BEIJING, Oct 27, 2016 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU) ("Baidu" or the "Company"), the leading Chinese language Internet search provider, today announced its unaudited financial results for the third quarter ended September 30, 2016[1].

http://photos.prnewswire.com/prnvar/20081103/BAIDULOGO

"We saw further improvements in customer quality in the third quarter as we continued to implement stricter standards for online marketers," said Robin Li, Chairman and CEO of Baidu. "During the quarter the growing popularity of our news feed product helped drive user stickiness in search and across the Baidu content ecosystem. We look forward to further innovating through initiatives such as our digital assistant Duer and autonomous cars, and to bringing new AI-based applications to market."

"We continue to enhance user experience by taking proactive measures to raise customer quality and foster a healthier industry environment," said Jennifer Li, CFO of Baidu. "Looking ahead, we will maintain this focus on delivering the best user experience, while investing in technology and infrastructure to drive long term growth."

Third Quarter 2016 Operational Highlights


    --  Mobile search monthly active users (MAUs) were 660 million for the month
        of September 2016, an increase of 3% year-over-year
    --  Mobile maps MAUs were 348 million for the month of September 2016, an
        increase of 7% year-over-year
    --  Gross merchandise value[2] (GMV) for Transaction Services totaled
        RMB19.4 billion ($2.9 billion) for the third quarter of 2016, an
        increase of 49% year-over-year
    --  Baidu Wallet activated accounts reached 90 million at the end of
        September 2016, an increase of 99% year-over-year

Third Quarter 2016 Financial Highlights


    --  Total revenues in the third quarter of 2016 were RMB18.253 billion
        ($2.737 billion), a 0.7% decrease from the corresponding period in 2015,
        and 6.7% year-over-year increase, excluding Qunar[3] in the third
        quarter of 2015. Mobile revenue represented 64% of total revenues for
        the third quarter of 2016, compared to 54% for the corresponding period
        in 2015.
    --  Operating profit in the third quarter of 2016 was RMB2.787 billion
        ($417.9 million), an 11.0% increase from the corresponding period in
        2015. Transaction Services reduced non-GAAP operating margins by 21.4
        percentage points and iQiyi further reduced non-GAAP operating margins
        by 7.7 percentage points for the third quarter of 2016.
    --  Net income attributable to Baidu in the third quarter of 2016 was
        RMB3.102 billion ($465.2 million), a 9.2% increase from the
        corresponding period in 2015. Diluted earnings attributable to Baidu per
        ADS for the third quarter of 2016 were RMB8.51 ($1.28); non-GAAP net
        income attributable to Baidu[4] in the third quarter of 2016 was
        RMB3.447 billion ($516.9 million), a 6.3% increase from the
        corresponding period in 2015; non-GAAP diluted earnings per ADS[5] for
        the third quarter of 2016 were RMB9.92 ($1.49).

In the following section, comparison and analysis are provided based on reported consolidated financial results. For ease of comparison, a table with apples-to-apples adjusted financials and metrics excluding Qunar can be found at the end of the following section.

Third Quarter 2016 Results

Baidu reported total revenues of RMB18.253 billion ($2.737 billion) for the third quarter of 2016, representing a 0.7% decrease from the corresponding period in 2015.

Online marketing revenues for the third quarter of 2016 were RMB16.490 billion ($2.473 billion), representing a 6.7% decrease from the corresponding period in 2015. Baidu had about 524,000 active online marketing customers[6] in the third quarter of 2016, representing a 15.9% decrease from the corresponding period in 2015.

Revenue per online marketing customer for the third quarter of 2016 was approximately RMB31, 300 ($4,694), a 10.6% increase from the corresponding period in 2015.

Traffic acquisition cost as a component of cost of revenues was RMB2.594 billion ($389.1 million), representing 14.2% of total revenues, as compared to 13.1% in the corresponding period in 2015 and 15.9% in the second quarter of 2016.

Bandwidth costs as a component of cost of revenues were RMB1.241 billion ($186.1 million), representing 6.8% of total revenues, compared to 5.3% in the corresponding period in 2015.

Depreciation costs as a component of cost of revenues were RMB802.3 million ($120.3 million), representing 4.4% of total revenues, compared to 3.6% in the corresponding period in 2015.

Operational costs as a component of cost of revenues were RMB1.159 billion ($173.7 million), representing 6.3% of total revenues, compared to 6.8% in the corresponding period in 2015.

Content costs as a component of cost of revenues were RMB2.211 billion ($331.6 million), representing 12.1% of total revenues, compared to 5.0% in the corresponding period in 2015. The increase was mainly due to iQiyi's increased content costs.

Selling, general and administrative expenses were RMB3.596 billion ($539.2 million), representing a decrease of 36.9% from the corresponding period in 2015. The year-over-year decrease was primarily due to a decrease in promotional spending for transaction services.

Research and development expenses were RMB2.614 billion ($391.9 million), a 2.8% decrease from the corresponding period in 2015.

Share-based compensation expenses, which were allocated to related operating costs and expense line items, were RMB418.1 million ($62.7 million) in the third quarter of 2016, compared to RMB400.3 million in the corresponding period in 2015.

Operating profit was RMB2.787 billion ($417.9 million), representing an 11.0% increase from the corresponding period in 2015. Non-GAAP operating profit was RMB3.205 billion ($480.6 million), a 10.1% increase from the corresponding period in 2015.

Income tax expense was RMB1.045 billion ($156.7 million), compared to RMB590.5 million in the corresponding period in 2015. The effective tax rate for the third quarter of 2016 was 25.3% as compared to 19.4% for the corresponding period in 2015. The increase of effective tax rate for the third quarter of 2016 reflects that some loss-generating entities in the group cannot be consolidated for tax purposes under PRC tax law.

Net income attributable to Baidu was RMB3.102 billion ($465.2 million), representing a 9.2% increase from the corresponding period in 2015. Basic and diluted earnings per ADS for the third quarter of 2016 amounted to RMB8.53 ($1.28) and RMB8.51 ($1.28), respectively.

Non-GAAP net income attributable to Baidu was RMB3.447 billion ($516.9 million), a 6.3% increase from the corresponding period in 2015. Non-GAAP diluted earnings per ADS for the third quarter of 2016 amounted to RMB9.92 ($1.49).

As of September 30, 2016, the Company had cash, cash equivalents and short-term investments of RMB78.362 billion ($11.751 billion). Net operating cash inflow for the third quarter of 2016 was RMB2.953 billion ($442.9 million). Capital expenditures for the third quarter of 2016 were RMB1.183 billion ($177.3 million).

Adjusted EBITDA was RMB4.230 billion ($634.3 million) for the third quarter of 2016, representing a 10.1% increase from the corresponding period in 2015. On an apples-to-apples basis, excluding Qunar from Baidu's financials, the adjusted EBITDA represents a 3.1% year-over-year decrease.

Summary of adjusted financial information (excluding Qunar) [7]

(RMB in millions, unless otherwise noted)



                    Three months ended September 30,          YoY variance
                    --------------------------------

                              2016                       2015

    Adjusted
     total
     revenues               18,253                     17,108               6.7%

    Adjusted
     online
     marketing
     revenues               16,490                     16,632             (0.9%)

    Active
     online
     marketing
     customer
     (000)                524,000                    529,000             (0.9%)

    Revenue
     per
     active
     online
     marketing
     customer
     (RMB)                  31,300                     31,300                  -

    Adjusted
     cost of
     revenues                9,256                      6,991              32.4%

    Adjusted
     selling,
     general
     and
     administrative
     expenses                3,596                      4,641            (22.5%)

    Adjusted
     research
     and
     development
     expenses                2,614                      2,290              14.1%
                             -----                      -----

    Adjusted
     operating
     profit                  2,787                      3,186            (12.5%)

Outlook for Fourth Quarter 2016

Baidu currently expects to generate total revenues in an amount ranging from RMB17.840 billion ($2.675 billion) to RMB18.380 billion ($2.756 billion) for the fourth quarter of 2016, representing a 4.6% to 1.7% year-over-year decrease. On an apples-to-apples basis, excluding Qunar from Baidu's financials, the guidance represents a decrease of 2.0% to an increase of 0.9%, year-over-year. This forecast reflects Baidu's current and preliminary view, which is subject to change.

Conference Call Information

Baidu's management will hold an earnings conference call at 8:00 PM on October 27, 2016, U.S. Eastern Time (8:00 AM on October 28, 2016, Beijing/Hong Kong Time).

Dial-in details for the earnings conference call are as follows:




    International:              +65 67135090

    China:                        4006208038

    US:                        +1 8456750437

    UK:                       +44 2036214779

    Hong Kong:                 +852 30186771


    Passcode for all regions:       97426339

A replay of the conference call may be accessed by phone at the following number until November 4, 2016:



    International:                                 +61 2 8199 0299


    Passcode:                                             97426339

Additionally, a live and archived webcast of this conference call will be available at http://ir.baidu.com.

About Baidu

Baidu, Inc. is the leading Chinese language Internet search provider. As a technology-based media company, Baidu aims to provide the best and most equitable way for people to find what they're looking for. In addition to serving individual Internet search users, Baidu provides an effective platform for businesses to reach potential customers. Baidu's ADSs trade on the NASDAQ Global Select Market under the symbol "BIDU". Currently, ten ADSs represent one Class A ordinary share.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the fourth quarter 2016 and quotations from management in this announcement, as well as Baidu's strategic and operational plans, contain forward-looking statements. Baidu may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Baidu's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Baidu's growth strategies; its future business development, including development of new products and services; its ability to attract and retain users and customers; competition in the Chinese and Japanese language Internet search markets; competition for online marketing customers; changes in the Company's revenues and certain cost or expense items as a percentage of its revenues; the outcome of ongoing, or any future, litigation or arbitration, including those relating to intellectual property rights; the expected growth of the Chinese language Internet search market and the number of Internet and broadband users in China; Chinese governmental policies relating to the Internet and Internet search providers and general economic conditions in China, Japan and elsewhere. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. Baidu does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of the press release, and Baidu undertakes no duty to update such information, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Baidu's consolidated financial results presented in accordance with GAAP, Baidu uses the following non-GAAP financial measures: non-GAAP operating profit, non-GAAP net income attributable to Baidu, non-GAAP diluted earnings per ADS, adjusted EBITDA and free cash flow. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.

Baidu believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding certain items that may not be indicative of its recurring core business operating results, such as operating performance excluding not only non-cash charges, but also other items that are infrequent or unusual in nature. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Baidu's historical performance and liquidity. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude certain items that have been and will continue to be for the foreseeable future a significant component in the Company's results of operations. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data.

Non-GAAP operating profit represents operating profit excluding share-based compensation expenses.

Non-GAAP net income attributable to Baidu represents net income attributable to Baidu excluding share-based compensation expenses and the gain or loss associated with the issuance of shares by Baidu's equity method investees at a price higher or lower than the carrying value per share.

Non-GAAP diluted earnings per ADS represents diluted earnings per ADS calculated based on non-GAAP net income attributable to Baidu.

Adjusted EBITDA represents operating profit excluding depreciation, amortization and share-based compensation expenses.

Free cash flow represents net cash provided by operating activities less capital expenditures.

For more information on non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures".

For investor and media inquiries, please contact:

Sharon Ng
Baidu, Inc.
Tel: +86-10-5992-4958
Investor inquiries email: ir@baidu.com
Media inquiries email: intlcomm@baidu.com



    [1]             This announcement contains
                    translations of certain RMB amounts
                    into U.S. dollars at specified
                    rates solely for the convenience of
                    the reader. Unless otherwise noted,
                    all translations from RMB to U.S.
                    dollars are made at a rate of
                    RMB6.6685 to US$1.00, the effective
                    noon buying rate as of September
                    30, 2016, in The City of New York
                    for cable transfers of RMB as
                    certified for customs purposes by
                    the Federal Reserve Bank of New
                    York.


    [2]             Gross merchandise value (GMV) is
                    defined as GMV generated by the
                    Baidu platform, through products
                    such as Baidu Nuomi, Baidu Takeout
                    Delivery and Baidu Wallet. GMV is
                    defined as the value of confirmed
                    orders of products and services,
                    regardless of whether the service
                    has been consumed or delivered.


    [3]             Qunar Cayman Islands Limited
                    ("Qunar") financials were
                    consolidated in Baidu's financial
                    statements from July 2011 to
                    October 26, 2015. Following Baidu's
                    exchange of Qunar shares with
                    Ctrip, Baidu deconsolidated Qunar's
                    financials after October 26, 2015.


    [4]             Non-GAAP net income attributable to
                    Baidu represents net income
                    attributable to Baidu excluding
                    share-based compensation expenses
                    and the gain or loss associated
                    with the issuance of the shares by
                    Baidu's equity method investees at
                    a price higher or lower than the
                    carrying value per share.


    [5]             Non-GAAP diluted earnings per ADS
                    represents diluted earnings per ADS
                    calculated based on non-GAAP net
                    income attributable to Baidu.


    [6]             The number of active online
                    marketing customers and revenue per
                    online active customer exclude our
                    group-buying related businesses
                    for consistency with previous
                    reporting.


    [7]             The adjusted figures for the third
                    quarter of 2015 only exclude Qunar
                    related figures from Baidu's
                    consolidated results. Share-based
                    compensation was allocated to
                    related operating costs and expense
                    line items.



    Baidu, Inc.

    Condensed Consolidated Statements of Income

                                                                                Three Months Ended
                                                                                ------------------

                                                                                   September 30,              June 30,              September 30,

    (In RMB thousands except for share, per share (or ADS) information)                                  2015                  2016                         2016
    ------------------------------------------------------------------                                   ----                  ----                         ----

                                                                                     Unaudited                Unaudited               Unaudited

     Revenues:

     Online marketing services                                                                     17,680,374            16,938,794                   16,490,040

     Other services                                                                                   702,707             1,324,854                    1,762,719

     Total revenues                                                                                18,383,081            18,263,648                   18,252,759
                                                                                                   ----------            ----------                   ----------


     Operating costs and expenses:

     Cost of revenues (note 1, 2)                                                                 (7,479,580)          (8,737,821)                 (9,256,370)

     Selling, general and administrative (note 2)                                                 (5,701,859)          (4,194,489)                 (3,595,985)

     Research and development (note 2)                                                            (2,689,970)          (2,464,952)                 (2,613,573)

     Total operating costs and expenses                                                          (15,871,409)         (15,397,262)                (15,465,928)
                                                                                                  -----------           -----------                  -----------


     Operating profit                                                                               2,511,672             2,866,386                    2,786,831
                                                                                                    ---------             ---------                    ---------


     Other income:

     Interest income                                                                                  616,171               486,857                      627,308

     Interest expense                                                                               (329,372)            (275,081)                   (319,899)

     Foreign exchange income, net                                                                      61,407               243,911                       20,361

     Loss from equity method investments                                                              (8,856)            (554,533)                   (248,460)

     Other income, net                                                                                200,625               427,738                    1,271,932

     Total other income                                                                               539,975               328,892                    1,351,242
                                                                                                      -------               -------                    ---------


     Income before income taxes                                                                     3,051,647             3,195,278                    4,138,073
                                                                                                    ---------             ---------                    ---------


     Income taxes                                                                                   (590,517)            (792,723)                 (1,045,184)


     Net income                                                                                     2,461,130             2,402,555                    3,092,889
                                                                                                    =========             =========                    =========

     Less: net loss attributable to noncontrolling interests                                        (379,939)             (11,268)                     (9,441)

     Net income attributable to Baidu                                                               2,841,069             2,413,823                    3,102,330
                                                                                                    =========             =========                    =========



    Earnings per share for Class A and Class B ordinary shares:

    Net income attributable to Baidu -Basic                                                             79.38                 65.87                        85.27

    Net income attributable to Baidu -Diluted                                                           79.20                 65.69                        85.06


    Earnings per ADS (1 Class A ordinary share equals 10 ADSs ):

    Net income attributable to Baidu -Basic                                                              7.94                  6.59                         8.53

    Net income attributable to Baidu -Diluted                                                            7.92                  6.57                         8.51


    Weighted average number of Class A and Class B ordinary shares outstanding:

    Basic                                                                                          34,850,398            34,652,134                   34,678,734

    Diluted                                                                                        34,928,787            34,747,303                   34,764,579


     (1) Cost of revenues are detailed as follows:

     Sales tax and surcharges                                                                     (1,260,606)          (1,211,562)                 (1,220,377)

     Traffic acquisition costs                                                                    (2,411,180)          (2,908,401)                 (2,594,452)

     Bandwidth costs                                                                                (970,005)          (1,151,992)                 (1,240,986)

     Depreciation costs                                                                             (657,325)            (753,775)                   (802,257)

     Operational costs                                                                            (1,254,114)            (992,754)                 (1,158,554)

     Content costs                                                                                  (914,545)          (1,699,015)                 (2,211,373)

     Share-based compensation expenses                                                               (11,805)             (20,322)                    (28,371)

     Total cost of revenues                                                                       (7,479,580)          (8,737,821)                 (9,256,370)
                                                                                                   ==========            ==========                   ==========


     (2) Includes share-based compensation expenses as follows:

     Cost of revenues                                                                                (11,805)             (20,322)                    (28,371)

     Selling, general and administrative                                                            (138,133)             (93,843)                   (116,646)

     Research and development                                                                       (250,359)            (286,766)                   (273,045)

     Total share-based compensation expenses                                                        (400,297)            (400,931)                   (418,062)
                                                                                                     ========              ========                     ========


    Baidu, Inc.

    Condensed Consolidated Balance Sheets


                                                          December 31,             September 30,

    (In RMB thousands
     except for
     number of shares
     and per share
     data)                                                                    2015                       2016
    -----------------                                                         ----                       ----

                                                            Audited                  Unaudited


    ASSETS

        Current assets:

     Cash and cash
      equivalents                                                        9,959,932                 11,478,890

     Restricted cash                                                        95,997                    155,688

     Short-term
      investments                                                       57,969,242                 66,882,650

     Accounts
      receivable, net                                                    3,927,256                  4,263,833

     Amounts due from
      related parties                                                    1,940,559                    268,405

     Other assets,
      current                                                            4,340,677                  5,605,349

        Total current
         assets                                                         78,233,663                 88,654,815
                                                                        ----------                 ----------


        Non-current
         assets:

     Fixed assets, net                                                  10,627,127                 11,181,883

     Intangible
      assets, net                                                        3,334,619                  4,185,263

     Goodwill                                                           15,395,573                 15,267,733

     Long-term
      investments, net                                                  37,958,591                 41,229,704

     Amounts due from
      related parties                                                        9,725                      9,491

     Deferred tax
      assets, net                                                        1,008,174                    930,117

     Other assets,
      non-current                                                        1,285,836                  3,494,280
                                                                         ---------

        Total non-
         current assets                                                 69,619,645                 76,298,471
                                                                        ----------                 ----------


    Total assets                                                       147,853,308                164,953,286
                                                                       ===========                ===========


    LIABILITIES AND
     EQUITY

       Current
        liabilities:

            Short-term loans                                               100,000                    594,300

    Accounts payable
     and accrued
     liabilities                                                        17,840,192                 20,951,215

    Customer advances
     and deposits                                                        5,420,230                  5,913,347

    Deferred revenue                                                       375,672                    526,656

    Deferred income                                                        559,855                    556,855

    Long-term loans,
     current portion                                                       974,820                  3,330,670

    Capital lease
     obligation                                                             46,088                     16,018

    Amounts due to
     related parties                                                       785,945                    350,713

        Total current
         liabilities                                                    26,102,802                 32,239,774
                                                                        ----------                 ----------


        Non-current
         liabilities:

    Deferred income                                                         17,413                     20,324

    Long-term loans                                                      3,239,676                  4,212,382

    Notes payable                                                       30,702,116                 31,551,876

    Deferred tax
     liabilities                                                         3,441,290                  3,452,308

    Capital lease
     obligation                                                              8,435                        430

    Other non-
     current
     liabilities                                                           125,860                    112,254

        Total non-
         current
         liabilities                                                    37,534,790                 39,349,574
                                                                        ----------                 ----------


    Total liabilities                                                   63,637,592                 71,589,348
                                                                        ----------                 ----------


    Redeemable
     noncontrolling
     interests                                                           3,947,879                  5,121,763


    Equity

    Class A Ordinary
     Shares, par                          and outstanding
     value US$0.00005                     as at December
     per share,                           31, 2015 and
     825,000,000                          September 30,
     shares                               2016
     authorized, and
     27,113, 541
     shares and
     27,198,147
     shares issued                                                              12                         12

    Class B Ordinary
     Shares, par                          as at December
     value US$0.00005                     31, 2015 and
     per share,                           September 30,
     35,400,000                           2016
     shares
     authorized, and
     7,492,921 shares
     and  7,492,921
     shares issued
     and outstanding                                                             3                          3

    Additional paid-
     in capital                                                          6,402,349                  7,656,137

    Retained earnings                                                   74,659,355                 81,765,379

    Accumulated other
     comprehensive
     loss                                                                (806,056)               (1,162,843)
                                                                          --------                 ----------

        Total Baidu, Inc.
         shareholders'
         equity                                                         80,255,663                 88,258,688

        Noncontrolling
         interests                                                          12,174                   (16,513)

    Total equity                                                        80,267,837                 88,242,175
                                                                        ----------                 ----------


    Total
     liabilities,
     redeemable
     noncontrolling
     interests, and
     equity                                                            147,853,308                164,953,286
                                                                       ===========                ===========


    Reconciliations of non-GAAP financial measures to the nearest comparable GAAP measures (in RMB thousands except for share and per ADS information, unaudited)

                                                                                                                                                                  Three months ended
                                                                                                                                                                  ------------------

                                                                                                                                                                  September 30, 2015             June 30, 2016           September, 2016
                                                                                                                                                                  ------------------             -------------           ---------------

    Operating profit                                                                                                                                                                   2,511,672               2,866,386                   2,786,831

    Add:  Share-based compensation expenses                                                                                                                                              400,297                 400,931                     418,062
                                                                                                                                                                                         -------                 -------                     -------

    Non-GAAP operating profit                                                                                                                                                          2,911,969               3,267,317                   3,204,893
                                                                                                                                                                                       ---------               ---------                   ---------

    Add:  Depreciation of fixed assets                                                                                                                                                   745,876                 845,365                     898,890

    Add:  Amortization of intangible assets                                                                                                                                              184,237                 137,544                     125,839
                                                                                                                                                                                         -------                 -------                     -------

    Adjusted EBITDA                                                                                                                                                                    3,842,082               4,250,226                   4,229,622
                                                                                                                                                                                       ---------               ---------                   ---------


                                                                                                                                                                  Three months ended
                                                                                                                                                                  ------------------

                                                                                                                                                                  September 30, 2015             June 30, 2016           September, 2016
                                                                                                                                                                  ------------------             -------------           ---------------

    Net income attributable to Baidu                                                                                                                                                   2,841,069               2,413,823                   3,102,330

    Add:  Share-based compensation expenses                                                                                                                                              400,297                 400,931                     418,062

    Add:  Loss (gain) associated with the dilution of equity method investees                                                                                                                  -                (6,893)                   (73,408)
                                                                                                                                                                                             ---                 ------                     -------

    Non-GAAP net income attributable to Baidu                                                                                                                                          3,241,366               2,807,861                   3,446,984
                                                                                                                                                                                       ---------               ---------                   ---------


    Weighted average number of ADS used in computing non-                                                                                                                            349,287,867             347,473,027                 347,645,787
    GAAP diluted earnings per ADS


    Non-GAAP diluted earnings per ADS                                                                                                                                                       9.28                    8.08                        9.92



    Reconciliation from net cash provided by operating activities to free cash flow (in RMB thousands, unaudited)


                                                                                                                  Three months ended                As a % of         Three months ended                As a % of          Three months ended                    As a % of
                                                                                                                  ------------------                ---------         ------------------                ---------          ------------------                    ---------

                                                                                                                  September 30, 2015             total revenues         June 30, 2016                total revenues        September 30, 2016                 total revenues
                                                                                                                  ------------------             --------------         -------------                --------------        ------------------                 --------------

    Net cash provided by operating activities                                                                                          4,785,393                  26%                     4,401,914                   24%                         2,953,166                     16%


    Less:  Capital expenditures                                                                                                      (1,861,602)                -10%                     (979,635)                  -5%                       (1,182,627)                    -6%


    Free cash flow                                                                                                                     2,923,791                  16%                     3,422,279                   19%                         1,770,539                     10%
                                                                                                                                       =========                  ===                      =========                   ===                          =========                     ===

Logo - http://photos.prnewswire.com/prnh/20081103/BAIDULOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/baidu-announces-third-quarter-2016-results-300352865.html

SOURCE Baidu, Inc.