|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
12 667 | 7 633 | 8 073 | 8 390 | - | - |
| Entreprise Value (EV)1 |
12 360 | 10 505 | 9 809 | 8 451 | 7 948 | 7 429 |
| P/E ratio |
21,3x | 12,0x | 2,35x | 16,9x | 16,0x | 13,0x |
| Yield |
1,40% | - | 1,88% | 1,80% | 1,95% | 2,22% |
| Capitalization / Revenue |
1,00x | 0,62x | 0,70x | 0,74x | 0,74x | 0,72x |
| EV / Revenue |
0,97x | 0,86x | 0,85x | 0,75x | 0,70x | 0,63x |
| EV / EBITDA |
7,10x | 6,21x | 5,27x | 5,36x | 4,80x | 4,19x |
| Price to Book |
2,74x | 1,25x | 1,13x | 1,16x | 1,14x | 1,06x |
| Nbr of stocks (in thousands) |
104 387 | 106 785 | 108 630 | 109 875 | - | - |
| Reference price (EUR) |
121 | 71,5 | 74,3 | 76,4 | 76,4 | 76,4 |
| Last update |
02/21/2018 | 02/21/2019 | 02/19/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
12 691 | 12 258 | 11 588 | 11 272 | 11 398 | 11 729 |
| EBITDA1 |
1 740 | 1 691 | 1 860 | 1 576 | 1 657 | 1 773 |
| Operating profit (EBIT)1 |
1 292 | 1 260 | 1 190 | 950 | 1 028 | 1 122 |
| Operating Margin |
10,2% | 10,3% | 10,3% | 8,43% | 9,02% | 9,56% |
| Pre-Tax Profit (EBT)1 |
813 | 749 | 452 | 611 | 652 | 809 |
| Net income1 |
601 | 630 | 3 399 | 503 | 519 | 635 |
| Net margin |
4,74% | 5,14% | 29,3% | 4,46% | 4,56% | 5,42% |
| EPS2 |
5,70 | 5,95 | 31,6 | 4,51 | 4,77 | 5,87 |
| Dividend per Share2 |
1,70 | - | 1,40 | 1,38 | 1,49 | 1,70 |
| Last update |
02/21/2018 | 02/21/2019 | 02/19/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | 2 872 | 1 736 | 61,1 | - | - |
| Net Cash position1 |
307 | - | - | - | 442 | 961 |
| Leverage (Debt / EBITDA) |
-0,18x | 1,70x | 0,93x | 0,04x | -0,27x | -0,54x |
| Free Cash Flow1 |
714 | 658 | 642 | 520 | 680 | 750 |
| ROE (Net Profit / Equities) |
19,4% | 16,9% | 12,7% | 9,43% | 10,2% | 11,0% |
| Shareholders' equity1 |
3 096 | 3 729 | 26 795 | 5 332 | 5 107 | 5 781 |
| ROA (Net Profit / Asset) |
4,47% | 3,59% | 4,15% | 2,85% | 3,57% | 4,17% |
| Assets1 |
13 445 | 17 530 | 81 969 | 17 633 | 14 563 | 15 222 |
| Book Value Per Share2 |
44,4 | 57,3 | 65,7 | 65,6 | 67,1 | 71,8 |
| Cash Flow per Share2 |
10,0 | 9,91 | 12,6 | 9,06 | 10,8 | 11,6 |
| Capex1 |
526 | 476 | 324 | 317 | 345 | 366 |
| Capex / Sales |
4,14% | 3,88% | 2,80% | 2,81% | 3,03% | 3,12% |
| Last update |
02/21/2018 | 02/21/2019 | 02/19/2020 | 11/26/2020 | 11/26/2020 | 11/26/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
EU industry chief tells Facebook to adapt to EU, not other way round |
Capitalization (EUR) 8 390 047 440 Capitalization (USD) 10 031 142 324 Net sales (EUR) 11 588 000 000 Net sales (USD) 13 862 724 400 Number of employees 106 980 Sales / Employee (EUR) 108 319 Sales / Employee (USD) 129 582 Free-Float capitalization (EUR) 7 323 617 834 Free-Float capitalization (USD) 8 756 118 883 Avg. Exchange 20 sessions (EUR) 53 424 129 Avg. Exchange 20 sessions (USD) 63 911 285 Average Daily Capital Traded 0,64%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
France
Schweiz (DE)
United Kingdom
Report
