Valuation Avery Dennison Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-04-10 pm EDT			5-day change	1st Jan Change
171.16 ^USD	-1.52%		-0.18%	-5.89%

Apr. 10	UBS Adjusts Price Target on Avery Dennison to $222 From $226, Maintains Buy Rating	MT
Apr. 06	Packaging Stocks Face Middle East Risks but Fundamentals Support Upside, BofA Says	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	17,931	14,655	16,280	15,035	14,058	13,165	-	-
Change	-	-18.27%	11.09%	-7.65%	-6.5%	-6.35%	-	-
Enterprise Value (EV) ¹	20,873	14,655	19,310	17,858	17,589	16,386	16,255	16,184
Change	-	-29.79%	31.76%	-7.52%	-1.51%	-6.84%	-0.79%	-0.44%
P/E ratio	24.5x	19.7x	32.6x	21.4x	20.7x	17x	15.1x	13.6x
PBR	9.3x	-	7.65x	6.46x	-	5.24x	4.99x	5.38x
PEG	-	4.58x	-1x	0.5x	30.12x	1.2x	1.2x	1.3x
Capitalization / Revenue	2.13x	1.62x	1.95x	1.72x	1.59x	1.42x	1.36x	1.3x
EV / Revenue	2.48x	1.62x	2.31x	2.04x	1.99x	1.77x	1.68x	1.6x
EV / EBITDA	16x	10.7x	15.3x	12.5x	12.1x	10.7x	10x	9.38x
EV / EBIT	19.6x	13.7x	20x	15.9x	15.7x	13.8x	12.7x	11.8x
EV / FCF	26.9x	-	32.6x	25.5x	24.7x	19.5x	16.8x	15.4x
FCF Yield	3.71%	-	3.07%	3.92%	4.05%	5.12%	5.95%	6.5%
Dividend per Share ²	2.66	-	3.18	3.45	-	3.888	3.989	4.252
Rate of return	1.23%	-	1.57%	1.84%	-	2.27%	2.33%	2.48%
EPS ²	8.83	9.21	6.2	8.73	8.79	10.07	11.34	12.58
Distribution rate	30.1%	-	51.3%	39.5%	-	38.6%	35.2%	33.8%
Net sales ¹	8,408	9,039	8,364	8,756	8,856	9,275	9,647	10,121
EBITDA ¹	1,308	1,364	1,262	1,434	1,452	1,532	1,626	1,726
EBIT ¹	1,064	1,073	963.8	1,122	1,124	1,187	1,277	1,375
Net income ¹	740.1	757.1	503	704.9	688	772.8	850.2	918.9
Net Debt ¹	2,942	-	3,029	2,823	3,530	3,220	3,090	3,019
Reference price ²	216.57	181.00	202.16	187.13	181.88	171.16	171.16	171.16
Nbr of stocks (in thousands)	82,796	80,969	80,531	80,346	77,295	76,917	-	-
Announcement Date	2/2/22	2/2/23	1/31/24	1/30/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVERY DENNISON CORPORATION	16.99x	1.77x	10.7x	2.27%	13.17B
BALL CORPORATION	17.21x	1.6x	10.52x	1.31%	16.58B
CROWN HOLDINGS, INC.	14.92x	1.33x	8.13x	1.15%	11.87B
CCL INDUSTRIES INC.	18.07x	2.08x	9.94x	1.62%	11.18B
STORA ENSO OYJ	16.93x	1.17x	8.19x	2.89%	9.58B
SILGAN HOLDINGS INC.	12.81x	1.1x	7.28x	2.08%	4.37B
GREIF, INC.	10.56x	-	-	3.2%	3.68B
VISCOFAN, S.A.	17.29x	2.34x	9.82x	4.69%	3.35B
WINPAK LTD.	13.32x	1.25x	6.02x	0.54%	1.9B
Average	15.34x	1.58x	8.82x	2.19%	8.41B
Weighted average by Cap.	16.23x	1.60x	9.41x	1.96%