1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Axiata Group Berhad
  6. Financials
    AXIATA   MYL6888OO001

AXIATA GROUP BERHAD

(AXIATA)
  Report
End-of-day quote BURSA MALAYSIA  -  05-25
3.150 MYR   -1.25%
09:37aAXIATA BERHAD : Stays Focused on Regional Expansion and ESG Initiatives to Drive Future Growth
PU
05/25Axiata Group Turns to Loss in Q1
MT
05/25AXIATA BERHAD : Steady Operational Performance in 1Q22, Profit Impacted by Unrealised Forex Losses Primarily in Sri Lanka
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 37 93734 29438 16828 907--
Enterprise Value (EV)1 50 53954 47460 42050 07445 31143 268
P/E ratio 25,9x93,5x46,7x23,0x18,7x16,8x
Yield 2,29%1,87%2,28%3,52%4,30%5,02%
Capitalization / Revenue 1,54x1,42x1,47x1,10x1,06x1,02x
EV / Revenue 2,06x2,25x2,33x1,90x1,66x1,53x
EV / EBITDA 4,76x5,11x5,30x4,20x3,67x3,39x
Price to Book 2,33x1,95x2,12x1,54x1,51x1,46x
Nbr of stocks (in thousands) 9 163 5739 169 5419 174 9879 176 804--
Reference price (MYR) 4,143,744,163,153,153,15
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 24 58324 20325 90126 34427 35928 370
EBITDA1 10 61910 65711 40411 91012 35812 759
Operating profit (EBIT)1 3 5122 1753 3094 0274 3044 565
Operating Margin 14,3%8,98%12,8%15,3%15,7%16,1%
Pre-Tax Profit (EBT)1 2 8721 1712 1742 4842 8633 181
Net income1 1 4583658191 1651 5001 678
Net margin 5,93%1,51%3,16%4,42%5,48%5,92%
EPS2 0,160,040,090,140,170,19
Dividend per Share2 0,100,070,100,110,140,16
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 5436 9046 4706 3696 9006 900
EBITDA 3 0323 042----
Operating profit (EBIT)1 1 0488098549391 0171 017
Operating Margin 16,0%11,7%13,2%14,7%14,7%14,7%
Pre-Tax Profit (EBT)1 658549253630683683
Net income1 350116-43,0306331331
Net margin 5,34%1,68%-0,66%4,80%4,80%4,80%
EPS2 0,040,01-0,010,030,040,04
Dividend per Share ------
Announcement Date 11/26/202102/22/202205/25/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 12 60220 18022 25221 16716 40514 361
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,19x1,89x1,95x1,78x1,33x1,13x
Free Cash Flow1 2 0522 5872 4013 2424 5654 989
ROE (Net Profit / Equities) 5,70%5,12%5,42%6,07%6,94%8,26%
Shareholders' equity1 25 5517 13915 11719 17621 61720 326
ROA (Net Profit / Asset) 1,47%1,29%1,37%3,08%3,03%2,48%
Assets1 99 06028 38859 59137 87249 51767 640
Book Value Per Share2 1,771,921,962,052,092,16
Cash Flow per Share2 0,960,800,971,091,131,97
Capex1 6 7314 7666 4886 7366 6526 608
Capex / Sales 27,4%19,7%25,0%25,6%24,3%23,3%
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Key data
Capitalization (MYR) 28 906 933 173
Capitalization (USD) 6 576 483 488
Net sales (MYR) 25 900 661 000
Net sales (USD) 5 892 540 325
Number of employees 12 976
Sales / Employee (MYR) 1 996 044
Sales / Employee (USD) 454 111
Free-Float 83,0%
Free-Float capitalization (MYR) 23 986 836 260
Free-Float capitalization (USD) 5 457 134 856
Avg. Exchange 20 sessions (MYR) 17 452 340
Avg. Exchange 20 sessions (USD) 3 970 502
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA