Company Valuation: Asyad Shipping Company SAOG

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 932.4 1,448 - -
Change - 55.31% - -
Enterprise Value (EV) 1 1,495 2,099 2,113 2,139
Change - 40.39% 0.7% 1.2%
P/E 16.3x 21.8x 20.3x 18.5x
PBR 2.09x 3.16x 3.12x 3.06x
PEG - 1.4x 2.75x 1.92x
Capitalization / Revenue 2.77x 3.99x 3.78x 3.52x
EV / Revenue 4.44x 5.78x 5.52x 5.2x
EV / EBITDA 7.28x 8.92x 8.68x 8.31x
EV / EBIT 21.2x 21.2x 19.4x 17.9x
EV / FCF 130x -168x 14.3x 19.8x
FCF Yield 0.77% -0.6% 7% 5.05%
Dividend per Share 2 - 0.011 0.0134 0.014
Rate of return - 3.97% 4.8% 5.04%
EPS 2 0.011 0.0127 0.0137 0.015
Distribution rate - 86.6% 97.7% 93.5%
Net sales 1 336.4 363.2 382.7 411.4
EBITDA 1 205.4 235.2 243.4 257.4
EBIT 1 70.63 98.93 109 119.8
Net income 1 56.05 70.99 74.59 83.63
Net Debt 1 562.5 650.6 665.3 690.6
Reference price 2 0.1790 0.2780 0.2780 0.2780
Nbr of stocks (in thousands) 5,208,744 5,208,744 - -
Announcement Date 1/15/26 - - -
1OMR in Million2OMR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.07x5.82x8.99x3.93% 3.8B
14.67x0.62x4x2.25% 36.87B
9.22x0.59x2.42x5.13% 31.42B
-116.47x1.35x11.49x1.6% 25.56B
10.26x3.95x7.33x4.37% 17.93B
10.75x1.29x9.85x3.78% 13.72B
14x0.77x3.86x3.02% 12.52B
9.39x2.69x7.18x2.85% 12.34B
11.19x3.26x9.19x6.91% 12.23B
9.98x2x14.49x3.73% 11.67B
Average -0.49x 2.23x 7.88x 3.76% 17.81B
Weighted average by Cap. -6.67x 1.64x 6.94x 3.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ASCO Stock
  4. Valuation Asyad Shipping Company SAOG