Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Aurizon Holdings Limited
  6. Financials
    AZJ   AU000000AZJ1

AURIZON HOLDINGS LIMITED

(AZJ)
  Report
Delayed Australian Stock Exchange  -  02:10 2022-09-29 am EDT
3.530 AUD   +0.86%
09/16Juno Minerals Limited - MOUNT MASON PROJECT DEVELOPMENT UPDATE
AQ
09/11Family Offices Reportedly Get on Board for Aurizon East Coast Rail Pursuit
CI
08/22AURIZON HOLDINGS LIMITED : Ex-dividend day for final dividend
FA
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Capitalization1 9 4206 8476 9936 442--
Enterprise Value (EV)1 12 99810 43710 04211 18711 00310 878
P/E ratio 15,9x11,4x13,7x12,4x11,8x11,3x
Yield 5,57%7,74%5,63%5,91%6,97%7,95%
Capitalization / Revenue 3,07x2,27x2,27x1,92x1,85x1,82x
EV / Revenue 4,24x3,46x3,27x3,33x3,16x3,07x
EV / EBITDA 8,86x7,04x6,84x7,38x6,85x6,71x
Price to Book 2,16x1,60x1,59x1,42x1,39x1,37x
Nbr of stocks (in thousands) 1 914 6431 840 7041 840 2961 840 704--
Reference price (AUD) 4,923,723,803,503,503,50
Announcement Date 08/09/202008/08/202108/07/2022---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net sales1 3 0653 0193 0753 3553 4793 541
EBITDA1 1 4681 4821 4681 5171 6061 620
Operating profit (EBIT)1 909903875899982998
Operating Margin 29,7%29,9%28,5%26,8%28,2%28,2%
Pre-Tax Profit (EBT)1 866766736716738767
Net income1 605607513519547571
Net margin 19,7%20,1%16,7%15,5%15,7%16,1%
EPS2 0,310,330,280,280,300,31
Dividend per Share2 0,270,290,210,210,240,28
Announcement Date 08/09/202008/08/202108/07/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales1 1 4981 5211 5081 5681 7761 668
EBITDA1 738744727741828693
Operating profit (EBIT)1 454449434441480398
Operating Margin 30,3%29,5%28,8%28,1%27,0%23,8%
Pre-Tax Profit (EBT)1 381385370366408275
Net income1 272335257256286193
Net margin 18,2%22,0%17,0%16,3%16,1%11,6%
EPS2 0,140,180,140,140,160,11
Dividend per Share ------
Announcement Date 02/14/202108/08/202102/13/202208/07/2022--
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Net Debt1 3 5783 5893 0494 7444 5614 435
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,44x2,42x2,08x3,13x2,84x2,74x
Free Cash Flow1 715734664-247587645
ROE (Net Profit / Equities) 11,8%12,4%12,1%11,2%11,3%11,4%
Shareholders' equity1 5 1434 9114 2454 6434 8595 020
ROA (Net Profit / Asset) 5,46%5,46%5,40%5,53%5,38%5,64%
Assets1 11 08511 1159 5009 38410 18210 118
Book Value Per Share2 2,282,322,392,462,532,55
Cash Flow per Share2 0,640,670,720,670,690,72
Capex1 528497535588581578
Capex / Sales 17,2%16,4%17,4%17,5%16,7%16,3%
Announcement Date 08/09/202008/08/202108/07/2022---
1 AUD in Million
2 AUD
Previous periodNext period
Estimates
Key data
Capitalization (AUD) 6 442 463 937
Capitalization (USD) 4 176 367 131
Net sales (AUD) 3 075 300 000
Net sales (USD) 1 993 582 264
Number of employees 4 917
Sales / Employee (AUD) 625 442
Sales / Employee (USD) 405 447
Free-Float 98,9%
Free-Float capitalization (AUD) 6 370 855 852
Free-Float capitalization (USD) 4 129 946 747
Avg. Exchange 20 sessions (AUD) 22 277 939
Avg. Exchange 20 sessions (USD) 14 441 812
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA