Valuation Axon Enterprise, Inc. London S.E.

Equities

Market Closed - London S.E. Other stock markets 09:30:01 2026-03-04 am EST			5-day change	1st Jan Change
573.17 ^USD	+6.50%		+3.51%	-0.16%

Mar. 04	Axon Enterprise Insider Sold Shares Worth $1,070,017, According to a Recent SEC Filing	MT
Mar. 03	Axon Enterprise, Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-03-2026 09:15 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,749	11,808	19,358	45,320	45,115	45,760	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	1.43%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	46,070	45,222	44,104
Change	-	5.12%	72.74%	140.53%	-3.45%	6%	-1.84%	-2.47%
P/E ratio	-173x	81.7x	112x	124x	376x	342x	145x	70.1x
PBR	10.6x	9.35x	12.1x	19.6x	14x	11.7x	9.51x	7.84x
PEG	-	-0x	8.1x	1x	-5.5x	30.5x	1x	1x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	12.8x	9.88x	7.57x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	12.8x	9.76x	7.3x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	50.4x	36.3x	26.1x
EV / EBIT	-61.3x	116x	121x	769x	-700x	280x	99.2x	67.9x
EV / FCF	138x	60.3x	144x	137x	579x	101x	62.1x	45.6x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	0.99%	1.61%	2.19%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	1.679	3.967	8.191
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,589	4,633	6,046
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	914.1	1,247	1,688
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	164.3	456	649.2
Net income ¹	-60.02	147.1	174.2	377	124.7	157.6	363.4	571.8
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	309.8	-538.3	-1,656
Reference price ²	157.00	165.93	258.33	594.32	567.93	574.01	574.01	574.01
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	80,212	-	-
Announcement Date	2/24/22	2/28/23	2/27/24	2/25/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	40.25x	7.29x	30.43x	0.53%	343B
RTX CORPORATION	36.18x	3.22x	18.98x	1.43%	274B
ROLLS-ROYCE HOLDINGS PLC	21.45x	5.38x	25.51x	0.73%	143B
NORTHROP GRUMMAN CORPORATION	26.47x	2.61x	18.51x	1.32%	105B
GENERAL DYNAMICS CORPORATION	22.16x	1.86x	15.32x	1.77%	97.38B
BAE SYSTEMS PLC	30.85x	2.3x	16.56x	1.65%	85.05B
RHEINMETALL AG	68.08x	7x	30.2x	0.68%	82.07B
L3HARRIS TECHNOLOGIES, INC.	31.08x	3.21x	17.67x	1.39%	67.26B
HANWHA AEROSPACE CO., LTD.	53.4x	2.92x	18.71x	0.28%	47.82B
Average	36.66x	3.97x	21.32x	1.09%	138.27B
Weighted average by Cap.	35.82x	4.60x	23.06x	1.04%