Unless the context otherwise requires, all references in this report to
"Axogen," the "Company," "we," "us" and "our" refer to Axogen, Inc., and its
wholly owned subsidiaries Axogen Corporation ("AC"), Axogen Processing
Corporation, and Axogen Europe GmbH.
OVERVIEW
We are the leading company focused specifically on the science, development and
commercialization of technologies for peripheral nerve regeneration and repair.
We are passionate about helping to restore peripheral nerve function and quality
of life to patients with physical damage or transection to peripheral nerves
providing innovative, clinically proven and economically effective repair
solutions for surgeons and health care providers. Peripheral nerves provide the
pathways for both motor and sensory signals throughout the body. Every day
people suffer traumatic injuries or undergo surgical procedures that impact the
function of their peripheral nerves. Physical damage to a peripheral nerve, or
the inability to properly reconnect peripheral nerves, can result in the loss of
muscle or organ function, the loss of sensory feeling or the initiation of pain.
Our platform for peripheral nerve repair features a comprehensive portfolio of
products, including Avance® Nerve Graft, a biologically active off-the-shelf
processed human nerve allograft for bridging severed peripheral nerves without
the comorbidities associated with a second surgical site, Axoguard® Nerve
Connector, a porcine submucosa extracellular matrix ("ECM") coaptation aid for
tensionless repair of severed peripheral nerves, Axoguard Nerve Protector, a
porcine submucosa ECM product used to wrap and protect injured peripheral nerves
and reinforce the nerve reconstruction while preventing soft tissue attachments,
and Axoguard Nerve Cap®, a porcine submucosa ECM product used to protect a
peripheral nerve end and separate the nerve from the surrounding environment to
reduce the development of symptomatic or painful neuroma. Along with these core
surgical products, we also offer the Axotouch® Two-Point Discriminator, used to
measure the innervation density of any surface area of the skin. Our portfolio
of products is available in the United States, Canada, the United Kingdom,
several European countries, South Korea and other international countries.
Revenue from the distribution of our nerve repair products, Avance Nerve Graft,
Axoguard Nerve Connector, Axoguard Nerve Protector, and Axoguard Nerve Cap in
the United States is the main contributor to our total reported sales and has
been the key component of our growth to date.
We have experienced that surgeons initially are cautious adopters for nerve
repair products. Surgeons typically start with a few cases and then wait and
review the results of these initial cases. Active accounts are usually past this
wait period and have developed some level of product reorder. These active
accounts have typically gone through the committee approval process, have at
least one surgeon who has converted a portion of his or her treatment algorithms
of peripheral nerve repair to our portfolio and have ordered our products at
least 6 times in the last 12 months. In the third quarter of 2021, we had 954
active accounts, an increase of 9% from 875 one year ago. Active accounts are
approximately 85% of our revenue. The top 10% of these active accounts continue
to represent approximately 35% of our revenue. As our business continues to
grow, we have transitioned to reporting a new account metric that we believe
demonstrates the strength of adoption and potential revenue growth in accounts
that have developed a more consistent use of Axogen products in their nerve
repair algorithm. We refer to these as "Core Accounts" which we define as
accounts that have purchased at least $100,000 in the past 12 months. In the
third quarter of 2021, we had 292 Core Accounts, an increase of 18% from 248 one
year ago. These Core Accounts represented approximately 60% of our revenue in
the quarter, which has remained consistent over the past two years.
There have been no significant changes to our critical accounting policies from
those disclosed in our 2020 Annual Report on Form 10-K.
Avive
As previously announced, we suspended the market availability of Avive® Soft
Tissue Membrane effective June 1, 2021 and we continue discussions with the FDA
to determine the appropriate regulatory classification and requirements for
Avive. The suspension was not based on any safety or product issues or concerns
with Avive. We seek to return Avive to the market, although we are unable to
estimate the timeframe or provide any assurances that a return to the market
will be achievable. Avive has historically represented approximately 5% of our
revenues through the second quarter of 2021, and no Avive revenue was recorded
in the third quarter of 2021.
                                       27
--------------------------------------------------------------------------------

  Table of Contents
Results of Operations
Comparison of the Three Months Ended September 30, 2021 and 2020
                                                                      Three Months Ended September 30,
                                                               2021                                          2020
                                                                           % of                                       % of
                                                  Amount                  Revenue               Amount               Revenue
                                                                           (dollars in thousands)
Revenues                                    $        31,204                   100.0  %       $  33,428                   100.0  %
Cost of goods sold                                    5,239                    16.8              5,697                    17.0
Gross Profit                                         25,965                    83.2             27,731                    83.0
Costs and expenses
Sales and marketing                                  18,370                    58.9             17,726                    53.0
Research and development                              6,404                    20.5              4,230                    12.7
General and administrative                            7,880                    25.3              6,820                    20.4
Total costs and expenses                             32,654                   104.6             28,776                    86.1
Loss from operations                                 (6,689)                  (21.4)            (1,045)                   (3.1)
Other (expense) income:
Investment income                                        17                     0.1                 28                     0.1
Interest expense                                       (417)                   (1.3)              (397)                   (1.2)
Change in fair value of derivatives                     (46)                   (0.1)               (71)                   (0.2)
Other expense                                            (6)                      -                  6                       -
Total other (expense) income, net                      (452)                   (1.4)              (434)                   (1.3)
Net Loss                                    $        (7,141)                  (22.9) %       $  (1,479)                   (4.4) %


Revenues
Revenues for the three months ended September 30, 2021 decreased (7)% to $31,204
as compared to $33,428 for the three months ended September 30, 2020. The
decline in revenues was driven by a decrease in unit volume of approximately
10%, partially offset by the changes in prices of approximately 3%. Prior year
revenue included approximately $3.3 million from procedures deferred from the
first half of 2020 as a result of the initial impact of the COVID-19 pandemic;
and approximately $1.5 million from Avive Soft Tissue Membrane, for which the
Company voluntarily suspended market availability as of June 1, 2021.
Gross Profit

Gross profit for the three months ended September 30, 2021 decreased (6)% to
$25,965 as compared to $27,731 for the three months ended September 30, 2020, in
direct correlation with the decrease in revenues. Gross margin remained
consistent at approximately 83% for both the three months ended September 30,
2021 and 2020.
Costs and Expenses

Total costs and expenses increased 13% to $32,654 for the three months ended
September 30, 2021, as compared to $28,776 for the three months ended September
30, 2020. Total operating expenses in the third quarter included $2,911 in
non-cash stock compensation, compared to $2,947 in the prior year. The increase
in total operating expenses over the prior year includes higher facility costs
related to our new Tampa facility, and increased compensation, travel and
project costs as we have returned to more normalized spending levels over the
past few quarters following the steep reduction in spend as a result of our cost
mitigation initiatives enacted at the beginning of the COVID-19 pandemic,
partially offset by lower bonus, commission and stock compensation charges in
the third quarter due to lower revenue expectations for 2021. As a percentage of
total revenues, total costs and expenses increased to 105% for the three months
ended September 30, 2021, as compared to 86% for the three months ended
September 30, 2020.
                                       28
--------------------------------------------------------------------------------

  Table of Contents
Sales and marketing expenses increased 4% to $18,370 for the three months ended
September 30, 2021, as compared to $17,726 for the three months ended September
30, 2020. This increase was primarily due to an increase in travel related
expenses as hospital access restrictions improved and increased spend in
marketing development programs, partially offset by lower compensation related
expenses including sales commissions. As a percentage of total revenues, sales
and marketing expenses increased to 59% for the three months ended September 30,
2021 as compared to 53% for the three months ended September 30, 2020.
Research and development expenses increased 51% to $6,404 for the three months
ended September 30, 2021, as compared to $4,230 for the three months ended
September 30, 2020.  Research and development costs include our product
development efforts, including expenses in support of our biologics license
application ("BLA") for Avance Nerve Graft and clinical trials. Product
development expenses represented approximately 76% of total research and
development expenses in the three months ended September 30, 2021 as compared to
49% in the prior year period. Clinical trial expenses represented approximately
24% of research and development expenses in the three months September 30, 2021
as compared to 51% in the prior year period. The increase in product development
expenses reflect increased spending in specific programs, including our efforts
related to the BLA for Avance Nerve Graft and a next generation Avance product.
Additionally, pandemic related restrictions lowered spending on certain of our
clinical study programs in the prior year. As a percentage of total revenues,
research and development expenses increased to 21% for the three months ended
September 30, 2021 as compared to 13% for the three months ended September 30,
2020.

General and administrative expenses increased 16% to $7,880 for the three months
ended September 30, 2021, as compared to $6,820 for the three months ended
September 30, 2020. The increase was primarily due to an increase in
compensation and legal fees, partially offset by lower bonus and stock
compensation charges in the third quarter due to lower revenue expectations for
2021. As a percentage of total revenues, general and administrative expenses
increased to 25% for the three months ended September 30, 2021, as compared to
20% for the three months ended September 30, 2020.
Income Taxes
We had no income tax expense or benefit for each of the three months ended
September 30, 2021 and 2020 due to the incurrence of net operating losses in
each of these periods, the benefits of which have been fully reserved. We do not
believe that there are any additional tax expenses or benefits currently
available.

                                       29
--------------------------------------------------------------------------------

  Table of Contents
Comparison of the Nine Months Ended September 30, 2021 and 2020
                                                                       Nine Months Ended September 30,
                                                               2021                                          2020
                                                                           % of                                       % of
                                                  Amount                  Revenue               Amount               Revenue
                                                                           (dollars in thousands)
Revenues                                    $        95,821                   100.0  %       $  79,805                   100.0  %
Cost of goods sold                                   17,503                    18.3             16,118                    20.2
Gross Profit                                         78,318                    81.7             63,687                    79.8
Costs and expenses
Sales and marketing                                  55,594                    58.0             49,854                    62.5
Research and development                             17,875                    18.7             12,915                    16.2
General and administrative                           24,912                    26.0             18,726                    23.5
Total costs and expenses                             98,381                   102.7             81,495                   102.1
Loss from operations                                (20,063)                  (20.9)           (17,808)                  (22.3)
Other (expense) income:
Investment income                                        80                     0.1                576                     0.7
Interest expense                                     (1,427)                   (1.5)              (459)                   (0.6)
Change in fair value of derivatives                    (152)                   (0.2)               (71)                   (0.1)
Other expense                                          (137)                   (0.1)               (14)                      -
Total other (expense) income, net                    (1,636)                   (1.7)                32                       -
Net Loss                                    $       (21,699)                  (22.6) %       $ (17,776)                  (22.3) %


Revenues
Revenues for the nine months ended September 30, 2021 increased 20% to $95,821
as compared to $79,805 for the nine months ended September 30, 2020. Revenue
growth was driven by an increase in unit volume of approximately 15%, as well as
the net impact of changes in prices and product mix of approximately 5%. The
unit volume increase was attributed to growth in our core and active accounts,
and also reflects the initial negative impact of the COVID-19 pandemic, which
began to negatively impact procedure volumes and revenue in March of 2020.
Gross Profit

Gross profit for the nine months ended September 30, 2021 increased 23% to
$78,318 as compared to $63,687 for the nine months ended September 30, 2020.
Gross margin increased to 82% for the nine months ended September 30, 2021 as
compared to 80% for the nine months ended September 30, 2020 as we continue to
increase production levels. Prior year gross margin was negatively impacted by
lower revenue, a $2,114 increase in period costs resulting from our temporary
suspension of tissue processing as a result of the COVID-19 pandemic and a
$2,108 provision for inventory write-down. In the nine months ended September
30, 2021, we recorded a $2,850 provision for inventory write-down, including the
reserve for Avive of $1,251.
Costs and Expenses

Total costs and expenses increased 21% to $98,381 for the nine months ended
September 30, 2021 as compared to $81,495 for the nine months ended September
30, 2020. Total operating expenses for the nine months ended September 30, 2021
included $9,410 in non-cash stock compensation, compared to $5,725 in the prior
year. The increase in total operating expenses, including non-cash stock
compensation, over the prior year includes higher facility costs related to our
new Tampa facility, and increased compensation, travel and project costs as we
have returned to more normalized spending levels over the past few quarters
following the steep reduction in spend as a result of our cost mitigation
initiatives enacted at the beginning of the COVID-19 pandemic. As a percentage
of total revenues, total costs and expenses increased to 103% for the nine
months ended September 30, 2021 as compared to 102% for the nine months ended
September 30, 2020.

Sales and marketing expenses increased 12% to $55,594 for the nine months ended
September 30, 2021, as compared to $49,854 for the nine months ended September
30, 2020. This increase was primarily due to higher compensation related
                                       30
--------------------------------------------------------------------------------

  Table of Contents
expenses including sales commissions and increased spend in marketing
development programs. As a percentage of total revenues, sales and marketing
expenses decreased to 58% for the nine months ended September 30, 2021 as
compared to 62% for the nine months ended September 30, 2020.

Research and development expenses increased 38% to $17,875 for the nine months
ended September 30, 2021 as compared to $12,915 for the nine months ended
September 30, 2020. Product development expenses represented approximately 75%
of total research and development expenses in the nine months ended September
30, 2021 as compared to 47% in the prior year period. Clinical trial expenses
represented approximately 25% of research and development expenses in the nine
months ended September 30, 2021 as compared to 53% in the prior year period. The
increase in product development expenses reflect increased spending in specific
programs, including our efforts related to the BLA for Avance Nerve Graft and a
next generation Avance product. Additionally, pandemic related restrictions
lowered spending on certain of our clinical study programs in 2020, have
restarted over the past few quarters and spend on these and other clinical
activities continue to increase in 2021. As a percentage of total revenues,
research and development expenses increased to 19% for the nine months ended
September 30, 2021 as compared to 16% for the nine months ended September 30,
2020.

General and administrative expenses increased 33% to $24,912 for the nine months
ended September 30, 2021 as compared to $18,726 for the nine months ended
September 30, 2020. This increase was primarily due to higher compensation,
including stock compensation and increased legal fees. As a percentage of total
revenues, general and administrative expenses increased to 26% for the nine
months ended September 30, 2021 as compared to 23% for the nine months ended
September 30, 2020.
Other Expense and Income
We recognized total other expense of $1,636 for the nine months ended September
30, 2021 as compared to other income of $32 for the nine months ended September
30, 2020. The change is primarily due to interest expense recognized in the
current period on our financing agreement with Oberland Capital (the "Oberland
Facility") that began June 30, 2020, and lower investment income from our asset
management program as we lowered our investment balances and increased cash
reserves.
Income Taxes
We had no income tax expense or benefit for each of the nine months ended
September 30, 2021 and 2020, due to the incurrence of net operating losses in
each of these periods, the benefits of which have been fully reserved. We do not
believe that there are any additional tax expenses or benefits currently
available.
Liquidity and Capital Resources
Cash Flow Information
As of September 30, 2021, we had cash, cash equivalents, and restricted cash of
$53,063, a decrease of $2,546 from $55,609 at December 31, 2020, primarily as a
result of renovating the APC and increasing inventory levels, partially offset
by the proceeds from long-term debt and sales of investments, as well as cash
flow from employee option exercises.
We had working capital of $111,609 and a current ratio of 5.8x at September 30,
2021, compared to working capital of $122,420 and a current ratio of 6.4x at
December 31, 2020. The decrease in the current ratio at September 30, 2021, as
compared to December 31, 2020, was primarily due to a decrease in investments
year over year. We believe we have sufficient cash resources to meet our
liquidity requirements for at least the next 12 months based on our expected
level of operations.
Our future capital requirements depend on a number of factors including, without
limitation, revenue increases consistent with our business plan, cost of
products and acquisition and/or development of new products. We could face
increasing capital needs. Such capital needs could be substantial depending on
the extent to which we are unable to increase revenue.


                                       31
--------------------------------------------------------------------------------

  Table of Contents
If we need additional capital in the future, we could draw additional debt
proceeds of up to an additional $25,000 from our current financing agreement
with Oberland Capital subject to certain restrictions as set forth in the
agreement and described in Note 10 - Long Term Debt in the Notes to Condensed
Consolidated Financial Statements. If necessary, we may raise additional funds
through public or private equity offerings, debt financings or from other
sources. The sale of additional equity would result in dilution to our
shareholders. There is no assurance that we will be able to secure funding on
terms acceptable to us, or at all. The increasing need for capital could also
make it more difficult to obtain funding through either equity or debt. Should
additional capital not become available to us as needed, we may be required to
take certain action, such as slowing sales and marketing expansion, delaying
regulatory approvals or reducing headcount.

                                                                     Nine Months Ended September 30,
(In thousands)                                                          2021                    2020
Net cash (used in) provided by:
Operating activities                                             $        (11,891)         $   (12,463)
Investing activities                                                      (10,064)               2,389
Financing activities                                                       19,409               35,959

Net (decrease) increase in cash, cash equivalents, and restricted cash

                                                  $         

(2,546) $ 25,885




Cash used in operating activities
Operating activities for the nine months ended September 30, 2021 used $11,891
of cash as compared to using $12,463 for the nine months ended September 30,
2020. The decrease in operating cash outflows primarily relates to higher
share-based compensation and depreciation, resulting in an increase in net loss
as compared to the prior period, partially offset by an increase in inventory.
Cash used in / provided by investing activities
Investing activities for the nine months ended September 30, 2021 used $10,064
of cash as compared to providing $2,389 for the nine months ended September 30,
2020. This decrease in cash provided by investing activities is principally
attributable to higher sales of investments in the prior year as part of our
asset management program.
Cash provided by financing activities
Financing activities for the nine months ended September 30, 2021 provided
$19,409 of cash as compared to providing $35,959 of cash for the nine months
ended September 30, 2020. The decrease in cash provided by financing activities
is due to the drawdown of the $15,000 second tranche of the Oberland Facility in
the second quarter of 2021 as compared to a $35,000 drawdown of the first
tranche in the same period of the previous year. This decrease is slightly
offset by the increase in cash received from the exercise of employee stock
options.
Operating Cash Requirements
APC Commitment
On July 9, 2019, we entered into the Design-Build Agreement with CRB, pursuant
to which CRB will renovate and retrofit the APC (See Note 13 - Commitments and
Contingencies in the Notes to Condensed Consolidated Financial Statements).
Tampa Commitment

Pursuant to the Heights Agreement, we are using the leased premises in Tampa,
Florida for general office, research laboratory, training and meeting purposes.
We began occupying the premises in September of 2020. The lease term includes
several months of free rent, and these free periods will cease in the second
half of fiscal 2021. We recorded a right-of-use asset and lease liability at the
commencement of the lease term as discussed in Note 13 - Commitments and
Contingencies in the Notes to the Consolidated Financial Statements.

On July 12, 2021, we entered into the First Amendment to the Office Lease (the
"First Amendment") to the Heights Agreement. The First Amendment revises the
commencement date of the Office Lease to mean October 30, 2020 and revises the
termination date of the Office Lease to be October 31, 2034. Pursuant to the
First Amendment, we were entitled to an additional 1 ½ months of free rent
periods.
                                       32
--------------------------------------------------------------------------------

Table of Contents

Credit Facilities



On June 30, 2020, we entered into the Oberland Facility and obtained the first
tranche of $35,000 at closing. On June 30, 2021, the second tranche of $15,000
was drawn down by the Company. The third and final tranche of $25,000 may be
drawn at our option upon achieving two consecutive quarters with revenue of
$28,000. The financing costs for this facility were approximately $642 and were
recorded as a contra liability to the debt facility.

The Oberland Facility requires quarterly interest payments for seven years.
Interest is calculated as 7.5% plus the greater of LIBOR or 2.0% (9.5% as of
September 30, 2021). Each tranche of the Oberland Facility, if and when issued,
will have a term of seven years from the date of issuance with the first tranche
issued on June 30, 2020 and maturing on June 30, 2027 and the second tranche
issued on June 30, 2021 and maturing on June 30, 2028. In connection with the
Oberland Facility, we entered into a revenue participation agreement with
Oberland Capital, which provides that, among other things, an additional
quarterly royalty payment as a percentage of our net revenue, up to $70,000 in
any given fiscal year, subject to certain limitations set forth therein, during
the period commencing on the later of (i) April 1, 2021 and (ii) the date of
funding of a tranche of the loan, and ending on the date upon which all amounts
owed under the Oberland Facility have been paid in full (the "Revenue
Participation Agreement"). Payments commenced on September 30, 2021. This
royalty structure results in approximately 1.0% per year of additional interest
payments on the outstanding loan amount.
Material Commitments
As previously disclosed in Note 13 - Commitments and Contingencies, in July
2018, we purchased a 70,000 square foot facility, the APC, on approximately 8.6
acres of land in Vandalia, Ohio.
On July 9, 2019, we entered into the Design-Build Agreement with CRB (which was
subsequently amended on October 6, 2020), pursuant to which CRB will renovate
and retrofit the APC. The Design-Build Agreement contains several design phase
milestones that began in July 2019 and sets the date for Substantial Completion
(as defined in the Design-Build Agreement) by late 2021, subject to adjustment
in accordance with the terms of the Design-Build Agreement. The estimated cost
pursuant to the Design-Build Agreement is $29,300. Additional costs associated
with the renovation, purchasing of furniture and equipment, validation and
certification of the APC are estimated to be $13,600. These capital expenditure
costs will be incurred as they arise until material processing is transitioned
to APC, expected to begin in early 2023. As of September 30, 2021, we have
recorded $15,165 in the current year and $30,855 to date related to renovations
and design build in projects in progress. These renovations included providing a
second floor over a portion of the facility which increases the total usable
space to 107,000 square feet. These items are recorded as projects in process as
part of the property and equipment in our condensed consolidated balance sheet.
In addition, we capitalize interest expense from our debt facility based on the
amount of accumulated expenditures of this asset during the period that is
required to get the asset ready for its intended use. During the three and nine
months ended September 30, 2021, we capitalized interest of $1,338 and $2,526 to
projects in progress. To date, the Company has capitalized interest of $3,495
related to this project.
We expect to receive certain economic development grants from state and local
authorities totaling up to $2,685 including $1,250 of cash grants to offset
costs to acquire and develop the APC. The economic development grants are
subject to certain job creation milestones by 2023 and related contingencies. We
have received approximately $1,188 from these grants. These grants have claw
back clauses if we do not meet these job creation milestones by 2023.

© Edgar Online, source Glimpses