Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Atlas Copco AB
  6. Financials
    ATCO A   SE0017486889

ATLAS COPCO AB

(ATCO A)
  Report
Real-time Estimate Cboe Europe  -  03:14 2022-07-05 am EDT
96.13 SEK   +0.74%
03:01aAtlas Copco has acquired a compressor distributor in the Southwest of France
AQ
02:31aAtlas Copco's Q2 report 2022 and invitation to the conference call, July 19
AQ
07/04Atlas Copco Buys Compressed-Air-And-Gas Specialist Bireme
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 435 589491 424726 136449 499--
Enterprise Value (EV)1 447 602507 845734 287455 967442 853431 351
P/E ratio 27,5x34,7x42,1x21,1x19,0x17,9x
Yield 1,87%1,73%1,21%2,29%2,51%2,66%
Capitalization / Revenue 4,20x4,92x6,55x3,44x3,15x3,00x
EV / Revenue 4,31x5,09x6,62x3,49x3,10x2,88x
EV / EBITDA 16,3x20,2x24,7x13,4x11,8x10,9x
Price to Book 8,49x9,57x11,3x6,38x5,36x4,64x
Nbr of stocks (in thousands) 4 865 8474 863 7104 874 7914 870 885--
Reference price (SEK) 93,410515695,495,495,4
Announcement Date 01/28/202001/29/202101/25/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 103 75699 787110 912130 818142 715149 917
EBITDA1 27 37725 18729 71233 99737 57439 638
Operating profit (EBIT)1 22 67719 99824 24628 78432 11734 043
Operating Margin 21,9%20,0%21,9%22,0%22,5%22,7%
Pre-Tax Profit (EBT)1 21 57218 82523 41028 52531 59333 535
Net income1 16 52214 77918 13021 73024 50225 976
Net margin 15,9%14,8%16,3%16,6%17,2%17,3%
EPS2 3,403,043,714,525,025,32
Dividend per Share2 1,751,831,902,182,392,53
Announcement Date 01/28/202001/29/202101/25/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 27 82429 53330 08631 79033 68435 082
EBITDA1 7 5097 9127 9668 4269 0519 290
Operating profit (EBIT)1 6 1096 4626 5256 8687 4127 660
Operating Margin 22,0%21,9%21,7%21,6%22,0%21,8%
Pre-Tax Profit (EBT)1 5 9456 2506 6716 9947 6727 973
Net income1 4 5574 8895 2135 3565 8186 060
Net margin 16,4%16,6%17,3%16,8%17,3%17,3%
EPS2 0,931,001,071,101,191,24
Dividend per Share ------
Announcement Date 10/21/202101/25/202204/26/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 12 01316 4218 1516 468--
Net Cash position1 ----6 64618 148
Leverage (Debt / EBITDA) 0,44x0,65x0,27x0,19x-0,18x-0,46x
Free Cash Flow1 13 47319 40819 79319 22524 23025 720
ROE (Net Profit / Equities) 35,0%27,0%30,0%31,7%30,7%27,2%
Shareholders' equity1 47 20654 73760 43368 52179 75395 373
ROA (Net Profit / Asset) 15,6%13,1%14,5%14,8%15,6%15,1%
Assets1 105 837112 542125 024147 034156 932171 653
Book Value Per Share2 11,011,013,915,017,820,6
Cash Flow per Share2 3,324,564,745,235,766,14
Capex1 2 6782 7963 3594 1924 3964 324
Capex / Sales 2,58%2,80%3,03%3,20%3,08%2,88%
Announcement Date 01/28/202001/29/202101/25/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Analysis
Court win for EU regulators over crackdown on $825 mln Belgium tax scheme
Key data
Capitalization (SEK) 449 498 912 713
Capitalization (USD) 43 428 755 675
Net sales (SEK) 110 912 000 000
Net sales (USD) 10 715 866 075
Number of employees 43 989
Sales / Employee (SEK) 2 521 358
Sales / Employee (USD) 243 603
Free-Float 81,6%
Free-Float capitalization (SEK) 366 674 460 287
Free-Float capitalization (USD) 35 426 594 142
Avg. Exchange 20 sessions (SEK) 454 606 734
Avg. Exchange 20 sessions (USD) 43 922 253
Average Daily Capital Traded 0,10%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA