Company Valuation: Axcelis Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,484 2,607 4,247 2,271 2,490 3,622 -
Change - 4.96% 62.92% -46.52% 9.65% 45.45% -
Enterprise Value (EV) 2,484 2,607 3,741 2,271 2,490 3,622 3,622
Change - 4.96% 43.5% -39.29% 9.65% 45.45% 0%
P/E ratio 25.9x 14.5x 17.5x 11.4x 21.1x 45.6x 32.5x
PBR 4.6x 3.96x 4.95x 2.26x - - -
PEG - 0.2x 0.5x -0.7x -0.6x -1.4x 0.8x
Capitalization / Revenue 3.75x 2.83x 3.76x 2.23x 2.97x 4.31x 4x
EV / Revenue 0x 0x 0x 0x 0x 4.31x 4x
EV / EBITDA 0x 0x 0x 0x 0x 30.2x 23.3x
EV / EBIT 0x 0x 0x 0x 0x 55.9x 35x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.88 5.46 7.43 6.15 3.8 2.583 3.627
Distribution rate - - - - - - -
Net sales 1 662.4 920 1,131 1,018 839 839.9 904.8
EBITDA 1 138.1 224 278.9 226.6 136.9 119.9 155.4
EBIT 1 127.3 212.4 265.8 210.8 119.3 64.78 103.5
Net income 1 98.65 183.1 246.3 201 120.2 73.58 102.9
Net Debt - - -506.1 - - - -
Reference price 2 74.56 79.36 129.69 69.87 80.34 117.88 117.88
Nbr of stocks (in thousands) 33,312 32,849 32,747 32,506 30,999 30,730 -
Announcement Date 2/7/22 2/8/23 2/7/24 2/10/25 2/17/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
45.63x - - -.--% 3.62B
40.14x12.07x31.1x0.69% 559B
50.06x14.65x40.56x0.39% 331B
36x7.96x28.35x1.38% 125B
30.3x2.93x13.14x1.72% 61.89B
48.38x15.71x32.52x0.78% 23.34B
60.09x6.97x25.04x0.29% 20.83B
34.25x2.13x12.21x0.59% 14.8B
104.42x24.95x76.23x0.24% 13.07B
23.55x3.01x14x1.28% 13.01B
Average 47.28x 10.04x 30.35x 0.74% 116.5B
Weighted average by Cap. 42.99x 11.77x 32.54x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACLS Stock
  4. Valuation Axcelis Technologies, Inc.