1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Axfood AB (publ)
  6. Financials
    AXFO   SE0006993770

AXFOOD AB (PUBL)

(AXFO)
  Report
Real-time Estimate Cboe Europe  -  09:32 2022-08-18 am EDT
325.30 SEK   +1.56%
07/15Axfood AB Approves the Total Dividend for 2021
CI
07/15TRANSCRIPT : Axfood AB, Q2 2022 Earnings Call, Jul 15, 2022
CI
07/15Strong growth characterised by acquisition and high food price inflation
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 43 61840 12454 45169 122--
Enterprise Value (EV)1 48 32844 70162 09176 14975 52874 616
P/E ratio 26,5x21,1x25,4x29,2x29,0x27,5x
Yield 3,48%3,91%2,98%2,48%2,54%2,60%
Capitalization / Revenue 0,86x0,75x0,94x0,97x0,92x0,91x
EV / Revenue 0,95x0,83x1,07x1,06x1,01x0,98x
EV / EBITDA 10,9x9,39x12,2x13,3x12,3x12,0x
Price to Book 10,8x9,29x11,0x10,4x9,41x8,40x
Nbr of stocks (in thousands) 209 299209 199209 105215 805--
Reference price (SEK) 208192260320320320
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 50 74053 69657 89171 61074 83575 847
EBITDA1 4 4344 7625 1035 7396 1216 243
Operating profit (EBIT)1 2 2882 5102 6903 1473 2563 351
Operating Margin 4,51%4,67%4,65%4,39%4,35%4,42%
Pre-Tax Profit (EBT)1 2 1732 3932 5822 9013 0403 168
Net income1 1 6481 9082 1502 3362 3762 493
Net margin 3,25%3,55%3,71%3,26%3,17%3,29%
EPS2 7,859,0910,211,011,111,6
Dividend per Share2 7,257,507,757,948,138,33
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 17 06216 59318 46817 67518 62217 299
EBITDA1 1 3731 4791 4331 4501 3031 359
Operating profit (EBIT)1 653653828957728675
Operating Margin 3,83%3,94%4,48%5,42%3,91%3,90%
Pre-Tax Profit (EBT)1 705794749792558624
Net income1 610690586623440489
Net margin 3,58%4,16%3,17%3,52%2,36%2,83%
EPS2 2,913,302,742,992,00-
Dividend per Share ------
Announcement Date 02/03/202204/21/202207/15/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 4 7104 5777 6407 0276 4055 494
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,06x0,96x1,50x1,22x1,05x0,88x
Free Cash Flow1 2 1693 7712 7652 9323 5253 966
ROE (Net Profit / Equities) 39,6%45,7%46,3%40,3%34,6%32,2%
Shareholders' equity1 4 1624 1764 6425 7996 8597 741
ROA (Net Profit / Asset) 11,2%10,6%10,1%9,36%8,83%8,87%
Assets1 14 78018 06821 27324 96926 91728 092
Book Value Per Share2 19,220,623,630,934,038,1
Cash Flow per Share2 17,023,121,927,225,625,7
Capex1 1 3861 0803 8422 6561 8601 477
Capex / Sales 2,73%2,01%6,64%3,71%2,49%1,95%
Announcement Date 02/06/202002/04/202102/03/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 69 122 464 495
Capitalization (USD) 6 643 248 049
Net sales (SEK) 57 891 000 000
Net sales (USD) 5 563 810 197
Number of employees 12 232
Sales / Employee (SEK) 4 732 750
Sales / Employee (USD) 454 857
Free-Float 47,9%
Free-Float capitalization (SEK) 33 144 149 818
Free-Float capitalization (USD) 3 185 430 529
Avg. Exchange 20 sessions (SEK) 97 106 696
Avg. Exchange 20 sessions (USD) 9 332 767
Average Daily Capital Traded 0,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA