Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BADGER METER, INC.

(BMI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 4331 8902 7392 6182 618-
Enterprise Value (EV)1 1 4381 8462 6662 5452 4972 450
P/E ratio 51,8x40,3x55,7x45,4x42,0x37,9x
Yield 1,14%0,99%0,74%0,85%0,92%0,97%
Capitalization / Revenue 3,30x4,45x6,44x5,28x5,04x4,76x
EV / Revenue 3,31x4,35x6,27x5,14x4,81x4,46x
EV / EBITDA 17,2x21,4x29,5x25,0x23,3x21,3x
Price to Book 4,72x5,69x7,59x6,57x6,04x5,56x
Nbr of stocks (in thousands) 29 11329 11129 11729 25029 250-
Reference price (USD) 49,264,994,189,589,589,5
Announcement Date 02/05/201902/05/202001/29/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 434425426496519550
EBITDA1 83,886,390,4102107115
Operating profit (EBIT)1 59,462,165,273,979,888,5
Operating Margin 13,7%14,6%15,3%14,9%15,4%16,1%
Pre-Tax Profit (EBT)1 35,961,665,074,481,690,5
Net income1 27,847,249,358,063,170,1
Net margin 6,41%11,1%11,6%11,7%12,1%12,8%
EPS2 0,951,611,691,972,132,36
Dividend per Share2 0,560,640,700,760,820,87
Announcement Date 02/05/201902/05/202001/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 118123129128127129
EBITDA1 24,725,726,524,827,027,3
Operating profit (EBIT)1 17,718,719,418,318,220,0
Operating Margin 15,1%15,2%15,1%14,3%14,3%15,5%
Pre-Tax Profit (EBT)1 17,718,619,418,618,220,0
Net income1 13,814,015,914,413,915,4
Net margin 11,7%11,4%12,3%11,2%11,0%11,9%
EPS2 0,470,480,540,490,480,53
Dividend per Share ------
Announcement Date 04/20/202107/20/202110/15/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 4,97-----
Net Cash position1 -44,472,372,6121168
Leverage (Debt / EBITDA) 0,06x-0,51x-0,80x-0,71x-1,13x-1,46x
Free Cash Flow1 51,773,280,572,273,580,1
ROE (Net Profit / Equities) 9,57%--14,9%14,4%14,9%
Shareholders' equity1 290--390439469
ROA (Net Profit / Asset) 7,09%-----
Assets1 392-----
Book Value Per Share2 10,411,412,413,614,816,1
Cash Flow per Share 2,072,76----
Capex1 8,647,509,0610,611,011,6
Capex / Sales 1,99%1,77%2,13%2,14%2,13%2,11%
Announcement Date 02/05/201902/05/202001/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 2 617 861 396
Net sales (USD) 425 544 000
Number of employees 1 602
Sales / Employee (USD) 265 633
Avg. Exchange 20 sessions (USD) 10 180 113
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA