|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.25 EUR | -0.75% |
|
-14.74% | +27.88% |
| Jun. 13 | Atos SE - Shareholder/Analyst Call | |
| Jun. 05 | Atos to Deploy IT Services for UEFA Nations League Finals 2025 | MT |
Company Valuation: AtoS SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,075 | 4,134 | 997.7 | 782.5 | 465.5 | 632.9 | - | - |
| Change | - | -48.81% | -75.86% | -21.57% | -40.51% | 35.97% | - | - |
| Enterprise Value (EV) 1 | 8,542 | 5,360 | 2,448 | 3,012 | 1,703 | 2,161 | 2,171 | 2,212 |
| Change | - | -37.25% | -54.33% | 23.07% | -43.45% | 26.84% | 0.46% | 1.9% |
| P/E ratio | 14.8x | -1.38x | -0.99x | -0.23x | 0.08x | -1.67x | -7.11x | 11.7x |
| PBR | 1.19x | 0.92x | 0.26x | 14.2x | 0.02x | 2.83x | 4.12x | 3.03x |
| PEG | - | 0x | 0x | -0x | -0x | 0x | 0.1x | -0x |
| Capitalization / Revenue | 0.72x | 0.38x | 0.09x | 0.07x | 0.05x | 0.08x | 0.07x | 0.07x |
| EV / Revenue | 0.76x | 0.49x | 0.22x | 0.28x | 0.18x | 0.26x | 0.25x | 0.26x |
| EV / EBITDA | 5.07x | 4.89x | 2.4x | 2.94x | 2.36x | 3.17x | 2.77x | 2.27x |
| EV / EBIT | 8.52x | 14x | 6.88x | 6.45x | 8.56x | 7.85x | 5.05x | 4.5x |
| EV / FCF | 16.7x | -12.8x | -13.1x | -2.79x | -0.76x | -6.1x | -11x | -29.1x |
| FCF Yield | 6.01% | -7.82% | -7.64% | -35.8% | -131% | -16.4% | -9.06% | -3.44% |
| Dividend per Share 2 | 9,000 | - | - | - | - | - | - | - |
| Rate of return | 1.2% | - | - | - | - | - | - | - |
| EPS 2 | 50,500 | -270,300 | -91,400 | -310,400 | 310 | -19.87 | -4.679 | 2.851 |
| Distribution rate | 17.8% | - | - | - | - | - | - | - |
| Net sales 1 | 11,181 | 10,839 | 11,341 | 10,693 | 9,577 | 8,432 | 8,518 | 8,452 |
| EBITDA 1 | 1,686 | 1,095 | 1,020 | 1,026 | 722 | 680.9 | 783.9 | 975 |
| EBIT 1 | 1,002 | 383 | 356 | 467 | 199 | 275.1 | 429.7 | 491.5 |
| Net income 1 | 550 | -2,962 | -1,012 | -3,441 | 248 | -470.6 | -190.1 | -174 |
| Net Debt 1 | 467 | 1,226 | 1,450 | 2,230 | 1,238 | 1,528 | 1,538 | 1,579 |
| Reference price 2 | 747,800.00 | 373,900.00 | 90,120.00 | 70,500.00 | 26.00 | 33.25 | 33.25 | 33.25 |
| Nbr of stocks (in thousands) | 10.8 | 11.1 | 11.1 | 11.1 | 17,904 | 19,036 | - | - |
| Announcement Date | 2/18/21 | 2/28/22 | 2/28/23 | 3/26/24 | 3/5/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -1.69x | 0.26x | 3.18x | -.--% | 731M | ||
| 31.17x | 4.48x | 17.05x | 2.38% | 258B | ||
| 24.01x | 2.74x | 14.44x | 1.87% | 192B | ||
| 23.92x | 4.49x | 16.6x | 3.52% | 143B | ||
| 30.75x | 6.15x | 21.18x | 1.92% | 125B | ||
| -815.07x | 24.31x | 95.19x | -.--% | 121B | ||
| 34.01x | 7.92x | 19.89x | 1.72% | 96.15B | ||
| 23.98x | 3.7x | 15.26x | 3.21% | 77.23B | ||
| -50.37x | 14.92x | 120.42x | -.--% | 70.77B | ||
| 25.43x | 3.52x | 16.04x | 3.55% | 53.45B | ||
| Average | -67.39x | 7.25x | 33.92x | 1.82% | 113.58B | |
| Weighted average by Cap. | -66.72x | 7.32x | 31.83x | 2.04% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ATO Stock
- Valuation AtoS SE
Select your edition
All financial news and data tailored to specific country editions
