Company Valuation: Automotive Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 584.2 515.3 428.3 534.6 597.4 644.7 -
Change - -11.81% -16.89% 24.83% 11.75% 7.91% -
Enterprise Value (EV) 1 584.2 515.3 428.3 534.6 1,241 1,333 1,318
Change - -11.81% -16.89% 24.83% 132.16% 7.37% -1.11%
P/E ratio - - - - - - -
PBR 1.27x - - - - - -
PEG - - - - - - -
Capitalization / Revenue 7.47x 6.22x 4.63x 5.69x 5.87x 5.4x 5.23x
EV / Revenue 7.47x 6.22x 4.63x 5.69x 12.2x 11.2x 10.7x
EV / EBITDA 9.36x 7.9x 5.88x 7.3x 15.6x 14.3x 13.5x
EV / EBIT - - - - - - -
EV / FCF 91.5x - -11.8x 156x -81.6x -83.3x -73.2x
FCF Yield 1.09% - -8.44% 0.64% -1.22% -1.2% -1.37%
Dividend per Share 2 0.804 0.201 0.804 0.804 0.813 0.824 0.83
Rate of return 5.38% 1.55% 7.46% 7.38% 7.38% 6.94% 6.99%
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 78.22 82.86 92.48 93.88 101.8 119.4 123.3
EBITDA 1 62.41 65.21 72.84 73.22 79.36 93.51 97.87
EBIT - - - - - - -
Net income - - - - - - -
Net Debt 1 - - - - 643.7 687.9 673.1
Reference price 2 14.95 12.97 10.78 10.89 11.01 11.87 11.87
Nbr of stocks (in thousands) 39,080 39,727 39,727 49,090 54,259 54,311 -
Announcement Date 3/22/22 3/16/23 3/7/24 3/5/25 3/4/26 - -
1CAD in Million2CAD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 11.16x14.25x6.94% 463M
38.72x15.31x15.9x5.38% 56.73B
9.18x12.56x15.58x5.61% 16.29B
18.76x16.2x23.7x5.28% 14B
8.55x20.39x22.82x4.6% 12.9B
9.13x13.07x15.69x5.68% 11.47B
31.81x11.4x17.98x3.71% 10.59B
7.81x22.09x29.76x2.87% 10.57B
15.81x12.21x19.07x6.18% 9.56B
27.75x7.2x12.02x5.62% 8.94B
Average 18.61x 14.16x 18.68x 5.19% 15.15B
Weighted average by Cap. 24.11x 14.87x 18.24x 5.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. APR.UN Stock
  4. Valuation Automotive Properties Real Estate Investment Trust
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW