Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

AURORA MOBILE LIMITED

(JG)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization1 5 5442 3572 6881 330-
Entreprise Value (EV)1 5 1831 9252 6881 3301 330
P/E ratio -46,0x-21,4x---
Yield -----
Capitalization / Revenue 7,76x2,60x5,70x3,81x2,91x
EV / Revenue 7,76x2,60x5,70x3,81x2,91x
EV / EBITDA -148x-79,1x--14,3x-20,2x
Price to Book 9,21x4,68x---
Nbr of stocks (in thousands) 114 861114 749115 722117 913-
Reference price (CNY) 48,320,523,211,311,3
Announcement Date 02/28/201903/05/202003/18/2021--
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022
Net sales1 714906472349457
EBITDA1 -37,5-29,8--93,3-65,8
Operating profit (EBIT)1 -55,9-62,5--162-141
Operating Margin -7,82%-6,89%--46,5%-30,9%
Pre-Tax Profit (EBT) -66,2-110---
Net income -90,3-110-225--
Net margin -12,6%-12,1%-47,7%--
EPS -1,05-0,96---
Dividend per Share -----
Announcement Date 02/28/201903/05/202003/18/2021--
1 CNY in Million
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 20218376,688,188,096,5
EBITDA ---18,4--23,6-23,4
Operating profit (EBIT)1 -34,6-18,1-43,4-47,4-40,7-41,0
Operating Margin -17,1%-9,91%-56,6%-53,8%-46,3%-42,5%
Pre-Tax Profit (EBT) -31,6-40,3-40,2---
Net income ---40,2---
Net margin ---52,4%---
EPS ---1,02---
Dividend per Share ------
Announcement Date 11/21/201903/05/202006/10/2021---
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt -----
Net Cash position 360431---
Leverage (Debt / EBITDA) 9,62x14,5x---
Free Cash Flow1 -156---112-31,8
ROE (Net Profit / Equities) -33,4%----
Shareholders' equity 271----
ROA (Net Profit / Asset) -----
Assets -----
Book Value Per Share 5,244,39---
Cash Flow per Share2 -1,14---1,17-0,19
Capex1 57,9--18,818,8
Capex / Sales 8,11%--5,38%4,11%
Announcement Date 02/28/201903/05/202003/18/2021--
1 CNY in Million
2 CNY
Key data
Capitalization (USD) 205 757 813
Net sales (CNY) 471 600 000
Net sales (USD) 72 940 957
Number of employees 568
Sales / Employee (CNY) 830 282
Sales / Employee (USD) 128 417
Free-Float 74,8%
Free-Float capitalization (USD) 153 995 847
Avg. Exchange 20 sessions (CNY) 1 095 061
Avg. Exchange 20 sessions (USD) 169 370
Average Daily Capital Traded 0,53%
EPS & Dividend