|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,741.94 PKR | +0.21% |
|
-1.53% | +17.49% |
| Mar. 30 | Atlas Honda Limited Announces Its Expansion Plan of Its Motorcycle Operations in Pakistan | CI |
| Mar. 13 | Atlas Honda Limited Elects Koji Sugita as Director, Effective March 14, 2026 | CI |
Projected Income Statement: Atlas Honda Limited
| Fiscal Period: March | 2021 | 2022 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 131,930 | - | 263,338 | 298,625 | 338,641 |
| Change | - | - | - | - | 13.4% | 13.4% |
| EBITDA | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| EBIT | - | 7,879 | - | - | - | - |
| Change | - | - | - | - | - | - |
| Interest Paid 1 | - | - | - | -134 | -144 | -154 |
| Earnings before Tax (EBT) 1 | - | 7,820 | - | 33,100 | 36,793 | 41,693 |
| Change | - | - | - | - | 11.16% | 13.32% |
| Net income 1 | 3,595 | 5,585 | 15,252 | 20,191 | 22,444 | 25,433 |
| Change | - | 55.37% | - | 32.39% | 11.16% | 13.32% |
| Announcement Date | 4/30/21 | 6/3/22 | - | - | - | - |
1PKR in Million
Estimates
Forecast Balance Sheet: Atlas Honda Limited
| Fiscal Period: March | 2021 | 2022 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 4/30/21 | 6/3/22 | - | - | - | - |
Estimates
Cash Flow Forecast: Atlas Honda Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 2,182 | 1,080 | 1,811 | 3,327 | 1,852 | 1,920 |
| Change | - | -50.52% | 67.71% | 83.72% | -44.33% | 3.65% |
| Free Cash Flow (FCF) 1 | -461.6 | 12,715 | 3,223 | 20,044 | 3,998 | 11,675 |
| Change | - | 2,854.22% | -74.65% | 521.89% | -80.06% | 192.05% |
| Announcement Date | 6/12/20 | 6/4/21 | 6/3/22 | 5/31/23 | 6/6/24 | 6/3/25 |
1PKR in Million
Estimates
Forecast Financial Ratios: Atlas Honda Limited
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | 5.97% | - | - | - | - | - | - |
| EBT Margin (%) | - | - | 5.93% | - | - | - | 12.57% | 12.32% | 12.31% |
| Net margin (%) | - | - | 4.23% | - | - | - | 7.67% | 7.52% | 7.51% |
| FCF margin (%) | - | - | 3.31% | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | 78.07% | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | 11.78% | - | - | - | 19% | 19% | 19% |
| ROE | - | - | 26.56% | - | - | - | 45% | 42% | 40% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | 1.37% | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | 41.53% | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | 27 | - | - | - | 97.97 | 108.9 | 123.4 |
| Change | - | - | - | - | - | - | - | 11.16% | 13.31% |
| Book Value Per Share 1 | - | - | 169.5 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | 28.97 | 45.01 | - | - | 122.9 | 162.7 | 180.8 | 204.9 |
| Change | - | - | 55.37% | - | - | - | 32.37% | 11.16% | 13.32% |
| Nbr of stocks (in thousands) | - | 124,088 | 124,088 | - | - | 124,088 | 124,088 | 124,088 | 124,088 |
| Announcement Date | - | 4/30/21 | 6/3/22 | - | - | - | - | - | - |
1PKR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E ratio | 10.7x | 9.63x |
| PBR | - | - |
| EV / Sales | 0.82x | 0.72x |
| Yield | 5.62% | 6.25% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Annual profits - Rate of surprise
- Stock Market
- Equities
- ATLH Stock
- Financials Atlas Honda Limited
Select your edition
All financial news and data tailored to specific country editions
