Valuation Axcelis Technologies, Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2025-01-13 pm EST			5-day change	1st Jan Change
68.77 ^USD	-0.96%		-7.63%	-1.57%

Dec. 16	BofA Adjusts Price Target on Axcelis Technologies to $86 From $100, Keeps Neutral Rating	MT
Dec. 03	Axcelis Technologies, Inc. Showcases Its Purion? and GSD Ovation? Series of Ion Implanters At the SEMICON Japan 2024 Exhibition	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	781.2	975.4	2,484	2,607	4,247	2,235	2,235	-
Change	-	24.86%	154.64%	4.96%	62.92%	-47.36%	0%	-
Enterprise Value (EV)	781.2	975.4	2,484	2,607	3,741	2,235	2,235	2,235
Change	-	24.86%	154.64%	4.96%	43.5%	-40.24%	0%	0%
P/E ratio	48.2x	19.9x	25.9x	14.5x	17.5x	11.7x	14.2x	10.5x
PBR	-	2.03x	4.6x	3.96x	4.95x	2.23x	-	-
PEG	-	0x	0.3x	0.2x	0.5x	-0.6x	-0.8x	0.3x
Capitalization / Revenue	2.28x	2.06x	3.75x	2.83x	3.76x	2.21x	2.34x	2.35x
EV / Revenue	0x	0x	0x	0x	0x	2.21x	2.34x	2.35x
EV / EBITDA	0x	0x	0x	0x	0x	10.4x	14.2x	25.1x
EV / EBIT	0x	0x	0x	0x	0x	11.2x	13.6x	12.9x
EV / FCF	-	-	-	-	27.5x	-	-	-
FCF Yield	-	-	-	-	0%	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.5	1.46	2.88	5.46	7.43	5.856	4.843	6.555
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	343	474.6	662.4	920	1,131	1,010	954.8	953
EBITDA ¹	32.08	67.98	138.1	224	278.9	214.7	156.9	89
EBIT ¹	24.2	58.04	127.3	212.4	265.8	200.3	164.4	173.2
Net income ¹	17.03	49.98	98.65	183.1	246.3	191.1	152.3	210.1
Net Debt	-	-	-	-	-506.1	-	-	-
Reference price ²	24.10	29.12	74.56	79.36	129.69	68.77	68.77	68.77
Nbr of stocks (in thousands)	32,421	33,496	33,312	32,849	32,747	32,506	32,506	-
Announcement Date	2/5/20	2/10/21	2/7/22	2/8/23	2/7/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AXCELIS TECHNOLOGIES, INC.	11.74x	-	-	-.--%	2.24B
ASML HOLDING N.V.	37.31x	9.82x	28.45x	+0.90%	285B
LAM RESEARCH CORPORATION	21.12x	5.46x	16.87x	+1.22%	95.79B
TOKYO ELECTRON LTD.	23.86x	5.01x	16.18x	+2.09%	78.66B
ASE TECHNOLOGY HOLDING CO., LTD.	22.17x	1.36x	8.09x	+3.04%	21.3B
ENTEGRIS, INC.	57.19x	5.73x	19.97x	+0.41%	14.84B
ONTO INNOVATION INC.	46.53x	8.7x	28.33x	-	9.43B
AMKOR TECHNOLOGY, INC.	18.43x	0.93x	5.59x	+1.36%	6.27B
SCREEN HOLDINGS CO., LTD.	12.15x	1.21x	5.52x	+2.34%	5.59B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD.	9.42x	1.71x	5.88x	+2.13%	5.08B
Average	25.99x	4.44x	14.99x	+1.50%	52.44B
Weighted average by Cap.	31.58x	7.54x	22.67x	+1.25%