Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

北 京 汽 車 股 份 有 限 公 司

BAIC MOTOR CORPORATION LIMITED*

(A joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 1958)

ANNOUNCEMENT

THE OPERATING RESULTS OF THE COMPANY

FOR THE FIRST QUARTER ENDED MARCH 31, 2021

This announcement is made pursuant to Rules 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and Inside Information Provisions (as defined under the Listing Rules) under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong).

Pursuant to the relevant laws and regulations of the People's Republic of China (the "PRC"), the operating results attached hereto are the unaudited operating results ("the Operating Results for the first quarter") of BAIC Motor Corporation Limited (the "Company", and its subsidiaries, collectively the "Group") for the three months ended March 31, 2021 prepared in accordance with the Accounting Standards for Business Enterprises of the PRC, which have been publicly disclosed on the designated media and/or stock exchanges or otherwise in the PRC.

In April 2020, the Company purchased 100% equity interest in BAIC International Development Co., Ltd. ("BAIC International") and 24.78% equity interest in BAIC Yunnan Ruili Motor Co., Ltd. ("BAIC Ruili") from Beijing Automotive Group Co., Ltd. ("BAIC Group", the controlling shareholder of the Company) respectively. Given the Company, BAIC International and BAIC Ruili are under common control of BAIC Group before the business combination, the acquisitions are business combinations under common control, thus the Company applies the merger accounting principle in preparing the the Operating Results for the first quarter, and BAIC International and BAIC Ruili are deemed to have been included in the consolidated scope of the Company since they were under common control of BAIC Group together with the Company. The consolidated scope of the Operating Results for the first quarter of 2021 includes the balance sheets, income statement and cash flow statements of BAIC International and BAIC Ruili. Comparative figures of the income statement and cash flow statements as of March 31, 2020 have also been restated following this principle.

1

CONSOLIDATED BALANCE SHEET

Unit: RMB Yuan

March 31, 2021

December 31, 2020

Assets

(Unaudited)

(Audited)

Current assets:

Monetary assets

52,326,474,262.77

49,351,828,556.49

Notes receivables

57,140,000.00

65,140,000.00

Trade receivables

18,466,719,565.99

17,383,901,483.52

Receivables financing

800,973,875.57

3,104,008,874.42

Prepayments

323,956,762.90

340,313,470.64

Other receivables

1,065,960,302.81

1,353,178,574.90

Inventories

18,084,282,223.94

20,341,990,064.92

Other current assets

3,082,513,374.72

3,058,871,030.73

Total current assets

94,208,020,368.70

94,999,232,055.62

Non-current assets:

Long-term equity investments

14,149,128,558.96

14,296,378,860.55

Investment in other equity instruments

1,850,945,443.06

1,896,816,429.23

Fixed assets

38,234,625,668.77

38,267,351,040.24

Construction in progress

11,896,088,051.83

11,932,204,978.70

Right-of-use assets

177,165,580.55

194,602,210.31

Intangible assets

15,027,969,292.76

14,941,175,687.61

Development expenditures

3,418,456,557.51

3,774,502,749.71

Goodwill

901,945,451.41

901,945,451.41

Long-term deferred expenses

82,216,706.06

92,027,339.02

Deferred income tax assets

9,581,084,020.98

9,763,971,030.38

Other non-current assets

2,528,742,956.36

2,642,873,188.48

Total non-current assets

97,848,368,288.25

98,703,848,965.64

Total assets

192,056,388,656.95

193,703,081,021.26

2

CONSOLIDATED BALANCE SHEET (Continued)

Unit: RMB Yuan

March 31, 2021

December 31, 2020

Liabilities

(Unaudited)

(Audited)

Current liabilities:

Short-term borrowings

8,928,213,217.00

8,985,831,260.95

Notes payables

2,450,379,452.93

2,920,292,913.75

Trade payables

39,239,650,869.95

45,096,831,797.35

Contract liabilities

1,368,229,760.17

1,291,796,552.29

Payroll payables

823,623,123.66

1,548,073,711.21

Tax payables

3,582,311,636.29

4,667,156,139.87

Other payables

35,662,013,214.41

35,406,408,885.72

Non-current liabilities due within one year

6,134,144,799.61

5,292,480,056.36

Other current liabilities

2,447,938,932.20

64,096,956.28

Total current liabilities

100,636,505,006.22

105,272,968,273.78

Non-current liabilities:

Long-term borrowings

2,709,015,188.30

2,523,923,204.49

Bonds payables

5,986,285,218.64

6,197,226,474.70

Lease liabilities

49,187,454.87

59,220,020.79

Accrued liabilities

2,543,151,412.55

2,352,623,600.63

Deferred income

2,814,413,028.61

2,802,841,822.64

Deferred income tax liabilities

26,422,696.27

26,422,696.27

Other non-current liabilities

768,042,631.04

873,913,794.28

Total non-current liabilities

14,896,517,630.28

14,836,171,613.80

Total liabilities

115,533,022,636.50

120,109,139,887.58

Shareholders' equity:

Share capital

8,015,338,182.00

8,015,338,182.00

Other equity instruments

-

1,998,160,377.36

Capital reserves

18,452,791,829.43

18,454,631,452.07

Other comprehensive income

67,535,914.31

200,465,424.92

Surplus reserves

4,376,970,816.43

4,376,970,816.43

Unallocated profits

19,802,400,228.78

18,041,933,785.17

Total equity attributable to shareholders of

the parent

50,715,036,970.95

51,087,500,037.95

Minority interests

25,808,329,049.50

22,506,441,095.73

Total shareholders' equity

76,523,366,020.45

73,593,941,133.68

Total liabilities and shareholders' equity

192,056,388,656.95

193,703,081,021.26

3

CONSOLIDATED INCOME STATEMENT

Unit: RMB Yuan

January to

March in 2020

(Unaudited)

(Extracted from

January to

January to

the announcement

March in 2021

March in 2020

on the operating

(Unaudited)

(Unaudited,

results for the first

Items

restated)

quarter of 2020)

I. Total operating income

49,810,571,821.92

33,109,142,345.78

32,983,418,864.49

II. Total operating costs

42,862,780,779.92

29,575,974,834.96

29,422,275,062.09

Including: Operating costs

35,571,822,351.50

24,768,309,349.78

24,665,714,770.12

Business tax and surcharges

2,548,634,038.50

1,693,813,746.92

1,693,812,447.47

Selling expense

3,734,313,770.86

2,394,294,698.63

2,367,756,817.89

Administrative expense

988,536,616.67

763,671,580.81

737,125,865.95

Research and development costs

217,212,761.67

123,871,991.32

123,871,991.32

Financial expenses

(197,738,759.28)

(167,986,532.50)

(166,066,830.66)

Add: Other gains

1,092,387,292.23

83,828,897.91

83,828,897.91

Investment gain/(loss)

(227,237,293.58)

(331,102,476.99)

(329,008,616.51)

Including: loss from investment in associated companies

and joint ventures

(227,237,293.58)

(330,393,911.50)

(329,008,616.51)

Loss from changes in fair value

(44,469,899.43)

(243,489,240.12)

(243,489,240.12)

Credit impairment losses

-

90,651,740.87)

(90,651,740.87)

Impairment losses of assets

(318,309,370.96)

-

-

Loss on disposal of assets

(3,946,070.29)

1,789,530.17

1,789,530.17

III. Operating profit

7,446,215,699.97

2,953,542,480.92

2,983,612,632.98

Add: Non-operating income

1,128,727.17

6,404,259.19

5,225,422.54

Less: Non-operating expenses

82,540.90

8,377,750.79

8,334,183.79

IV. Total profit

7,447,261,886.24

2,951,568,989.32

2,980,503,871.73

Less: Income tax expenses

2,312,549,695.88

1,185,889,787.43

1,185,889,787.43

V. Net profit

5,134,712,190.36

1,765,679,201.89

1,794,614,084.30

Net profit attributable to owners of the parent

1,760,466,443.61

33,669,935.78

60,849,766.74

*Minority interests

3,374,245,746.75

1,732,009,266.11

1,733,764,317.56

4

CONSOLIDATED INCOME STATEMENT (Continued)

Unit: RMB Yuan

January to

March in 2020

(Unaudited)

(Extracted from

January to

January to

the announcement

March in 2021

March in 2020

on the operating

(Unaudited)

(Unaudited,

results for the first

Items

restated)

quarter of 2020)

VI. Net amount of other comprehensive income after tax

(205,287,303.59)

(226,182,925.63)

(54,789,666.51)

Net amount of other comprehensive income after tax

attributable to shareholders of the parent

(132,929,510.61)

(136,442,045.79)

(61,467,640.81)

(I) Other comprehensive income/(loss) not to be reclassified

into profit or loss

(45,870,986.17)

33,920,377.37

32,764,990.12

Changes in fair value of investment in other equity

instruments

(45,870,986.17)

33,920,377.37

32,764,990.12

(II) Other comprehensive income/(loss) to be reclassified

into profit or loss

(87,058,524.44)

(170,362,423.16)

(94,232,630.93)

Other comprehensive income/(loss) that can be transferred

to profit or loss under equity method

-

-

-

Effective part of profits or losses on cash flows hedges

(65,245,318.94)

(66,690,268.41)

8,305,459.60

Foreign currency financial statement translation differences

(21,813,205.50)

(103,672,154.75)

(102,538,090.53)

Net amount of other comprehensive income/(loss) after tax

attributable to minority shareholders

(72,357,792.98)

(89,740,879.84)

6,677,974.30

VII.Total comprehensive income

4,929,424,886.77

1,539,496,276.26

1,739,824,417.79

Total comprehensive income attributable to shareholders

of the parent

1,627,536,933.00

(102,772,110.01)

(617,874.07)

Total comprehensive income attributable to minority shareholders

3,301,887,953.77

1,642,268,386.27

1,740,442,291.86

5

CONSOLIDATED CASH FLOWS STATEMENT

Unit: RMB Yuan

January to

March in 2020

(Unaudited)

(Extracted from

January to

January to

the announcement

March in 2021

March in 2020

on the operating

(Unaudited)

(Unaudited,

results for the first

Items

restated)

quarter of 2020)

I. Cash flows from operating activities:

Cash received from sales of goods and provision of labor services

56,048,201,026.70

35,405,341,076.99

35,293,433,792.64

Tax refunds received

12,456,038.37

36,168,667.11

237,905.14

Cash received relating to other operating activities

2,514,813,907.54

1,375,486,512.69

1,331,623,681.44

Sub-total of cash inflows from operating activities

58,575,470,972.61

36,816,996,256.79

36,625,295,379.22

Cash paid for purchase of goods and engagement of labor services

37,367,477,639.80

28,905,121,808.59

28,670,505,445.98

Cash paid to and on behalf of employees

1,288,525,419.29

1,147,920,421.50

1,097,937,682.17

Payments of all types of taxes

10,223,992,083.31

10,689,606,576.17

10,689,326,941.94

Cash paid relating to other operating activities

5,443,948,621.70

3,922,147,815.40

3,826,463,402.27

Sub-total of cash outflows from operating activities

54,323,943,764.10

44,664,796,621.66

44,284,233,472.36

Net cash flows from operating activities

4,251,527,208.51

(7,847,800,364.87)

(7,658,938,093.14)

II. Cash flows from investing activities:

Cash receipts from investment income

12,300,000.00

-

-

Net cash received from disposal of fixed assets,

intangible assets and other long-term assets

540,869.52

789,597.05

789,597.05

Cash received relating to other investing activities

1,876,500.00

423,103.06

423,103.06

Sub-total of cash inflows from investing activities

14,717,369.52

1,212,700.11

1,212,700.11

Cash paid for acquisition of fixed assets,

intangible assets and other long-term assets

2,236,202,071.35

2,427,683,991.39

2,329,107,624.03

Cash paid for investment

-

500,000,000.00

500,000,000.00

Cash payments related to other investing activities

516,712.51

-

-

Sub-total of cash outflows from investing activities

2,236,718,783.86

2,927,683,991.39

2,829,107,624.03

Net cash flows used in investing activities

(2,222,001,414.34)

(2,926,471,291.28)

(2,827,894,923.92)

6

CONSOLIDATED CASH FLOWS STATEMENT (Continued)

Unit: RMB Yuan

January to

March in 2020

(Unaudited)

(Extracted from

January to

January to

the announcement

March in 2021

March in 2020

on the operating

(Unaudited)

(Unaudited,

results for the first

Items

restated)

quarter of 2020)

III. Cash flows from financing activities:

Cash received from borrowings

9,526,203,934.53

7,654,072,018.58

7,590,000,000.00

Cash receipts related to other financing activities

483,680.90

-

-

Sub-total of cash inflows from financing activities

9,526,687,615.43

7,654,072,018.58

7,590,000,000.00

Cash paid for repayment of debts

8,733,280,532.51

6,429,644,166.67

6,429,000,000.00

Cash paid for distribution of dividends,

profits or payment of interests

183,371,548.98

345,244,549.49

344,897,470.76

Cash paid relating to other financing activities

1,699,628.78

130,000.00

130,000.00

Sub-total of cash outflows from financing activities

8,918,351,710.27

6,775,018,716.16

6,774,027,470.76

Net cash flows from/(used in) financing activities

608,335,905.16

879,053,302.42

815,972,529.24

IV. Effect of changes in exchange rate on cash and cash equivalents

(56,562,952.05)

(33,417,241.33)

7,181,336.18

V. Net increase/(decrease) in cash and cash equivalents

2,581,298,747.28

(9,928,635,595.06)

(9,663,679,151.64)

Add: Balance of cash and cash equivalents

at the beginning of the period

48,146,250,403.43

50,192,354,391.94

49,322,498,591.05

VI. Balance of cash and cash equivalents at the end of the period

50,727,549,150.71

40,263,718,796.88

39,658,819,439.41

7

BALANCE SHEET

Unit: RMB Yuan

March 31, 2021

December 31, 2020

Assets

(Unaudited)

(Audited)

Current assets:

Monetary assets

1,659,115,661.78

2,694,820,733.70

Notes receivables

822,856.35

-

Trade receivables

17,632,015,343.46

18,180,130,355.89

Receivables financing

750,867,419.56

744,459,609.81

Prepayments

105,489,658.84

75,645,744.75

Other receivables

16,349,570,508.34

16,429,303,175.13

Inventories

2,323,355,774.89

2,321,209,397.35

Other current assets

984,128,499.05

998,888,646.60

Total current assets

39,805,365,722.27

41,444,457,663.23

Non-current assets:

Long-term equity investments

30,844,748,830.38

30,523,728,657.43

Investment in other equity instruments

3,000,000.00

3,000,000.00

Fixed assets

5,006,457,572.69

4,863,203,362.50

Construction in progress

29,831,589.67

221,096,599.47

Right-of-use assets

66,362,991.38

85,255,228.74

Intangible assets

5,859,538,449.64

5,986,915,194.91

Development expenditures

2,988,982,228.99

3,074,939,852.73

Long-term deferred expenses

37,618,393.00

35,117,328.43

Other non-current assets

1,924,597,778.95

1,925,978,885.92

Total non-current assets

46,761,137,834.70

46,719,235,110.13

Total assets

86,566,503,556.97

88,163,692,773.36

8

BALANCE SHEET (Continued)

Unit: RMB Yuan

March 31, 2021

December 31, 2020

Liabilities

(Unaudited)

(Audited)

Current liabilities:

Short-term borrowings

8,310,000,000.00

5,860,000,000.00

Notes payables

2,125,095,444.90

2,307,618,284.61

Trade payables

8,225,142,761.95

9,881,393,315.23

Contract liabilities

941,750.22

-

Payroll payables

52,314,158.76

79,014,223.02

Tax payables

7,669,954.23

46,469,871.80

Other payables

3,814,978,281.99

5,128,894,639.49

Non-current liabilities due within one year

3,577,897,972.01

1,112,190,217.94

Other current liabilities

1,998,993,424.66

-

Total current liabilities

28,113,033,748.72

24,415,580,552.09

Non-current liabilities:

Long-term borrowings

2,374,010,000.00

2,376,010,000.00

Bonds payables

2,898,498,446.74

5,397,500,620.20

Lease liabilities

-

-

Accrued liabilities

36,412,364.07

30,983,928.10

Deferred income

379,949,820.31

381,844,003.78

Total non-current liabilities

5,688,870,631.12

8,186,338,552.08

Total liabilities

33,801,904,379.84

32,601,919,104.17

Shareholders' equity:

Paid-in capital (share capital)

8,015,338,182.00

8,015,338,182.00

Other equity instruments

-

1,998,160,377.36

Capital reserves

21,578,553,963.21

21,580,393,585.85

Other comprehensive income

1,012,093.49

1,012,093.49

Surplus reserves

3,693,389,846.49

3,693,389,846.49

Unallocated profits

19,476,305,091.94

20,273,479,584.00

Total shareholders' equity

52,764,599,177.13

55,561,773,669.19

Total liabilities and shareholders' equity

86,566,503,556.97

88,163,692,773.36

9

INCOME STATEMENT

Unit: RMB Yuan

January to

January to

March in 2021

March in 2020

Items

(Unaudited)

(Unaudited)

I. Total operating income

450,979,986.33

884,822,953.45

II. Total operating costs

1,493,097,074.89

2,034,653,797.99

Including: Operating costs

1,132,288,911.42

1,557,892,802.40

Business tax and surcharges

16,373,666.85

29,134,605.62

Selling expense

70,030,639.24

272,380,139.80

Administrative expense

177,635,736.54

71,912,099.93

Research and development costs

3,550,998.18

-

Financial expenses

93,217,122.66

103,334,150.24

Add: Other gains

4,250,745.94

9,523,756.76

Investment gain

240,426,550.13

96,909,544.92

Including: gain from investment in associated companies

and joint ventures

240,426,550.13

96,909,544.92

Gain from changes in fair value

-

-

Credit impairment losses

-

-

Impairment losses of assets

-

-

Gain/(loss) on disposal of assets

(15,895.40)

1,473,240.16

III. Operating profit

(797,455,687.89)

(1,041,924,302.70)

Add: Non-operating income

324,308.11

3,316,143.75

Less: Non-operating expenses

43,112.28

6,869,263.88

10

INCOME STATEMENT (Continued)

Unit: RMB Yuan

January to

January to

March in 2021

March in 2020

Items

(Unaudited)

(Unaudited)

IV. Total profit

(797,174,492.06)

(1,045,477,422.83)

Less: Income tax expenses

-

-

V. Net profit

(797,174,492.06)

(1,045,477,422.83)

Classified by continuity of operations:

Net profit from continuing operations

(797,174,492.06)

(1,045,477,422.83)

VI. Net amount of other comprehensive income after tax

-

-

(I) Other comprehensive income not to be reclassified

into profit or loss

-

-

Changes in fair value of investment in other equity

instruments

-

-

(II) Other comprehensive income to be reclassified

into profit or loss

-

-

Other comprehensive income that can be transferred

to profit or loss under equity method

-

-

Reserves from cash flows hedges

-

Foreign currency financial statement translation differences

-

-

VII.Total comprehensive income

(797,174,492.06)

(1,045,477,422.83)

11

CASH FLOWS STATEMENT

Unit: RMB Yuan

January to

January to

March in 2021

March in 2020

Items

(Unaudited)

(Unaudited)

I. Cash flows from operating activities:

Cash received from sales of goods and provision of labor services

821,276,299.82

652,546,373.99

Cash received relating to other operating activities

1,531,000,096.18

910,764,978.17

Sub-total of cash inflows from operating activities

2,352,276,396.00

1,563,311,352.16

Cash paid for purchase of goods and engagement of labor services

2,696,922,368.98

2,730,599,934.18

Cash paid to and on behalf of employees

310,348,547.14

223,860,151.13

Payments of all types of taxes

40,457,386.16

62,214,671.66

Cash paid relating to other operating activities

2,427,966,968.78

386,803,321.53

Sub-total of cash outflows from operating activities

5,475,695,271.06

3,403,478,078.50

Net cash flows used in operating activities

(3,123,418,875.06)

(1,840,166,726.34)

II. Cash flows from investing activities:

Net cash received from disposal of fixed assets,

intangible assets and other long-term assets

540,869.52

667,765.05

Cash received relating to other investing activities

-

1,115,863,902.28

Sub-total of cash inflows from investing activities

540,869.52

1,116,531,667.33

Cash paid for acquisition of fixed assets, intangible assets and

other long-term assets

167,138,910.67

411,843,535.97

Sub-total of cash outflows from investing activities

167,138,910.67

411,843,535.97

Net cash flows from investing activities

(166,598,041.15)

704,688,131.36

III. Cash flows from financing activities:

Cash received from borrowings

7,000,000,000.00

7,550,000,000.00

Sub-total of cash inflows from financing activities

7,000,000,000.00

7,550,000,000.00

Cash paid for repayment of debts

4,662,000,000.00

6,429,000,000.00

Cash paid for distribution of dividends

or profits or payment of interests

87,927,396.10

256,807,583.67

Cash paid relating to other financing activities

50,000.00

81,630,000.00

Sub-total of cash outflows from financing activities

4,749,977,396.10

6,767,437,583.67

Net cash flows from/(used in) financing activities

2,250,022,603.90

782,562,416.33

12

CASH FLOWS STATEMENT (Continued)

Unit: RMB Yuan

January to

January to

March in 2021

March in 2020

Items

(Unaudited)

(Unaudited)

IV. Effect of changes in exchange rate on cash and cash equivalents

45,270.18

8,176.28

V. Net increase in cash and cash equivalents

(1,039,949,042.13)

(352,908,002.37)

Add: Balance of cash and cash equivalents

at the beginning of the period

2,164,483,331.08

3,648,830,915.84

VI. Balance of cash and cash equivalents at the end of the period

1,124,534,288.95

3,295,922,913.47

Note: The financial information contained in this operating results update is prepared in accordance with the Accounting Standards for Business Enterprises of the PRC and has not been audited.

By order of the Board

BAIC Motor Corporation Limited

Wang Jianhui

Secretary to the Board and Company Secretary

Beijing, the PRC, April 28, 2021

As at the date of this announcement, the Board comprises Mr. Jiang Deyi, as Chairman of the Board and non-executive Director; Mr. Liao Zhenbo, Mr. Chen Hongliang and Mr. Hu Hanjun as non-executive Directors; Mr. Huang Wenbing, as executive Director; Mr. Ye Qian, Mr. Hubertus Troska, Mr. Harald Emil Wilhelm, Mr. Jin Wei and Mr. Sun Li, as non-executive Directors; and Mr. Ge Songlin, Ms. Yin Yuanping, Mr. Xu Xiangyang, Mr. Tang Jun and Mr. Edmund Sit, as independent non-executive Directors.

  • For identification purpose only

13

Attachments

  • Original document
  • Permalink

Disclaimer

BAIC Motor Corporation Ltd. published this content on 28 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 April 2021 13:43:02 UTC.