Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

北 京 汽 車 股 份 有 限 公 司

BAIC MOTOR CORPORATION LIMITED*

(A joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 1958)

ANNOUNCEMENT

THE OPERATING RESULTS OF THE COMPANY FOR THE THIRD

QUARTER ENDED SEPTEMBER 30, 2019

This announcement is made pursuant to Rules 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and Inside Information Provisions (as defined under the Listing Rules) under Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong).

BAIC Motor Corporation Limited (the "Company", and its subsidiaries, collectively the "Group") issued the bonds in the domestic open market of the People's Republic of China (the "PRC"), and the bonds are within the period of existence. Pursuant to the relevant laws and regulations of the PRC, the Company must disclose its operating results for the third quarter at the website of Shanghai Clearing House (http://www.shclearing.com).

The operating results attached hereto are the unaudited operating results of the Company for the nine months ended September 30, 2019 prepared in accordance with the Accounting Standards for Business Enterprises of the PRC, which have been disclosed at the website of Shanghai Clearing House (http://www.shclearing.com).

The announcement and the attached operating results were originally prepared in Chinese and published in both Chinese and English. In the case of any discrepancy, the Chinese text shall prevail over the English text.

1

CONSOLIDATED BALANCE SHEET

Unit: RMB Yuan

Balance

Balance

at the end

at the beginning

of the period

of the year

Assets

September 30, 2019

January 1, 2019

Current assets:

Monetary assets

53,397,798,101.09

36,210,056,900.62

Notes receivables and trade receivables

27,740,314,645.83

21,988,198,258.34

Prepayments

922,872,670.00

465,987,649.86

Other receivables

1,076,724,687.26

1,130,305,898.63

Inventories

20,720,105,455.22

18,962,575,379.45

Other current assets

3,543,192,458.45

3,002,271,761.95

Total current assets

107,401,008,017.85

81,759,395,848.85

Non-current assets:

Long-term equity investments

15,744,172,362.46

16,185,647,154.49

Investment in other equity instruments

1,388,866,915.95

1,742,728,809.30

Fixed assets

35,073,014,054.16

34,639,898,718.87

Construction in progress

8,771,196,070.08

8,569,380,713.55

Intangible assets

12,821,664,442.71

13,240,323,129.68

Development expenditures

6,846,019,859.24

6,359,463,571.36

Goodwill

901,945,451.41

901,945,451.41

Long-term deferred expenses

284,530,131.15

368,296,986.20

Deferred income tax assets

7,997,207,042.43

7,925,601,213.28

Other non-current assets

414,769,001.92

341,425,580.01

Total non-current assets

90,243,385,331.51

90,274,711,328.15

Total assets

197,644,393,349.36

172,034,107,177.00

2

Unit: RMB Yuan

Balance

Balance

at the end of

at the beginning

the period

of the year

Liabilities

September 30, 2019

January 1, 2019

Current liabilities:

Short-term borrowings

7,697,310,461.38

6,690,286,530.85

Notes payables and trade payables

51,839,915,454.46

38,632,932,989.41

Contract liabilities

486,136,764.83

234,224,678.66

Payroll payables

938,295,114.74

1,136,396,342.60

Tax payables

2,334,894,186.08

5,921,171,362.72

Other payables

34,663,251,666.26

23,543,259,537.13

Non-current liabilities due within one year

4,671,681,920.50

2,088,317,600.07

Other current liabilities

5,752,078,523.37

2,179,584,670.73

Total current liabilities

108,383,564,091.62

80,426,173,712.17

Non-current liabilities:

Long-term borrowings

2,962,529,206.53

4,815,732,484.69

Bonds payables

9,593,509,079.56

10,091,549,336.58

Accrued liabilities

2,740,238,069.40

2,620,030,308.73

Deferred income

4,088,516,224.95

4,084,832,994.46

Deferred income tax liabilities

769,755,118.23

758,006,174.10

Total non-current liabilities

20,154,547,698.67

22,370,151,298.56

Total liabilities

128,538,111,790.29

102,796,325,010.73

Owners' equity (or shareholders' equity):

Paid-in capital (share capital)

8,015,338,182.00

8,015,338,182.00

Other equity instruments

1,998,160,377.36

1,998,160,377.36

Capital reserves

18,886,492,701.33

18,886,492,701.33

Other comprehensive income

(344,070,682.35)

42,891,730.94

Surplus reserves

3,023,464,210.94

3,023,464,210.94

Unallocated profits

17,818,487,340.44

16,449,118,068.90

Total equity attributable to owners of the parent

49,397,872,129.72

48,415,465,271.47

* Minority interests

19,708,409,429.35

20,822,316,894.80

Total owners' equity

69,106,281,559.07

69,237,782,166.27

Total liabilities and owners' equity

197,644,393,349.36

172,034,107,177.00

3

CONSOLIDATED INCOME STATEMENT

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

I. Total operating income

138,029,983,782.68

120,257,636,848.54

II. Total operating costs

121,832,755,477.13

103,833,347,523.02

Including: Operating costs

101,196,752,605.63

83,544,587,812.25

Business tax and surcharges

7,167,636,998.39

7,554,125,548.12

Selling expense

9,677,105,478.19

9,225,382,451.65

Administrative expense

2,722,593,471.24

2,212,159,052.67

Financial expenses

125,127,540.69

486,544,212.64

Losses from changes in fair value

606,197,433.88

604,170,055.80

Impairment losses of assets

337,341,949.11

206,378,389.89

Add: Other gains

267,283,076.53

230,722,367.98

Investment gain

(363,423,590.19)

374,621,413.47

Including: gain from investment in associated companies

and joint ventures

(363,423,590.19)

374,621,413.47

(Loss)/gain on disposal of assets

(53,686,654.26)

(11,099,630.11)

III. Operating profit

16,047,401,137.63

17,018,533,476.86

Add: Non-operating income

13,521,000.80

53,942,292.70

Less: Non-operating expenses

43,107,480.24

101,368,606.68

IV.Total profit

16,017,814,658.19

16,971,107,162.88

Less: Income tax expenses

5,278,364,170.56

5,414,270,462.24

V. Net profit

10,739,450,487.63

11,556,836,700.64

Net profit attributable to owners of the parent

3,004,283,526.12

3,805,885,618.19

* Minority interests

7,735,166,961.51

7,750,951,082.45

VI.Net amount of other comprehensive income/(loss) after tax

(416,036,840.25)

136,170,088.08

Net amount of other comprehensive income/(loss) after tax

attributable to shareholders of the parent

(386,962,413.29)

8,385,268.23

Other comprehensive income not to be reclassified into

profit or loss

(353,861,893.35)

(114,826,171.73)

Changes in fair value of investment in other equity

instruments

(353,861,893.35)

(114,826,171.73)

Other comprehensive income/(loss) to be reclassified

into profit or loss subsequently

(33,100,519.94)

123,211,439.96

Effective portion of profit or loss from cash flows hedges

(30,453,681.51)

122,946,685.53

Foreign currency translation differences

(2,646,838.43)

264,754.43

Net amount of other comprehensive income/(loss) after tax

attributable to minority shareholders

(29,074,426.96)

127,784,819.85

VII. Total comprehensive income

10,323,413,647.38

11,693,006,788.72

Total comprehensive income attributable to shareholders of the

parent

2,617,321,112.83

3,814,270,886.42

Total comprehensive income attributable to minority shareholders

7,706,092,534.55

7,878,735,902.30

4

CONSOLIDATED CASH FLOWS STATEMENT

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

I.

Cash flows from operating activities:

Cash received from sales of goods and provision of labor services

157,074,207,422.08

141,947,007,176.24

Tax refunds received

1,618,968.42

1,585,566,309.10

Cash received relating to other operating activities

2,410,116,911.18

1,400,039,815.51

Sub-total of cash inflows from operating activities

159,485,943,301.68

144,932,613,300.85

Cash paid for purchase of goods and engagement of labor services

89,449,470,884.23

82,153,784,761.13

Cash paid to and on behalf of employees

3,702,988,982.68

3,608,805,764.38

Payments of all types of taxes

28,090,997,733.01

29,921,963,031.88

Cash paid relating to other operating activities

12,739,155,930.24

9,210,773,537.12

Sub-total of cash outflows from operating activities

133,982,613,530.16

124,895,327,094.51

Net cash flows from/(used in) operating activities

25,503,329,771.52

20,037,286,206.34

II. Cash flows from investing activities:

Cash received from return of investment

-

-

Cash received from investment gain

371,256,733.00

22,100,202.45

Net cash received from disposal of fixed assets,

intangible assets and other long-term assets

60,648,595.95

1,179,937.40

Net cash received from disposal of subsidiaries

and other operating units

78,667.00

5,409,509.75

Cash received relating to other investing activities

-

-

Sub-total of cash inflows from investing activities

431,983,995.95

28,689,649.60

Cash paid for acquisition of fixed assets,

intangible assets and other long-term assets

6,031,437,711.52

4,573,903,853.32

Cash paid for investment

348,509,487.00

589,719,392.36

Net cash paid for acquisition of subsidiaries and

other operating units

-

-

Cash paid relating to other investing activities

318,065,888.17

322,659,942.90

Sub-total of cash outflows from investing activities

6,698,013,086.69

5,486,283,188.58

Net cash flows from/(used in) investing activities

(6,266,029,090.74)

(5,457,593,538.98)

5

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

III.Cash flows from financing activities:

Cash received from investors

-

4,647,974,425.87

Cash received from borrowings

13,806,498,253.48

18,820,065,403.58

Cash received relating to other financing activities

-

-

Sub-total of cash inflows from financing activities

13,806,498,253.48

23,468,039,829.45

Cash paid for repayment of debts

9,613,610,292.01

21,843,503,268.41

Cash paid for distribution of dividends, profits or payment of interests

6,466,055,627.74

8,180,431,862.94

Cash paid relating to other financing activities

28,723,833.01

10,553,941.94

Sub-total of cash outflows from financing activities

16,108,389,752.76

30,034,489,073.29

Net cash flows from/(used in) financing activities

(2,301,891,499.28)

(6,566,449,243.84)

IV. Effect of changes in exchange rate on cash and cash equivalents

(158,585.26)

58,626,963.83

V. Net increase in cash and cash equivalents

16,935,250,596.24

8,071,870,387.35

VI. Balance of cash and cash equivalents at the end of the period

52,325,133,894.39

44,896,776,250.64

6

BALANCE SHEET

Unit: RMB Yuan

Balance

Balance

at the end of

at the beginning

the period

of the year

Assets

September 30, 2019

January 1, 2019

Current assets:

Monetary assets

4,785,698,942.77

1,255,232,208.57

Notes receivables and trade receivables

25,936,161,172.68

15,521,060,932.38

Prepayments

245,960,980.23

215,028,438.07

Other receivables

25,235,563,256.21

18,962,453,487.59

Inventories

3,067,749,514.62

2,042,874,425.05

Other current assets

1,927,117,677.53

1,556,927,747.93

Total current assets

61,198,251,544.04

39,553,577,239.59

Non-current assets:

Long-term equity investments

26,271,716,507.63

25,825,123,050.80

Investment in other equity instruments

4,000,000.00

4,000,000.00

Fixed assets

5,087,780,208.72

5,379,531,933.32

Construction in progress

847,538,919.74

719,009,330.49

Intangible assets

4,552,370,913.61

4,973,660,729.53

Development expenditures

5,287,895,115.29

4,802,667,136.69

Long-term deferred expenses

11,152,164.62

9,582,620.13

Total non-current assets

42,062,453,829.61

41,713,574,800.96

Total assets

103,260,705,373.65

81,267,152,040.55

7

Unit: RMB Yuan

Balance

Balance

at the end of

at the beginning

the period

of the year

Liabilities

September 30, 2019

January 1, 2019

Current liabilities:

Short-term borrowings

7,419,081,568.44

6,435,000,274.77

Notes payables and trade payables

24,260,017,000.10

12,405,596,419.70

Contract liabilities

131,565,042.11

941,750.22

Payroll payables

52,791,856.00

58,603,539.99

Tax payables

41,728,004.28

50,406,674.84

Other payables

6,161,375,663.74

5,303,986,431.83

Non-current liabilities due within one year

2,848,815,068.48

241,656,991.45

Other current liabilities

5,498,964,166.60

1,999,193,333.33

Total current liabilities

46,414,338,369.75

26,495,385,416.13

Non-current liabilities:

Long-term borrowings

1,098,500,000.00

2,857,500,000.00

Bonds payables

5,795,575,696.54

6,294,597,252.08

Accrued liabilities

11,105,199.50

23,967,079.62

Deferred income

390,851,306.62

394,321,617.69

Total non-current liabilities

7,296,032,202.66

9,570,385,949.39

Total liabilities

53,710,370,572.41

36,065,771,365.52

Owners' equity (or shareholders' equity):

Paid-in capital (share capital)

8,015,338,182.00

8,015,338,182.00

Other equity instruments

1,998,160,377.36

1,998,160,377.36

Capital reserves

21,646,302,116.96

21,646,302,116.96

Other comprehensive income

-

-

Surplus reserves

2,339,883,241.00

2,339,883,241.00

Unallocated profits

15,550,650,883.92

11,201,696,757.71

Total equity attributable to owners of the parent

49,550,334,801.24

45,201,380,675.03

* Minority interests

-

-

Total owners' equity

49,550,334,801.24

45,201,380,675.03

Total liabilities and owners' equity

103,260,705,373.65

81,267,152,040.55

8

INCOME STATEMENT

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

I. Total operating income

13,258,151,964.68

7,735,942,116.27

II. Total operating costs

16,986,217,537.44

11,143,094,291.02

Including: Operating costs

15,227,504,137.56

9,643,523,948.83

Business tax and surcharges

101,515,685.19

195,528,805.05

Selling expenses

540,370,524.36

65,772,351.22

Administrative expenses

703,120,493.58

596,740,383.60

Financial expenses

413,706,696.75

641,107,713.95

Impairment losses of assets

-

421,088.37

Add: Other gains

17,252,364.07

22,680,188.90

Investment gain

9,745,850,189.83

8,584,373,294.15

Including: gain from investments in associated companies

and joint ventures

565,850,189.83

423,963,784.40

(Loss)/gain on disposal of assets

(21,438,782.53)

(11,100,202.55)

III. Operating profit/(loss)

6,013,598,198.61

5,188,801,105.75

Add: Non-operating income

10,934,042.56

1,618,948.48

Less: Non-operating expenses

40,663,860.38

3,689,596.98

IV.Total profit/(total loss)

5,983,868,380.79

5,186,730,457.25

Less: Income tax expenses

-

-

V. Net profit/(loss)

5,983,868,380.79

5,186,730,457.25

Net profit/(net loss) attributable to owners of the parent

5,983,868,380.79

5,186,730,457.25

* Minority interests

-

-

VI. Net amount of other comprehensive income/(loss) after tax

-

(538,626,901.84)

Net amount of other comprehensive income/(loss) after tax

attributable to shareholders of the parent

-

(538,626,901.84)

Other comprehensive income/(loss) not to be reclassified

into profit or loss subsequently

-

95,051,806.21

Changes in fair value of investment in other equity

instruments

-

95,051,806.21

Other comprehensive income/(loss) that will be reclassified

into profit or loss

-

(633,678,708.05)

Other comprehensive income to be reclassified into

profit or loss under equity method

-

(633,678,708.05)

Net amount of other comprehensive income/(loss) after tax

attributable to minority shareholders

-

-

VII. Total comprehensive income/(loss)

5,983,868,380.79

4,648,103,555.41

Total comprehensive income/(loss) attributable to shareholders of

the parent

5,983,868,380.79

4,648,103,555.41

Total comprehensive income attributable to minority shareholders

-

-

9

CASH FLOWS STATEMENT

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

I.

Cash flows from operating activities:

Cash received from sales of goods and provision of labor services

3,336,932,074.44

4,094,097,995.18

Tax refunds received

576,560.81

1,415,766,463.21

Cash received relating to other operating activities

115,977,045.68

171,639,206.72

Sub-total of cash inflows from operating activities

3,453,485,680.93

5,681,503,665.11

Cash paid for purchase of goods and engagement of labor services

5,114,027,497.13

4,261,174,023.66

Cash paid to and on behalf of employees

1,020,393,810.06

1,205,492,658.59

Payments of all types of taxes

185,183,448.55

303,223,776.34

Cash paid relating to other operating activities

422,958,999.85

1,621,592,882.56

Sub-total of cash outflows from operating activities

6,742,563,755.59

7,391,483,341.15

Net cash flows from/(used in) operating activities

(3,289,078,074.66)

(1,709,979,676.04)

II. Cash flows from investing activities:

Cash received from return of investment

-

-

Cash received from investment gains

4,954,256,733.00

4,082,088,185.80

Net cash received from disposal of fixed assets, intangible assets

and other long-term assets

353,806,025.98

1,753,179,937.40

Net cash received from disposal of subsidiaries and other operating

units

-

5,409,509.75

Cash received relating to other investing activities

-

-

Sub-total of cash inflows from investing activities

5,308,062,758.98

5,840,677,632.95

Cash paid for acquisition of fixed assets, intangible assets and

other long-term assets

1,259,395,033.82

1,309,968,121.72

Cash paid for investment

245,063,415.00

525,001,808.00

Net cash paid for acquisition of subsidiaries and other operating

units

-

-

Cash paid relating to other investing activities

5,178,109.18

46,871,609.39

Sub-total of cash outflows from investing activities

1,509,636,558.00

1,881,841,539.11

Net cash flows from/(used in) investing activities

3,798,426,200.98

3,958,836,093.84

10

Unit: RMB Yuan

Accumulated amounts

Accumulated amounts

for January to

for January to

Items

September in 2019

September in 2018

III. Cash flows from financing activities:

Cash received from investors

-

4,647,974,425.87

Cash received from borrowings

13,600,000,000.00

18,674,261,281.01

Cash received relating to other financing activities

1,000,000,000.00

1,250,000,000.00

Sub-total of cash inflows from financing activities

14,600,000,000.00

24,572,235,706.88

Cash paid for repayment of debts

9,416,209,199.87

21,655,091,270.49

Cash paid for distribution of dividends or profits or payment of

interests

2,133,960,582.57

1,609,235,054.93

Cash paid relating to other financing activities

28,723,833.01

5,144,432.19

Sub-total of cash outflows from financing activities

11,578,893,615.45

23,269,470,757.61

Net cash flows from/(used in) financing activities

3,021,106,384.55

1,302,764,949.27

IV.Effect of changes in exchange rate on cash and cash equivalents

12,223.33

79,167.91

V. Net increase in cash and cash equivalents

3,530,466,734.20

3,551,700,534.98

VI.Balance of cash and cash equivalents at the end of the period

4,365,628,065.69

4,018,236,378.20

Note: the financial information contained in this operating results update is prepared in accordance with the Accounting Standards for Business Enterprises of the PRC and has not been audited.

By order of the Board

BAIC Motor Corporation Limited

Wang Jianhui

Secretary to the Board and Company Secretary

Beijing, the PRC, October 28, 2019

As at the date of this announcement, the Board comprises Mr. Xu Heyi, as Chairman of the Board and non-executive Director; Ms. Shang Yuanxian and Mr. Yan Xiaolei, as non-executive Directors; Mr. Chen Hongliang, as executive Director; Mr. Xie Wei, Mr. Qiu Yinfu, Mr. Hubertus Troska, Mr. Harald Emil Wilhelm, Mr. Jin Wei and Mr. Lei Hai, as non-executive Directors; and Mr. Ge Songlin, Mr. Wong Lung Tak Patrick, Mr. Bao Robert Xiaochen, Mr. Zhao Fuquan and Mr. Liu Kaixiang, as independent non-executive Directors.

  • For identification purpose only

11

Attachments

  • Original document
  • Permalink

Disclaimer

BAIC Motor Corporation Ltd. published this content on 28 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2019 12:11:06 UTC