Company Valuation: ATN International, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 875 655.4 623.2 703.9 590.8 232.2 232.2 -
Change - -25.1% -4.91% 12.95% -16.06% -60.69% 0% -
Enterprise Value (EV) 1 799.1 624.3 909.1 1,111 1,089 721.2 674.1 612.1
Change - -21.87% 45.62% 22.26% -2.06% -33.75% -6.52% -9.2%
P/E ratio -81.5x -46.9x -26.3x -67.6x -31.2x -7.08x -49.7x 261x
PBR - - - - - - - -
PEG - -1.5x -0.4x 1.2x -0.4x -0.1x 0.6x -2x
Capitalization / Revenue 1.99x 1.44x 1.03x 0.97x 0.78x 0.32x 0.32x 0.31x
EV / Revenue 1.82x 1.37x 1.51x 1.53x 1.43x 0.99x 0.92x 0.83x
EV / EBITDA 7.34x 5.17x 7.04x 6.72x 5.75x 3.97x 3.42x 3.08x
EV / EBIT 59.7x 68x -60.5x 140x 82.6x -152x 19.5x 21.4x
EV / FCF 52.6x 57x -57.2x -19.4x -21.6x 43.2x 16.4x 13.8x
FCF Yield 1.9% 1.76% -1.75% -5.15% -4.62% 2.32% 6.1% 7.24%
Dividend per Share 2 0.68 0.68 0.68 0.72 0.87 0.96 1 1.04
Rate of return 1.23% 1.63% 1.7% 1.59% 2.23% 6.13% 6.39% 6.64%
EPS 2 -0.68 -0.89 -1.52 -0.67 -1.25 -2.212 -0.3153 0.06
Distribution rate -100% -76.4% -44.7% -107% -69.6% -43.4% -317% 1,733%
Net sales 1 438.7 455.4 602.7 725.7 762.2 727.7 736.4 738.4
EBITDA 1 108.9 120.7 129 165.3 189.5 181.6 197.4 198.7
EBIT 1 13.38 9.18 -15.02 7.942 13.18 -4.737 34.66 28.66
Net income 1 -10.81 -14.12 -22.11 -5.645 -14.54 -34 -4.764 0.8495
Net Debt 1 -75.93 -31.1 285.8 407.5 497.7 489 441.9 379.9
Reference price 2 55.39 41.76 39.95 45.31 38.97 15.66 15.66 15.66
Nbr of stocks (in thousands) 15,798 15,694 15,600 15,535 15,161 14,830 14,830 -
Announcement Date 2/19/20 2/23/21 2/23/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
-7.08x0.99x3.97x+6.13%232M
10.87x1.3x3.72x+6.78%213B
9.67x2.29x6.41x+6.87%164B
17.22x2.41x5.63x+2.96%155B
12.21x0.93x3.43x+5.91%79.87B
10.96x1.57x6.16x+3.52%80.45B
14.26x2.71x8.09x+4.15%56.1B
10.29x2.62x6.43x-.--%49.85B
14.81x1.69x4.27x+3.42%42.27B
13.27x3.09x6.84x+4.98%39.44B
Average 10.65x 1.96x 5.50x +4.47% 87.99B
Weighted average by Cap. 12.37x 1.94x 5.35x +4.96%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart ATN-INTERNATIONAL-INC

Historical PBR trend

evolution-chart ATN-INTERNATIONAL-INC

Evolution Enterprise Value / Sales

evolution-chart ATN-INTERNATIONAL-INC

Change in Enterprise Value/EBITDA

evolution-chart ATN-INTERNATIONAL-INC

Year-on-year evolution of the Yield

evolution-chart ATN-INTERNATIONAL-INC
  1. Stock Market
  2. Equities
  3. ATNI Stock
  4. Valuation ATN International, Inc.