Company Valuation: Axcelis Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 2,484 2,607 4,247 2,271 2,490 2,636 -
Change - 4.96% 62.92% -46.52% 9.65% 5.86% -
Enterprise Value (EV) 2,484 2,607 3,741 2,271 2,490 2,636 2,636
Change - 4.96% 43.5% -39.29% 9.65% 5.86% 0%
P/E ratio 25.9x 14.5x 17.5x 11.4x 21.1x 33.2x 23.7x
PBR 4.6x 3.96x 4.95x 2.26x - - -
PEG - 0.2x 0.5x -0.7x -0.6x -1x 0.6x
Capitalization / Revenue 3.75x 2.83x 3.76x 2.23x 2.97x 3.14x 2.91x
EV / Revenue 0x 0x 0x 0x 0x 3.14x 2.91x
EV / EBITDA 0x 0x 0x 0x 0x 22x 17x
EV / EBIT 0x 0x 0x 0x 0x 40.7x 25.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.88 5.46 7.43 6.15 3.8 2.583 3.627
Distribution rate - - - - - - -
Net sales 1 662.4 920 1,131 1,018 839 839.9 904.8
EBITDA 1 138.1 224 278.9 226.6 136.9 119.9 155.4
EBIT 1 127.3 212.4 265.8 210.8 119.3 64.78 103.5
Net income 1 98.65 183.1 246.3 201 120.2 73.58 102.9
Net Debt - - -506.1 - - - -
Reference price 2 74.56 79.36 129.69 69.87 80.34 85.82 85.82
Nbr of stocks (in thousands) 33,312 32,849 32,747 32,506 30,999 30,719 -
Announcement Date 2/7/22 2/8/23 2/7/24 2/10/25 2/17/26 - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
33.22x - - -.--% 2.64B
40.42x12.03x30.91x0.7% 538B
41.07x11.91x32.94x0.48% 269B
33.67x7.34x25.99x1.51% 116B
38.46x2.59x14.27x1.66% 46.11B
41.14x13.27x27.46x0.92% 19.77B
51.27x6.07x21.82x0.34% 17.75B
21.07x2.64x12.49x1.43% 11.67B
198.44x35.05x131.4x - 11.62B
25.2x1.6x9.18x0.8% 10.87B
Average 52.40x 10.28x 34.05x 0.87% 104.35B
Weighted average by Cap. 41.32x 11.02x 30.62x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACLS Stock
  4. Valuation Axcelis Technologies, Inc.
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW