|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
4 180 | 4 316 | 4 990 | 4 249 | 4 618 | 4 586 | 5 260 | - |
Enterprise Value (EV)1 |
4 180 | 4 316 | 4 990 | 4 249 | 4 618 | 4 586 | 5 260 | 5 260 |
P/E ratio |
-10,2x | - | 17,8x | -28,2x | 7,89x | 24,1x | 7,99x | 7,06x |
Yield |
3,04% | 3,04% | 2,71% | 3,27% | 3,10% | 3,19% | 2,90% | 2,99% |
Capitalization / Revenue |
1,04x | 0,93x | 1,11x | 0,98x | 0,94x | 0,87x | 0,95x | 0,88x |
EV / Revenue |
1,04x | 0,93x | 1,11x | 0,98x | 0,94x | 0,87x | 0,95x | 0,88x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Enterprise Value (EV) / FCF |
- | - | - | - | - | - | - | - |
FCF Yield |
- | - | - | - | - | - | - | - |
Price to Book |
0,93x | 1,01x | 1,07x | 0,91x | 0,95x | 1,15x | 1,19x | 1,06x |
Nbr of stocks (in thousands) |
83 159 | 83 579 | 83 958 | 84 321 | 84 773 | 84 667 | 84 667 | - |
Reference price (USD) |
50,3 | 51,6 | 59,4 | 50,4 | 54,5 | 54,2 | 62,1 | 62,1 |
Announcement Date |
02/08/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 01/26/2022 | 01/25/2023 | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
4 027 | 4 659 | 4 490 | 4 336 | 4 927 | 5 263 | 5 566 | 5 995 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT) |
- | - | - | - | - | - | - | - |
Operating Margin |
- | - | - | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
-368 | 12,5 | 337 | -129 | 649 | 243 | 744 | 836 |
Net income1 |
-416 | 0,40 | 282 | -151 | 588 | 193 | 668 | 758 |
Net margin |
-10,3% | 0,01% | 6,29% | -3,47% | 11,9% | 3,66% | 12,0% | 12,6% |
EPS2 |
-4,94 | - | 3,34 | -1,79 | 6,90 | 2,25 | 7,77 | 8,80 |
Free Cash Flow |
- | - | - | - | - | - | - | - |
FCF margin |
- | - | - | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - | - | - |
Dividend per Share2 |
1,53 | 1,57 | 1,61 | 1,65 | 1,69 | 1,73 | 1,80 | 1,86 |
Announcement Date |
02/08/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 01/26/2022 | 01/25/2023 | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
1 056 | 816 | 785 | 1 779 | 1 204 | 996 | 947 | 1 813 | 1 317 | 1 037 | 1 097 | 1 809 | 1 396 | 1 154 | 1 207 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT) |
- | - | - | 150 | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin |
- | - | - | 8,46% | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Profit (EBT)1 |
124 | -80,3 | -13,5 | 135 | 254 | 44,2 | 216 | 138 | 28,8 | -2,19 | 78,9 | 199 | 186 | 148 | 202 |
Net income1 |
112 | -72,9 | -4,82 | 116 | 228 | 47,4 | 197 | 142 | 27,2 | -16,9 | 40,9 | 178 | 177 | 129 | 184 |
Net margin |
10,7% | -8,94% | -0,61% | 6,51% | 18,9% | 4,76% | 20,8% | 7,81% | 2,07% | -1,63% | 3,73% | 9,82% | 12,7% | 11,2% | 15,2% |
EPS2 |
1,33 | -0,87 | -0,06 | 1,36 | 2,67 | 0,56 | 2,31 | 1,65 | 0,32 | -0,20 | 0,48 | 2,08 | 2,06 | 1,50 | 2,13 |
Dividend per Share2 |
0,41 | 0,41 | 0,42 | 0,42 | 0,42 | 0,42 | 0,43 | 0,43 | 0,43 | 0,43 | 0,44 | 0,45 | 0,45 | 0,45 | 0,46 |
Announcement Date |
07/28/2020 | 10/28/2020 | 01/27/2021 | 04/28/2021 | 07/27/2021 | 10/27/2021 | 01/26/2022 | 04/27/2022 | 07/26/2022 | 10/26/2022 | 01/25/2023 | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
-5,40% | 3,70% | 4,70% | -3,70% | 9,10% | 11,1% | 14,7% | 15,1% |
Shareholders' equity1 |
7 700 | 10,7 | 6 008 | 4 072 | 6 465 | 1 737 | 4 562 | 5 009 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
53,9 | 50,9 | 55,8 | 55,1 | 57,3 | 47,0 | 52,2 | 58,6 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
02/08/2018 | 01/30/2019 | 01/29/2020 | 01/27/2021 | 01/26/2022 | 01/25/2023 | - | - |
1 USD in Million 2 USD |
|
| |
|
|
Brazil state bank to fund Embraer aircraft exports to SkyWest |
Capitalization (USD) |
5 260 354 248 |
Net sales (USD) |
4 926 624 000 |
Number of employees |
2 082 |
Sales / Employee (USD) |
2 366 294 |
Free-Float |
90,9% |
Free-Float capitalization (USD) |
4 780 579 969 |
Avg. Exchange 20 sessions (USD) |
34 127 683 |
Average Daily Capital Traded |
0,65% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|