Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Axfood AB (publ)
  6. Financials
    AXFO   SE0006993770

AXFOOD AB (PUBL)

(AXFO)
  Report
Real-time Estimate Cboe Europe  -  09:32 2022-08-18 am EDT
325.30 SEK   +1.56%
07/15Axfood AB Approves the Total Dividend for 2021
CI
07/15TRANSCRIPT : Axfood AB, Q2 2022 Earnings Call, Jul 15, 2022
CI
07/15Strong growth characterised by acquisition and high food price inflation
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 43 61840 12454 45169 122--
Enterprise Value (EV)1 48 32844 70162 09176 14975 52874 616
P/E ratio 26,5x21,1x25,4x29,2x29,0x27,5x
Yield 3,48%3,91%2,98%2,48%2,54%2,60%
Capitalization / Revenue 0,86x0,75x0,94x0,97x0,92x0,91x
EV / Revenue 0,95x0,83x1,07x1,06x1,01x0,98x
EV / EBITDA 10,9x9,39x12,2x13,3x12,3x12,0x
Price to Book 10,8x9,29x11,0x10,4x9,41x8,40x
Nbr of stocks (in thousands) 209 299209 199209 105215 805--
Reference price (SEK) 208192260320320320
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 50 74053 69657 89171 61074 83575 847
EBITDA1 4 4344 7625 1035 7396 1216 243
Operating profit (EBIT)1 2 2882 5102 6903 1473 2563 351
Operating Margin 4,51%4,67%4,65%4,39%4,35%4,42%
Pre-Tax Profit (EBT)1 2 1732 3932 5822 9013 0403 168
Net income1 1 6481 9082 1502 3362 3762 493
Net margin 3,25%3,55%3,71%3,26%3,17%3,29%
EPS2 7,859,0910,211,011,111,6
Dividend per Share2 7,257,507,757,948,138,33
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 17 06216 59318 46817 67518 62217 299
EBITDA1 1 3731 4791 4331 4501 3031 359
Operating profit (EBIT)1 653653828957728675
Operating Margin 3,83%3,94%4,48%5,42%3,91%3,90%
Pre-Tax Profit (EBT)1 705794749792558624
Net income1 610690586623440489
Net margin 3,58%4,16%3,17%3,52%2,36%2,83%
EPS2 2,913,302,742,992,00-
Dividend per Share ------
Announcement Date 02/03/202204/21/202207/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 4 7104 5777 6407 0276 4055 494
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,06x0,96x1,50x1,22x1,05x0,88x
Free Cash Flow1 2 1693 7712 7652 9323 5253 966
ROE (Net Profit / Equities) 39,6%45,7%46,3%40,3%34,6%32,2%
Shareholders' equity1 4 1624 1764 6425 7996 8597 741
ROA (Net Profit / Asset) 11,2%10,6%10,1%9,36%8,83%8,87%
Assets1 14 78018 06821 27324 96926 91728 092
Book Value Per Share2 19,220,623,630,934,038,1
Cash Flow per Share2 17,023,121,927,225,625,7
Capex1 1 3861 0803 8422 6561 8601 477
Capex / Sales 2,73%2,01%6,64%3,71%2,49%1,95%
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 69 122 464 495
Capitalization (USD) 6 643 248 049
Net sales (SEK) 57 891 000 000
Net sales (USD) 5 563 810 197
Number of employees 12 232
Sales / Employee (SEK) 4 732 750
Sales / Employee (USD) 454 857
Free-Float 47,9%
Free-Float capitalization (SEK) 33 144 149 818
Free-Float capitalization (USD) 3 185 430 529
Avg. Exchange 20 sessions (SEK) 97 106 696
Avg. Exchange 20 sessions (USD) 9 332 767
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA