fees are
largely based on a percentage of assets under management ("AUM"). Incentive fees
are based on a percentage of the investment returns of certain client
portfolios.



We manage assets on a discretionary basis and invest in a variety of U.S. and
foreign securities mainly in the developed global markets. We primarily employ
absolute return strategies with the objective of generating positive returns. We
serve a wide variety of investors globally including private wealth management
clients, corporations, corporate pension and profit-sharing plans, foundations
and endowments, as well as serving as sub-advisor to certain third-party
investment funds.



In merger arbitrage, the goal is to earn absolute positive returns. We
introduced our first limited partnership, Gabelli Arbitrage (renamed Gabelli
Associates), in February 1985. Our typical investment process begins at the time
of deal announcement, buying shares of the target at a discount to the stated
deal terms, earning the spread until the deal closes, and reinvesting the
proceeds in new deals in a similar manner. By owning a diversified portfolio of
transactions, we mitigate the adverse impact of singular deal-specific risks.



As the business and investor base expanded, we launched an offshore version in
1989. Building on our strengths in global event-driven value investing, several
investment vehicles have been added to balance investors' geographic, strategic
and sector-specific needs. Today, we manage investments in multiple categories,
including merger arbitrage, event-driven value and other strategies.



Proprietary Capital



Proprietary capital is earmarked for our direct investment business that invests
in new and existing businesses, using a variety of techniques and structures. We
launched our direct private equity and merchant banking activities in August
2017. The direct investment business is developing along three core pillars:

? Gabelli Private Equity Partners, LLC ("GPEP"), formed in August 2017 with $150

million of authorized capital as a "fundless" sponsor.

? Gabelli Special Purpose Acquisition Vehicles ("SPAC"), which commenced in 2018

with the launch of the Gabelli Value for Italy S.p.a., a general sector SPAC

(VALU) that was listed on the London Stock Exchange's Borsa Italiana AIM

segment. On September 22, 2020, Associated Capital completed the $175 million

initial public offering of its special purpose acquisition corporation

("SPAC"), PMV Consumer Acquisition Corp. (NYSE:PMVC). PMV Consumer Acquisition

Corp. ("PMV") was created to pursue an initial business combination with

companies within the global consumer industry having an enterprise valuation

in the range of $200 million to $3.5 billion.

? Finally, Gabelli Principal Strategies Group, LLC ("GPS") was created to pursue


    strategic operating initiatives broadly.




                                       20

--------------------------------------------------------------------------------

Table of Contents





Our direct investing efforts are organized to invest in various ways, including
growth capital, leveraged buyouts and restructurings, with an emphasis on small
and mid-sized companies. Our investment sourcing is across a variety of channels
including direct owners, private equity funds, classic agents, and corporate
carve outs (which are positioned for accelerated growth, as businesses seek to
enhance shareholder value through financial engineering). The Company's direct
investing vehicles allow us to acquire companies and create long-term value with
no pre-determined exit timetable. The SPAC vehicles leverage our capital markets
expertise and act to expand deal flow in target industries.



We have a proprietary portfolio of cash and investments which we expect to use
to invest primarily in funds that we will manage, provide seed capital for new
products, including SPACs that we or our affiliates sponsor, expand our
geographic presence, develop new markets and pursue strategic acquisitions and
alliances.



A novel strain of coronavirus, and its variants, ("COVID-19") continue to
disrupt global supply chains, adding broad inflationary pressures impacting
companies worldwide. As a result of this pandemic, many of our employees
("teammates") were working remotely. The Company's remote work arrangements were
mostly discontinued as of July 2021 and a majority of our teammates are now back
in our offices. Furthermore, in response to the invasion of Ukraine by Russia,
economic sanctions were imposed on individuals and entities within Russia by
governments around the world, including the U.S. and the European Union. The
resulting economic dislocations from the pandemic and the Ukraine-Russia
conflict did not have a significant adverse impact on our AUM.



There continues to be no material impact of remote work arrangements on our
operations, including our financial reporting systems, internal control over
financial reporting, and disclosure controls and procedures, and there has been
no material challenge in implementing our business continuity plan.



Financial Highlights


The following is a summary of the Company's financial performance for the quarters ended June 30, 2022 and 2021:

($000s except per share data or as noted)





                                        Second Quarter
                                       2022        2021

AUM - end of period (in millions) $ 1,802 $ 1,611 AUM - average (in millions)

             1,851       1,570

Net income/(loss) per share-diluted $ (1.36 ) $ 1.34 Book value per share at June 30 $ 40.30 $ 42.21

Condensed Consolidated Statements of Income





Investment advisory and incentive fees, which are based on the amount and
composition of AUM in our funds and accounts, represent our largest source of
revenues. Growth in revenues depends on good investment performance, which
influences the value of existing AUM as well as contributes to higher investment
and lower redemption rates and attracts additional investors while maintaining
current fee levels. Growth in AUM is also dependent on being able to access
various distribution channels, which is usually based on several factors,
including performance and service. In light of the ongoing dynamics created by
rising interest rates, high inflation, geo-political conflict, COVID-19 and the
related impact on the global supply chain and banks, oil, travel and leisure, we
could experience higher volatility in short term returns of our funds.



Incentive fees generally consist of an incentive allocation on the absolute gain
in a portfolio generally equating to 20% of the economic profit, as defined in
the agreements governing the investment vehicle or account. We recognize such
revenue only when the measurement period has been completed generally in
December or at the time of an investor redemption.



Compensation includes variable and fixed compensation and related expenses paid to officers, portfolio managers, sales, trading, research and all other professional staff. Variable compensation is paid to sales personnel and portfolio management and may represent up to 55% of revenues.





Management fee expense is incentive-based compensation equal to 10% of adjusted
aggregate pre-tax profits paid to the Executive Chair or his designees for his
services pursuant to an employment agreement.



Other operating expenses include general and administrative operating costs.





Other income and expense includes net gains and losses from investments (which
include both realized and unrealized gains and losses from securities and equity
in earnings of investments in partnerships), interest and dividend income, and
interest expense. Net gains and losses from investments are derived from our
proprietary investment portfolio consisting of various public and private
investments and from consolidated investment funds.



Net income/(loss) attributable to noncontrolling interests represents the share
of net income attributable to third-party limited partners of certain
partnerships and offshore funds we consolidate. Please refer to Notes A and D in
our consolidated financial statements included elsewhere in this report.



                                       21

--------------------------------------------------------------------------------

Table of Contents

Condensed Consolidated Statements of Financial Condition





We ended the second quarter of 2022 with approximately $885 million in cash and
investments, net of securities sold, not yet purchased of $4 million. This
includes $344 million of cash and cash equivalents; $25 million of short-term
U.S. Treasury obligations; $244 million of securities, net of securities sold,
not yet purchased, including shares of GAMCO with a market value of $50.5
million; and $271 million invested in affiliated and third-party funds and
partnerships, including investments in affiliated closed end funds which have a
value of $59 million and more limited liquidity. Our financial resources provide
flexibility to pursue strategic objectives that may include acquisitions,
lift-outs, seeding new investment strategies, and co-investing, as well as
shareholder compensation in the form of share repurchases and dividends.



Total shareholders' equity was $887 million or $40.30 per share as of June 30,
2022, compared to $937 million or $42.48 per share as of December 31, 2021.
Shareholders' equity per share is calculated by dividing the total equity by the
number of common shares outstanding. The decrease in equity from the end of 2021
was largely attributable to loss for the year to date period.



                                       22

--------------------------------------------------------------------------------


  Table of Contents



RESULTS OF OPERATIONS



                                             Three Months Ended           Six Months Ended
                                                  June 30,                    June 30,
                                             2022          2021          2022          2021
Revenues
Investment advisory and incentive fees     $   2,451     $   2,388     $   4,937     $   4,613
Other revenues                                    95           101           191           201
Total revenues                                 2,546         2,489         5,128         4,814
Expenses
Compensation                                   3,007         5,023         6,940         8,891
Management fee                                     -         4,320             -         6,983
Other operating expenses                       1,750         3,557         3,705         5,716
Total expenses                                 4,757        12,900        10,645        21,590
Operating loss                                (2,211 )     (10,411 )      (5,517 )     (16,776 )
Other income/(loss)
Net gain/(loss) from investments             (37,803 )      42,306       (53,413 )      73,627
Interest and dividend income                   1,932         6,811         2,736         8,000
Interest expense                                 (46 )         (63 )         (79 )        (154 )
Shareholder-designated contribution                -          (439 )        (208 )      (2,176 )
Total other income/(loss), net               (35,917 )      48,615       (50,964 )      79,297
Income/(loss) before income taxes            (38,128 )      38,204       (56,481 )      62,521
Income tax expense/(benefit)                  (8,036 )       9,020       (12,884 )      14,610
Income/(loss) before noncontrolling
interests                                    (30,092 )      29,184       (43,597 )      47,911
Income/(loss) attributable to
noncontrolling interests                        (205 )        (532 )       2,476          (360 )
Net income/(loss) attributable to
Associated Capital Group, Inc.'s
shareholders                               $ (29,887 )   $  29,716     $ 

(46,073 ) $ 48,271



Net income/(loss) per share attributable
to Associated Capital Group, Inc.'s
shareholders:
Basic                                      $   (1.36 )   $    1.34     $   (2.09 )   $    2.18
Diluted                                    $   (1.36 )   $    1.34     $   (2.09 )   $    2.18

Weighted average shares outstanding:
Basic                                         22,036        22,118        22,045        22,169
Diluted                                       22,036        22,118        22,045        22,169




                                       23

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended June 30, 2022 Compared to Three Months Ended June 30, 2021





Overview



Our operating loss for the quarter was $2.2 million compared to $10.4 million
for the comparable quarter of 2021. The decrease in operating loss was driven
primarily by no management fee expense, lower compensation accruals and lower
mark to market expense on stock-based compensation in the 2022 quarter. Other
income/(loss), net was a loss of $35.9 million in the 2022 quarter compared to a
gain of $48.6 million in the prior year's quarter primarily due to
mark-to-market changes in our holdings of public investments and our investments
in various partnerships. The Company recorded an income tax benefit in the
current quarter of $8.0 million compared to expense of $9.0 million in the prior
year's quarter. Consequently, our current quarter net income/(loss) was $(29.9)
million, or $(1.36) per diluted share, compared to net income of $29.7 million,
or $1.34 per diluted share, in the prior year's comparable quarter.



Revenues


Total revenues were $2.5 million for the quarter ended June 30, 2022, 2.3% higher than the prior year's period.





We earn advisory fees based on the average level of AUM in our products.
Advisory and incentive fees were $2.5 million for 2022, $0.1 million higher than
the comparable quarter of 2021. AUM of $1.8 billion was 11.9% higher than the
prior year quarter. Incentive fees are not recognized until the uncertainty
surrounding the amount of variable consideration ends and the fee is
crystalized, typically on an annual basis on December 31. There were no
unrecognized incentive fees for the quarter ended June 30, 2022 compared to $5.3
million for the quarter ended June 30, 2021.



Expenses



Compensation, which include variable compensation, salaries, bonuses and
benefits, was $3.0 million and $5.0 million for the three month periods ended
June 30, 2022 and June 30, 2021, respectively. Fixed compensation, which
includes salaries and benefits and stock based compensation, decreased to $2.1
million for the 2022 period from $2.5 million in the prior year, driven
primarily by mark to market changes on stock based compensation due to a decline
in AC's stock price in 2022. For the three months ended June 30, 2022 and 2021,
stock-based compensation was a credit of $(0.1) million and expense of
$0.5 million, respectively. Discretionary bonus accruals were $0.7 million and
$0.5 million in the 2022 and 2021 periods, respectively. The remainder of the
compensation expense represents variable compensation that fluctuates with
management fee and incentive allocation revenues and gains on investment
portfolios. Variable payouts as a percent of revenues are impacted by the mix of
products upon which performance fees are earned and the extent to which they may
exceed their allocated costs. For 2022, these variable payouts were $0.9
million, a decrease from $2.6 million accrued in 2021 driven by performance in
2022.



Management fee expense represents incentive-based and entirely variable
compensation in the amount of 10% of the aggregate pre-tax profits which is
payable to Mario J. Gabelli pursuant to his employment agreement. No management
fee expense was recorded for the three-month period ended June 30, 2022 due to
the year to date pre-tax loss. AC recorded management fee expense of $4.3
million for the three-month period ended June 30, 2021.



Other operating expenses were $1.8 million during the three months ended June 30, 2022 compared to $3.6 million in the prior year's quarter.





Other



Net gain/(loss) from investments is primarily related to the performance of our
securities portfolio and investments in partnerships. Investment gains/(losses)
were $(37.8) million in the 2022 quarter versus $42.3 million in the comparable
2021 quarter, the decrease driven by continued market uncertainty in Q2 2022
resulting from rising interest rates, high inflation and also geo-political
conflict, amongst other factors.



Interest and dividend income decreased to $1.9 million in the 2022 quarter from
$6.8 million in the 2021 quarter primarily due to the special dividend declared
on our holdings of GAMCO in the 2021 quarter.



There were no Shareholder-designated contributions in the 2022 quarter compared to $0.4 million in the prior year's quarter, driven by timing of contributions.





Income taxes



Our provision for income taxes was a benefit of $8.0 million for the quarter
compared to expense of $9.0 million in the comparable period of 2021, primarily
driven by losses in the 2022 period. The effective tax rate for the three months
ended June 30, 2022 and June 30, 2021 was 21.1% and 23.6%, respectively.



                                       24

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2022 Compared to Six Months Ended June 30, 2021





Overview



Our operating loss for the year to date period was $5.5 million compared to
$16.8 million for the comparable period of 2021. The decrease in operating loss
was driven primarily by no management fee expense, lower compensation accruals
and lower mark to market expense on stock-based compensation in the 2022 year to
date period. Other income/(loss), net was a loss of $51.0 million in the
2022 period compared to a gain of $79.3 million in the prior year's period
primarily due to mark-to-market changes in our holdings of public investments
and our investments in various partnerships. The Company recorded an income tax
benefit in the current period of $12.9 million compared to expense of $14.6
million in the prior year's period. Consequently, our current period net
income/(loss) was $(46.1) million, or $(2.09) per diluted share, compared to net
income of $48.3 million, or $2.18 per diluted share, in the prior year's
comparable period.



Revenues


Total revenues were $5.1 million for the year to date period ended June 30, 2022, $0.3 million higher than the prior year's period.

We earn advisory fees based on the average level of AUM in our products. Advisory fees were $4.9 million for 2022, $0.3 million higher than the comparable period of 2021.





Expenses



Compensation, which include variable compensation, salaries, bonuses and
benefits, was $6.9 million for the six months ended June 30, 2022, $2.0 million
lower than the $8.9 million for the six months ended June 30, 2021. Fixed
compensation, which includes salaries and benefits and stock based compensation,
decreased to $5.1 million for the 2022 period from $5.2 million in the prior
year. For the six months ended June 30, 2022, stock-based compensation was $0.3
million compared to $0.9 million for the six months ended June 30, 2021, the
decrease was driven by a decline in AC's stock price in the 2022
period. Discretionary bonus accruals were $1.4 million and $1.1 million in the
2022 and 2021 periods, respectively. The remainder of the compensation expense
represents variable compensation that fluctuates with management fee and
incentive allocation revenues and gains on investment portfolios. Variable
payouts as a percent of revenues are impacted by the mix of products upon which
performance fees are earned and the extent to which they may exceed their
allocated costs. For 2022, these variable payouts were $1.8 million, down
$1.9 million from $3.7 million in 2021 due to performance in 2022.



Management fee expense represents incentive-based and entirely variable
compensation in the amount of 10% of the aggregate pre-tax profits which is
payable to Mario J. Gabelli pursuant to his employment agreement. No management
fee expense was recorded for the six-month period ended June 30, 2022 due to the
year to date pre-tax loss. AC recorded management fee expense of $7.0 million
for the six-month period ended June 30, 2021.



Other operating expenses were $3.7 million during the six months ended June 30, 2022 compared to $5.7 million in the prior year.





Other



Net gain/(loss) from investments is primarily related to the performance of our
securities portfolio and investments in partnerships. Investment gains/(losses)
were $(53.4) million in the 2022 period versus $73.6 million in the comparable
2021 period, the decrease driven by continued market uncertainty in 2022.



Interest and dividend income decreased to $2.7 million in the 2022 period from $8.0 million in 2021 primarily due to the special dividend declared on our holdings of GAMCO in the 2021 period.

Shareholder-designated contributions were $0.2 million in 2022 compared to $2.2 million in 2021, driven by timing of contributions.





Income taxes



Our provision for income taxes was a benefit of $12.9 million for the period
compared to expense of $14.6 million in the comparable period of 2021, primarily
driven by losses in the 2022 period. The effective tax rate for the six months
ended June 30, 2022 and June 30, 2021 was 22.8% and 23.3%, respectively.



                                       25

--------------------------------------------------------------------------------


  Table of Contents



ASSETS UNDER MANAGEMENT



Our revenues are highly correlated to the level of assets under management and
fees associated with our various investment products, rather than our own
corporate assets. Assets under management, which are directly influenced by the
level and changes of the overall equity markets, can also fluctuate through
acquisitions, the creation of new products, and the addition of new accounts or
the loss of existing accounts. Since various equity products have different
fees, changes in our business mix may also affect revenues. At times, the
performance of our equity products may differ markedly from popular market
indices, and this can also impact our revenues.



Assets under management were $1.8 billion as of June 30, 2022, an increase of 1.2% and 11.9% over the December 31, 2021 and June 30, 2021 periods, respectively. The changes were attributable to market appreciation/(depreciation), foreign currency and investor net inflows.

Assets Under Management (in millions)





                                                                            % Change From
                      June 30,      December 31,       June 30,      December 31,       June 30,
                        2022            2021             2021            2021             2021
Merger Arbitrage     $    1,591     $       1,542     $    1,364               3.2           16.6
Event-Driven Value          174               195            201             (10.8 )        (13.4 )
Other                        37                44             46             (15.9 )        (19.6 )
Total AUM            $    1,802     $       1,781     $    1,611               1.2           11.9



Fund flows for the three months ended June 30, 2022 (in millions):





                                                      Market
                                   March 31,       Appreciation/         Foreign        Net Inflows/       June 30,
                                     2022         (Depreciation)       Currency(1)       (Outflows)          2022
Merger Arbitrage                  $     1,606     $           (44 )   $         (52 )   $          81     $    1,591
Event-Driven Value                        191                 (17 )               -                 -            174
Other                                      42                  (5 )               -                 -             37
Total AUM                         $     1,839     $           (66 )   $         (52 )   $          81     $    1,802

(1) Reflects the impact of currency fluctuations of non-US dollar classes of investment funds.





The majority of our AUM have calendar year-end measurement periods, and our
incentive fees are primarily recognized in the fourth quarter. Assets under
management decreased on a net basis by $37 million for the quarter ended June
30, 2022 due to market depreciation of $66 million and the impact of currency
fluctuations of non-US dollar classes of investment funds of $52 million,
partially offset by net inflows of $81 million.



Liquidity and Capital Resources





Our principal assets consist of cash and cash equivalents; short-term treasury
securities; marketable securities, primarily equities, including 2.4 million
shares of GAMCO; and interests in affiliated and third-party funds and
partnerships. Although Investment Partnerships may be subject to restrictions as
to the timing of distributions, the underlying investments of such Investment
Partnerships are generally liquid, and the valuations of these products reflect
that underlying liquidity.


Summary cash flow data is as follows (in thousands):





                                                                Six Months Ended
                                                                    June 30,
                                                              2022            2021
Cash flows provided by (used in):
Operating activities                                       $    29,272     $   231,661
Investing activities                                            (2,865 )         5,602
Financing activities                                            (5,010 )   

(7,501 ) Net increase in cash, cash equivalents and restricted cash

                                                            21,397      

229,762

Cash, cash equivalents and restricted cash at beginning of period

                                                      328,594      

39,509


Cash, cash equivalents and restricted cash at end of
period                                                     $   349,991     $   269,271




                                       26

--------------------------------------------------------------------------------

Table of Contents





We require relatively low levels of capital expenditures and have a highly
variable cost structure where costs increase and decrease based on the level of
revenues we receive. Our revenues, in turn, are highly correlated to the level
of AUM and to investment performance. We anticipate that our available liquid
assets should be sufficient to meet our cash requirements as we build out our
operating business. At June 30, 2022, we had cash and cash equivalents of $344.3
million, Investments in U.S. Treasury Bills of $25.0 million and $244.2 million
of investments net of securities sold, not yet purchased of $3.6 million.
Included in cash and cash equivalents are $1.1 million as of June 30, 2022 which
were held by consolidated investment funds and may not be readily available for
the Company to access.



Net cash provided by operating activities was $29.3 million for the six months
ended June 30, 2022 due to $15.0 million of net decreases of securities and net
distributions from investment partnerships and $40.3 million of adjustments for
noncash items, primarily losses on investments securities and partnership
investments and deferred taxes and $17.6 million of net receivables/payables,
partially offset by our net loss of $(43.6) million. Net cash used in investing
activities was $2.9 million due to purchases of securities of $4.3 million
offset by return of capital on securities of $1.3 million. Net cash used in
financing activities was $5.0 million resulting from dividends paid of $2.2
million, stock buyback payments of $1.6 million and redemptions of redeemable
noncontrolling interests of $1.1 million.



Net cash provided by operating activities was $231.7 million for the six months
ended June 30, 2021 due to $251.3 million of net decreases of securities and net
contributions to investment partnerships and our net income of $47.9 million,
offset by $60 million of adjustments for noncash items, primarily gains on
investments securities and partnership investments and deferred taxes and net
receivables/payables of $7.5 million. Net cash provided by investing activities
was $5.6 million due to purchases of securities of $1.0 million offset by
proceeds from sales of securities of $6.4 million and return of capital on
securities of $0.2 million. Net cash used in financing activities was $7.5
million resulting from stock buyback payments of $6.1 million and dividends paid
of $2.2 million.


Critical Accounting Policies and Estimates





The preparation of the condensed consolidated financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of contingent assets
and liabilities at the date of the condensed consolidated financial statements
and the reported amounts of revenues and expenses during the reporting periods.
Actual results could differ significantly from those estimates. See Note A and
the Company's Critical Accounting Policies in Management's Discussion and
Analysis of Financial Condition and Results of Operations in AC's 2021 Annual
Report on Form 10-K filed with the SEC on March 17, 2022 for details on Critical
Accounting Policies.

© Edgar Online, source Glimpses