Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Atlas Copco AB
  6. Financials
    ATCO A   SE0011166610

ATLAS COPCO AB

(ATCO A)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 06/24 06:11:11 am
520.5 SEK   +0.87%
03:55aAtlas Copco Buys UK Air-Compressor Supplier
DJ
02:59aSweden's Atlas Copco Buys UK Compressed Air Distributor
MT
02:31aATLAS COPCO  : has acquired a compressed air distributor and service provider in the UK
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 248 852435 589491 424598 355--
Entreprise Value (EV)1 255 554447 602507 845604 318594 005583 664
P/E ratio 15,9x27,5x34,7x34,6x31,9x30,4x
Yield 2,99%1,87%1,73%1,51%1,61%1,71%
Capitalization / Revenue 2,61x4,20x4,92x5,46x5,13x4,92x
EV / Revenue 2,68x4,31x5,09x5,51x5,09x4,80x
EV / EBITDA 10,2x16,3x20,2x21,2x19,1x17,9x
Price to Book 6,01x8,49x9,57x9,98x8,58x7,61x
Nbr of stocks (in thousands) 1 214 0221 216 4621 215 9281 216 851--
Reference price (SEK) 211374421516516516
Announcement Date 01/28/201901/28/202001/29/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 95 363103 75699 787109 673116 713121 531
EBITDA1 25 05727 37725 18728 49731 07232 556
Operating profit (EBIT)1 21 13522 67719 99824 04526 43427 986
Operating Margin 22,2%21,9%20,0%21,9%22,6%23,0%
Pre-Tax Profit (EBT)1 20 84421 57218 82523 43525 76027 104
Net income1 16 06516 52214 77918 01519 83920 707
Net margin 16,8%15,9%14,8%16,4%17,0%17,0%
EPS2 13,213,612,114,916,217,0
Dividend per Share2 6,307,007,307,788,318,80
Announcement Date 01/28/201901/28/202001/29/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 24 84925 73826 02127 51328 34929 555
EBITDA1 6 3216 7146 9277 0577 3677 600
Operating profit (EBIT)1 5 0215 4025 6495 9946 3016 627
Operating Margin 20,2%21,0%21,7%21,8%22,2%22,4%
Pre-Tax Profit (EBT)1 4 6965 2935 3435 8966 2326 514
Net income1 3 6184 1964 1154 5934 8255 000
Net margin 14,6%16,3%15,8%16,7%17,0%16,9%
EPS2 2,973,443,383,803,974,16
Dividend per Share ------
Announcement Date 10/22/202001/29/202104/27/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6 70212 01316 4215 962--
Net Cash position1 ----4 35114 692
Leverage (Debt / EBITDA) 0,27x0,44x0,65x0,21x-0,14x-0,45x
Free Cash Flow1 13 96813 47319 40817 28820 17821 139
ROE (Net Profit / Equities) 34,0%35,0%27,0%31,7%29,9%26,1%
Shareholders' equity1 47 25047 20654 73756 82966 44579 204
ROA (Net Profit / Asset) 14,4%15,6%13,1%15,5%15,6%15,3%
Assets1 111 351105 837112 542116 376126 946135 410
Book Value Per Share2 35,044,044,051,760,167,8
Cash Flow per Share2 13,813,318,217,619,420,5
Capex1 2 8462 6782 7963 4713 6783 735
Capex / Sales 2,98%2,58%2,80%3,16%3,15%3,07%
Announcement Date 01/28/201901/28/202001/29/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 598 355 328 630
Capitalization (USD) 70 546 710 459
Net sales (SEK) 99 787 000 000
Net sales (USD) 11 775 065 574
Number of employees 40 482
Sales / Employee (SEK) 2 464 972
Sales / Employee (USD) 290 872
Free-Float 82,1%
Free-Float capitalization (SEK) 491 024 955 438
Free-Float capitalization (USD) 57 892 348 746
Avg. Exchange 20 sessions (SEK) 519 794 380
Avg. Exchange 20 sessions (USD) 61 336 776
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA