In addition to historical financial information, this discussion contains
forward-looking statements that reflect our plans, estimates and beliefs. Our
results may differ materially from those contained in or implied by any
forward-looking statements. You should carefully read "Cautionary factors
regarding forward-looking statements" for additional information. Also, please
refer to the "Factors and current trends affecting our business and results of
operations" for discussion concerning the ongoing coronavirus outbreak known as
COVID-19.
Basis of presentation
Pursuant to SEC rules for reports covering interim periods, we have prepared
this discussion and analysis to enable you to assess material changes in our
financial condition and results of operations since December 31, 2019, the date
of our Annual Report. Therefore, we encourage you to read this discussion and
analysis in conjunction with the Annual Report.
Overview
We are a leading global provider of mission critical products and services to
customers in the biopharmaceutical, healthcare, education & government and
advanced technologies & applied materials industries. We have global operations
and an extensive product portfolio. We strive to enable customer success through
innovation, cGMP manufacturing and comprehensive service offerings. The depth
and breadth of our portfolio provides our customers a comprehensive range of
products and services and allows us to create customized and integrated
solutions for our customers.
In the third quarter of 2020, we recorded net sales of $1,605.0 million, net
loss of $42.2 million, which included a $226.4 loss on extinguishment of debt,
and Adjusted EBITDA of $285.6 million. Net sales increased by 6.7%, including an
increase in organic net sales of 5.4% compared to the same period in 2019. See
"Reconciliations of non-GAAP measures" for a reconciliation of net income (loss)
to Adjusted EBITDA and "Results of operations" for a reconciliation of net sales
growth to organic net sales growth.
Factors and current trends affecting our business and results of operations
The following updates the factors and current trends disclosed in the Annual
Report. These updates could affect our performance and financial condition in
future periods.
Our results are being impacted by the ongoing global coronavirus outbreak
The COVID-19 pandemic continues to adversely affect global economies, financial
markets and the overall environment in which we do business as further described
in Part II, Item 1A, "Risk Factors." The outbreak continued to have a mixed
impact on the third quarter results of our three regions, as described further
in the "Results of operations" section.
                                       25
--------------------------------------------------------------------------------
                                                             Table of 

contents


Key indicators of performance and financial condition
To evaluate our performance, we monitor a number of key indicators including
certain non-GAAP financial measurements that we believe are useful to investors,
creditors and others in assessing our performance. These measurements should not
be considered in isolation or as a substitute for reported GAAP results because
they may include or exclude certain items as compared to similar GAAP-based
measurements, and such measurements may not be comparable to similarly-titled
measurements reported by other companies. Rather, these measurements should be
considered as an additional way of viewing aspects of our operations that
provide a more complete understanding of our business.
The key indicators that we monitor are as follows:
•Net sales, gross margin, operating income and net income or loss. These
measures are discussed in the section entitled "Results of operations;"
•Organic net sales growth, which is a non-GAAP measure discussed in the section
entitled "Results of operations." Organic net sales growth eliminates from our
reported net sales the impacts of earnings from any acquired or disposed
businesses and changes in foreign currency exchange rates. We believe that this
measurement is useful to investors as a way to measure and evaluate our
underlying commercial operating performance consistently across our segments and
the periods presented. This measurement is used by our management for the same
reason. Reconciliations to the change in reported net sales, the most directly
comparable GAAP financial measure, are included in the section entitled "Results
of operations;"
•Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP measures
discussed in the section entitled "Results of Operations." Adjusted EBITDA is
used by investors to measure and evaluate our operating performance exclusive of
interest expense, income tax expense, depreciation, amortization and certain
other adjustments. Adjusted EBITDA margin is Adjusted EBITDA divided by net
sales as determined under GAAP. We believe that these measurements are useful to
investors as a way to analyze the underlying trends in our core business
consistently across the periods presented. This measurement is used by our
management for the same reason. A reconciliation of net income or loss, the most
directly comparable GAAP financial measure, to Adjusted EBITDA is included in
the section entitled "Reconciliations of non-GAAP measures;"
•Cash flows from operating activities, which we discuss in the section entitled
"Liquidity and capital resources-historical cash flows."
Results of operations
We present results of operations in the same way that we manage our business,
evaluate our performance and allocate our resources. We also provide discussion
of net sales and Adjusted EBITDA by geographic segment based on customer
location: Americas, Europe and AMEA. Corporate costs are managed on a standalone
basis and not allocated to segments.
                                       26
--------------------------------------------------------------------------------

                                                             Table of contents
Executive summary
                                                            Three months ended September 30,
(dollars in millions)                                                        2020                 2019                    Change
Net sales                                               $       1,605.0             $ 1,503.8            $   101.2
Gross margin                                                       31.6   %              31.5  %               10 bps
Operating income                                        $         177.2             $   143.2            $    34.0
Net income (loss)                                                 (42.2)                 22.1                (64.3)
Adjusted EBITDA                                                   285.6                 250.8                 34.8
Adjusted EBITDA margin                                             17.8   %              16.7  %              110 bps


Third quarter revenue growth reflects strong growth in the biopharma and
healthcare end markets and COVID-19 related sales of PPE and solutions to
support diagnostic testing and vaccine development. Double-digit growth of our
proprietary materials and consumables product group, commercial excellence, and
continued impact of productivity and cost containment contributed to Adjusted
EBITDA margin expansion.
Net sales
Three months ended
                                                                                             Reconciliation of net sales growth to organic net sales growth
                                 Three months ended September 30,                                                  Net sales
(in millions)                                  2020                 2019                                             growth        Foreign currency impact       Organic net sales growth
Americas                        $    950.5            $   918.2            $  32.3          $       (4.3)         $    36.6
Europe                               562.1                501.1               61.0                  25.1               35.9
AMEA                                  92.4                 84.5                7.9                  (0.1)               8.0
Total                           $  1,605.0            $ 1,503.8            $ 101.2          $       20.7          $    80.5


Net sales increased $101.2 million or 6.7%, which included $20.7 million or 1.3%
of favorable foreign currency impact. The increase in organic net sales of $80.5
million or 5.4% was due to growth in our ongoing business as well as to COVID-19
related sales.
In the Americas, net sales increased $32.3 million or 3.5%, which included $4.3
million or 0.5% of unfavorable foreign currency impact. Organic net sales
increased $36.6 million or 4.0%. Additional information by end market is as
follows:
•Biopharma - Sales grew in the high single-digits driven by double-digit growth
in biopharma production from sales of process ingredients and additives,
chromatography resins, excipients, and single use solutions, partially offset by
declines in sales of equipment and instrumentation as customers delayed spending
due to COVID-19.
                                       27
--------------------------------------------------------------------------------
                                                             Table of 

contents


•Healthcare - Sales increased double-digits driven by demand for chemicals and
consumables in our medical/clinical reference lab business, partially offset by
continued softness in the demand for elective procedures.
•Education and government - Sales declined in the high single-digits due to
school and academic lab closures related to COVID-19. This was partially offset
by double-digit growth from government customers related to COVID-19.
•Advanced technologies & applied materials - Sales were roughly flat, with
growth in our semiconductor and microelectronics platforms largely offset by
softness in our industrial sector.
In Europe, net sales increased $61.0 million or 12.2%, which included $25.1
million or 5.0% of favorable foreign currency impact. Organic net sales
increased $35.9 million or 7.2%. Additional information by end market is as
follows:
•Biopharma - Sales grew in the double-digits driven by sales of production
chemicals, single-use solutions, consumables and PPE to support our ongoing
business, as well as solutions to support COVID-19 detection and testing.
•Healthcare - Sales grew in the high single-digits as sales of COVID-19 testing
content and PPE were partially offset by a continued decline in elective
procedures and ongoing clinical diagnostics due to COVID-19.
•Education & government - Sales grew in the mid single-digits driven by our
government customers, partially offset by academic lab closures due to COVID-19.
• Advanced technologies & applied materials - Sales declined in the mid
single-digits as COVID-19 continues to impact industrial customers.
In AMEA, net sales increased $7.9 million or 9.3%, which included $0.1 million
or 0.1% of unfavorable foreign currency impact. Organic net sales increased $8.0
million or 9.4%. Additional information by end market is as follows:
•Biopharma - Sales grew in the double-digits driven by strong growth in
biopharma production chemicals and lab supplies.
•Advanced technologies & applied materials - Sales declined in the high
single-digits primarily driven by prior year sales of equipment and
instrumentation to labs in China and timing of sales for our electronic
materials products.
                                       28
--------------------------------------------------------------------------------
                                                             Table of 

contents

Nine months ended


                                                                                            Reconciliation of net sales growth to organic net sales growth
                                 Nine months ended September 30,                                                  Net sales
(in millions)                                  2020                 2019                                            growth        Foreign currency impact       Organic net sales growth
Americas                        $  2,707.1            $ 2,701.0            $   6.1          $     (14.8)         $    20.9
Europe                             1,627.1              1,561.8               65.3                 (3.5)              68.8
AMEA                                 268.5                253.5               15.0                 (4.9)              19.9
Total                           $  4,602.7            $ 4,516.3            $  86.4          $     (23.2)         $   109.6


Net sales increased $86.4 million or 1.9%, which included $23.2 million or 0.5%
of unfavorable foreign currency impact. Organic net sales increased $109.6
million or 2.4%, which was negatively impacted by the effects of the COVID-19
pandemic experienced primarily in the second and third quarters.
In the Americas, net sales increased $6.1 million or 0.2%, which included $14.8
million or 0.6% of unfavorable foreign currency impact. Organic net sales
increased $20.9 million or 0.8% including 5.4% growth in the first quarter, 6.7%
decline in the second quarter and 4.0% growth in the third quarter. The negative
impacts from COVID-19 were most pronounced in the second quarter and began to
moderate in the third. Increased sales of PPE and solutions to support COVID-19
detection and vaccination and moderation of academic and school closure rates
are driving the improvement in quarterly growth rates.
In Europe, net sales increased $65.3 million or 4.2%, which included $3.5
million or 0.3% of unfavorable foreign currency impact. Organic net sales
increased $68.8 million or 4.5% driven by strength in biopharma and by solutions
to support COVID-19 detection and vaccination.
In AMEA, net sales increased $15.0 million or 5.9%, which included $4.9 million
or 2.0% of unfavorable foreign currency impact. Organic net sales increased
$19.9 million or 7.9% largely due to strength in our biopharma production
business. The AMEA region dealt with the effects of the COVID-19 pandemic in the
first quarter when we experienced organic net sales decline of 5.1%. Growth from
sales of PPE helped to drive a return to organic net sales growth in the second
quarter of 18.2%. The third quarter has seen the region return to normalized
high single-digit growth.
                                       29
--------------------------------------------------------------------------------

                                                             Table of contents
Gross margin
                                   Three months ended September 30,                                                      Nine months ended September 30,
                                                     2020                2019                        Change                   2020                  2019            Change
Gross margin                                31.6  %             31.5  %              10 bps             32.6  %                    31.9  %            70 bps


Three months ended
The increase in gross margin included 60 basis points from commercial excellence
and 20 basis points of favorable product mix, reflecting strong growth from
proprietary materials and consumables, which was partially offset by 70 basis
points worth of adjustments to reduce the carrying value of inventories to their
market value.
The global restructuring program initiated following the VWR acquisition
contributed an additional $13.6 million to third quarter 2020 gross profit
compared to the same period of the prior year and included more favorable prices
relative to cost inflation, product cost reductions and productivity
improvements from leaner footprints and operating practices.
Nine months ended
The increase in gross margin included 50 basis points of favorable product mix,
reflecting strong growth from proprietary materials products and 40 basis points
from commercial excellence. This was partially offset by 20 basis points worth
of adjustments to reduce the carrying value of inventories to their market
value.
The global restructuring program initiated following the VWR acquisition
contributed an additional $55.4 million to nine months ended September 30, 2020
gross profit compared to the same period of the prior year and included more
favorable prices relative to cost inflation, product cost reductions and
productivity improvements from leaner footprints and operating practices.
Operating income
                                        Three months ended                                                         Nine months ended
                                           September 30,                                                             September 30,
(in millions)                                   2020               2019                      Change              2020               2019          Change
Gross profit                      $   506.4            $ 474.0            $ 32.4          $ 1,498.9          $  1,440.3          $  58.6
Operating expenses                    329.2              330.8              (1.6)             996.7             1,040.4            (43.7)
Operating income                  $   177.2            $ 143.2            $ 34.0          $   502.2          $    399.9          $ 102.3


Three months ended
Gross profit increased $32.4 million due to the reasons described above. The
reduction in operating expenses primarily reflects cost containment due to
COVID-19 related measures such as discretionary cost controls around travel,
expenses and hiring, along with the reduction in
                                       30
--------------------------------------------------------------------------------
                                                             Table of 

contents


restructuring and severance charges and the benefit of prior year restructuring
activity. These benefit were offset by the non-recurrence of $9.2 million of
stock-based compensation benefits from the prior year, as well as inflation.
Nine months ended
Gross profit increased $58.6 million due to the reasons described above. The
reduction in operating expenses primarily reflects the non-recurrence of $33.5
million of stock-based compensation expense from the prior year. Operating
expenses also declined reflecting cost containment due to COVID-19 related
measures such as discretionary cost controls around travel, expenses and hiring,
along with the reduction in restructuring and severance charges and the benefit
of prior year restructuring activity offset by inflation.
Net income or loss
                                             Three months ended                                                        Nine months ended
                                                September 30,                                                            September 30,
(in millions)                                        2020               2019                      Change             2020              2019           Change
Operating income                       $   177.2            $ 143.2            $  34.0          $ 502.2          $   399.9          $ 102.3
Interest expense                           (65.2)             (98.3)              33.1           (251.8)            (342.0)            90.2
Loss on extinguishment of debt            (226.4)                 -             (226.4)          (226.4)             (70.2)          (156.2)
Other income (expense), net                  6.6               (7.6)              14.2             11.6                2.9              8.7
Income tax benefit (expense)                65.6              (15.2)              80.8             29.4              (23.4)            52.8
Net (loss) income                      $   (42.2)           $  22.1            $ (64.3)         $  65.0          $   (32.8)         $  97.8


Three and nine months ended
Net (loss) income for the three and nine months ended decreased $64.3 million
and increased $97.8 million, respectively. The third quarter decline was
primarily driven by $226.4 million of loss on extinguishment of our 9% senior
unsecured notes, which we refinanced in the third quarter for more favorable
interest rates. For the nine-month period, higher operating income along with
lower interest expense from our refinancing and declining debt balance, and
lower tax expense from rate improvement more than offset the loss on
extinguishment of our 9% senior unsecured notes.
Adjusted EBITDA and Adjusted EBITDA margin
For a reconciliation of Adjusted EBITDA to the most directly comparable measure
under GAAP, see "Reconciliations of non-GAAP financial measures."
                                       31
--------------------------------------------------------------------------------

                                                             Table of contents
                                Three months ended
                                   September 30,                                                    Nine months ended September 30,
(in millions)                           2020               2019                      Change              2020               2019           Change
Adjusted EBITDA:
Americas                  $  203.6             $ 182.7            $  20.9          $ 591.0          $   542.8            $  48.2
Europe                        98.4                84.0               14.4            278.4              255.3               23.1
AMEA                          20.9                15.9                5.0             56.8               51.4                5.4
Corporate                    (37.3)              (31.8)              (5.5)          (104.5)             (81.9)             (22.6)
Total                     $  285.6             $ 250.8            $  34.8          $ 821.7          $   767.6            $  54.1

Adjusted EBITDA margin        17.8   %            16.7  %             1.1  %          17.9  %            17.0    %           0.9  %


Three months ended
Adjusted EBITDA increased $34.8 million or 13.9%, which included a favorable
foreign currency translation impact of $3.7 million or 1.5%. The reasons for the
remaining growth of $31.1 million or 12.4%, are discussed below:
In the Americas, Adjusted EBITDA grew $20.9 million or 11.4%, or 10.8% when
adjusted for favorable foreign currency translation impact. Gross margin
expansion from commercial excellence, favorable volume and product mix along
with savings from SG&A cost containment initiatives in response to COVID-19
challenges offset by inventory provisions drove significant Adjusted EBITDA rate
expansion.
In Europe, Adjusted EBITDA grew $14.4 million or 17.1%, or 13.9% when adjusted
for favorable foreign currency translation impact. Strong volume and commercial
excellence along with savings from SG&A cost containment initiatives in response
to COVID-19 were partially offset by unfavorable product mix and inventory
provisions.
In AMEA, Adjusted EBITDA grew $5.0 million or 31.3%, or 31.6% when adjusted for
unfavorable foreign currency translation. In addition to the favorable volume,
lower inventory provisions, SG&A favorability due to cost containment
initiatives and government-mandated stay-at-home orders in response to COVID-19
contributed to the strong growth.
In Corporate, Adjusted EBITDA declined $5.5 million or 17.1% reflecting
increased public company costs and miscellaneous provisions.
                                       32
--------------------------------------------------------------------------------
                                                             Table of 

contents


Nine months ended
Adjusted EBITDA increased $54.1 million or 7.0%, which included an unfavorable
foreign currency translation impact of $1.9 million or 0.3%. The reasons for the
remaining growth of $56.0 million or 7.3%, are discussed below:
In the Americas, Adjusted EBITDA grew $48.2 million or 8.8%, driven by
commercial excellence, favorable product mix reflecting strong growth from
proprietary products and cost containment initiatives.
In Europe, Adjusted EBITDA grew $23.1 million or 9.0%, or 9.5% when adjusted for
unfavorable foreign currency translation impact driven by commercial excellence,
favorable volume from COVID-19 related sales and cost containment initiatives.
In AMEA, Adjusted EBITDA grew $5.4 million or 10.6%, or 12.3% when adjusted for
unfavorable foreign currency translation driven by strong volume, favorable
product mix reflecting strong growth from proprietary products and cost
containment initiatives.
In Corporate, Adjusted EBITDA declined $22.6 million or 27.5% reflecting
increased public company costs, stock-based compensation expense and
miscellaneous provisions.
Reconciliations of non-GAAP financial measures
The following table presents the reconciliation of net income or loss to
Adjusted EBITDA:
                                                     Three months ended                                         Nine months ended
                                                        September 30,                                             September 30,
(in millions)                                                2020               2019               2020                         2019
Net (loss) income                              $   (42.2)           $  22.1            $  65.0            $           (32.8)
Interest expense                                    65.2               98.3              251.8                        342.0
Income tax (benefit) expense                       (65.6)              15.2              (29.4)                        23.4
Depreciation and amortization                       99.1              100.3              293.4                        301.6
Net foreign currency (gain) loss from
financing activities                                (4.1)               8.2               (4.3)                         0.1
Loss on extinguishment of debt                     226.4                  -              226.4                         70.2
Other share-based compensation expense               0.6               (9.2)               0.6                         33.5
Restructuring and severance charges                  2.3               13.4                6.7                         19.8
VWR transaction, integration and planning
expenses                                             2.1                5.4                7.2                         16.8
Other                                                1.8               (2.9)               4.3                         (7.0)
Adjusted EBITDA                                $   285.6            $ 250.8            $ 821.7            $           767.6



                                       33

--------------------------------------------------------------------------------
                                                             Table of 

contents


Liquidity and capital resources
We fund short-term cash requirements primarily from operating cash flows. Most
of our long-term financing is from indebtedness.
The ongoing COVID-19 outbreak has dramatically reduced global economic activity
and negatively impacted the financial markets. Despite this, in the third
quarter of 2020 our results remained strong. We generated $281.5 million of cash
provided by operating activities, we ended the quarter with $370.5 million of
cash and cash equivalents and our availability under credit facilities was
$801.1 million. We also have no debt repayments due in the next twelve months
other than required term loan prepayments of $10.8 million.
Liquidity
The following table presents our primary sources of liquidity:
                                                                        September 30, 2020
                                                                                               Revolving
                                                                                                credit
(in millions)                                              Receivables facility                facility                Total
Unused availability under credit facilities:
Capacity                                      $  300.0                            $  515.0                $  815.0
Undrawn letters of credit outstanding            (12.3)                               (1.6)                  (13.9)
Outstanding borrowings                               -                                   -                       -
Unused availability                           $  287.7                            $  513.4                $  801.1
Cash and cash equivalents                                                                                                                370.5
Total liquidity                                                                                                                      $ 1,171.6


We fund short-term cash requirements primarily from operating cash flows. Some
of our credit line availability depends upon maintaining a sufficient borrowing
base of eligible accounts receivable. We believe that we have sufficient capital
resources to meet our liquidity needs. As of September 30, 2020, we were in
compliance with our debt covenants.
At September 30, 2020, $201.8 million or 54.5% of our $370.5 million in cash and
cash equivalents was held by our non-U.S. subsidiaries and may be subject to
certain taxes upon repatriation, primarily where foreign withholding taxes
apply.
On July 14, 2020, we refinanced our revolving credit facility to obtain an
additional $265.0 million of available funding, bringing the total amount of
available funding under this facility to $515.0 million, and $815.0 million when
combined with the receivables facility. The revolving credit facility will
mature on July 14, 2025. For additional information, see note 11 to our
unaudited condensed consolidated financial statements included in Part I, Item 1
- "Financial statements."
                                       34
--------------------------------------------------------------------------------
                                                             Table of 

contents


Historical cash flows
The following table presents a summary of cash provided by (used in) various
activities:
                                                             Nine months ended September 30,
(in millions)                                                                2020                 2019                    Change
Operating activities:
Working capital changes*                                 $          (7.7)           $  (156.0)           $   148.3
Non-cash items                                                     509.8                423.9                 85.9
All other                                                          121.7                 (0.9)               122.6
Total                                                              623.8                267.0                356.8
Investing activities                                               (40.3)               (30.7)                (9.6)
Financing activities                                              (402.5)              (240.4)              (162.1)
Capital expenditures                                               (41.4)               (39.5)                (1.9)


---------
*  Includes changes to our accounts receivable, inventory, contract assets and
accounts payable balances.
Cash flows from operating activities increased $356.8 million in 2020 primarily
due to an increase of operating income and reductions in cash paid for income
taxes and working capital.
Investing activities used $9.6 million more cash in 2020, reflecting a modest
increase in capital spending and lower proceeds from the sale of capital assets.
Financing activities used $162.1 million more cash in 2020 primarily due to cash
paid to refinance our 9% senior unsecured notes at significantly reduced
interest rates.
Indebtedness
For information about our indebtedness, refer to the section entitled
"Liquidity" and note 11 to our unaudited condensed consolidated financial
statements included in Part I, Item 1 - "Financial statements."
New accounting standards
For information about new accounting standards, see note 3 to our unaudited
condensed consolidated financial statements included in Part I, Item 1 -
"Financial statements."
Item 3.  Quantitative and qualitative disclosures about market risk
There have been no significant changes to the disclosures about market risk
included in our Annual Report.
                                       35
--------------------------------------------------------------------------------
                                                             Table of 

contents

© Edgar Online, source Glimpses