Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. Axiata Group Berhad
  6. Financials
    AXIATA   MYL6888OO001

AXIATA GROUP BERHAD

(AXIATA)
  Report
End-of-day quote BURSA MALAYSIA  -  05-25
3.150 MYR   -1.25%
09:37aAXIATA BERHAD : Stays Focused on Regional Expansion and ESG Initiatives to Drive Future Growth
PU
05/25Axiata Group Turns to Loss in Q1
MT
05/25AXIATA BERHAD : Steady Operational Performance in 1Q22, Profit Impacted by Unrealised Forex Losses Primarily in Sri Lanka
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 37 93734 29438 16828 907--
Enterprise Value (EV)1 50 53954 47460 42050 07445 31143 268
P/E ratio 25,9x93,5x46,7x23,0x18,7x16,8x
Yield 2,29%1,87%2,28%3,52%4,30%5,02%
Capitalization / Revenue 1,54x1,42x1,47x1,10x1,06x1,02x
EV / Revenue 2,06x2,25x2,33x1,90x1,66x1,53x
EV / EBITDA 4,76x5,11x5,30x4,20x3,67x3,39x
Price to Book 2,33x1,95x2,12x1,54x1,51x1,46x
Nbr of stocks (in thousands) 9 163 5739 169 5419 174 9879 176 804--
Reference price (MYR) 4,143,744,163,153,153,15
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 24 58324 20325 90126 34427 35928 370
EBITDA1 10 61910 65711 40411 91012 35812 759
Operating profit (EBIT)1 3 5122 1753 3094 0274 3044 565
Operating Margin 14,3%8,98%12,8%15,3%15,7%16,1%
Pre-Tax Profit (EBT)1 2 8721 1712 1742 4842 8633 181
Net income1 1 4583658191 1651 5001 678
Net margin 5,93%1,51%3,16%4,42%5,48%5,92%
EPS2 0,160,040,090,140,170,19
Dividend per Share2 0,100,070,100,110,140,16
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 5436 9046 4706 3696 9006 900
EBITDA 3 0323 042----
Operating profit (EBIT)1 1 0488098549391 0171 017
Operating Margin 16,0%11,7%13,2%14,7%14,7%14,7%
Pre-Tax Profit (EBT)1 658549253630683683
Net income1 350116-43,0306331331
Net margin 5,34%1,68%-0,66%4,80%4,80%4,80%
EPS2 0,040,01-0,010,030,040,04
Dividend per Share ------
Announcement Date 11/26/202102/22/202205/25/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 12 60220 18022 25221 16716 40514 361
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,19x1,89x1,95x1,78x1,33x1,13x
Free Cash Flow1 2 0522 5872 4013 2424 5654 989
ROE (Net Profit / Equities) 5,70%5,12%5,42%6,07%6,94%8,26%
Shareholders' equity1 25 5517 13915 11719 17621 61720 326
ROA (Net Profit / Asset) 1,47%1,29%1,37%3,08%3,03%2,48%
Assets1 99 06028 38859 59137 87249 51767 640
Book Value Per Share2 1,771,921,962,052,092,16
Cash Flow per Share2 0,960,800,971,091,131,97
Capex1 6 7314 7666 4886 7366 6526 608
Capex / Sales 27,4%19,7%25,0%25,6%24,3%23,3%
Announcement Date 02/21/202002/25/202102/22/2022---
1 MYR in Million
2 MYR
Previous periodNext period
Estimates
Analysis
Exclusive-No takers for Malaysia's 5G plan as major telcos balk over pricing, transparency
Key data
Capitalization (MYR) 28 906 933 173
Capitalization (USD) 6 576 483 488
Net sales (MYR) 25 900 661 000
Net sales (USD) 5 892 540 325
Number of employees 12 976
Sales / Employee (MYR) 1 996 044
Sales / Employee (USD) 454 111
Free-Float 83,0%
Free-Float capitalization (MYR) 23 986 836 260
Free-Float capitalization (USD) 5 457 134 856
Avg. Exchange 20 sessions (MYR) 17 452 340
Avg. Exchange 20 sessions (USD) 3 970 502
Average Daily Capital Traded 0,06%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA