|
Market Closed -
Other stock markets
|
After hours 06:17:35 pm | |||
| 39.18 USD | +1.29% |
|
38.90 | -0.71% |
| Jul. 17 | US natgas prices hold near 2-week high as hot weather boosts power demand | RE |
| Jul. 16 | Stifel Adjusts Price Target on Baker Hughes to $49 From $50, Maintains Buy Rating | MT |
Company Valuation: Baker Hughes Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 14,299 | 20,931 | 29,573 | 34,393 | 40,590 | 38,322 | - | - |
| Change | - | 46.38% | 41.29% | 16.3% | 18.02% | -5.59% | - | - |
| Enterprise Value (EV) 1 | 17,800 | 23,805 | 33,742 | 37,767 | 43,249 | 40,277 | 39,533 | 38,820 |
| Change | - | 33.74% | 41.74% | 11.93% | 14.52% | -6.87% | -1.85% | -1.8% |
| P/E ratio | -1.42x | -89.1x | -48.4x | 17.9x | 13.8x | 17.1x | 14.4x | 13x |
| PBR | 1.18x | 1.47x | 2.07x | 2.22x | 2.4x | 2.13x | 1.99x | 1.9x |
| PEG | - | 0.9x | -0x | -0x | 0.2x | -0.7x | 0.8x | 1.2x |
| Capitalization / Revenue | 0.69x | 1.02x | 1.4x | 1.35x | 1.46x | 1.42x | 1.39x | 1.34x |
| EV / Revenue | 0.86x | 1.16x | 1.59x | 1.48x | 1.55x | 1.5x | 1.43x | 1.36x |
| EV / EBITDA | 7.55x | 8.88x | 11.3x | 10x | 9.42x | 8.72x | 7.95x | 7.3x |
| EV / EBIT | 17.1x | 15.1x | 17.6x | 14.1x | 12.5x | 11.6x | 10.2x | 9.13x |
| EV / FCF | 34.4x | 13x | 30.2x | 18.5x | 19.2x | 18x | 15.6x | 15.2x |
| FCF Yield | 2.91% | 7.7% | 3.31% | 5.41% | 5.22% | 5.56% | 6.41% | 6.57% |
| Dividend per Share 2 | 0.72 | 0.72 | 0.73 | 0.78 | 0.84 | 0.9176 | 0.9728 | 1.055 |
| Rate of return | 3.45% | 2.99% | 2.47% | 2.28% | 2.05% | 2.37% | 2.51% | 2.73% |
| EPS 2 | -14.73 | -0.27 | -0.61 | 1.91 | 2.98 | 2.263 | 2.68 | 2.978 |
| Distribution rate | -4.89% | -267% | -120% | 40.8% | 28.2% | 40.5% | 36.3% | 35.4% |
| Net sales 1 | 20,705 | 20,536 | 21,156 | 25,506 | 27,829 | 26,936 | 27,668 | 28,566 |
| EBITDA 1 | 2,357 | 2,681 | 2,981 | 3,763 | 4,591 | 4,617 | 4,971 | 5,316 |
| EBIT 1 | 1,040 | 1,576 | 1,920 | 2,676 | 3,455 | 3,477 | 3,865 | 4,253 |
| Net income 1 | -9,940 | -219 | -601 | 1,943 | 2,979 | 2,246 | 2,612 | 2,857 |
| Net Debt 1 | 3,501 | 2,874 | 4,169 | 3,374 | 2,659 | 1,955 | 1,210 | 497.3 |
| Reference price 2 | 20.85 | 24.06 | 29.53 | 34.18 | 41.02 | 38.68 | 38.68 | 38.68 |
| Nbr of stocks (in thousands) | 685,817 | 869,968 | 1,001,468 | 1,006,234 | 989,526 | 990,750 | - | - |
| Announcement Date | 1/21/21 | 1/20/22 | 1/23/23 | 1/23/24 | 1/30/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.09x | 1.5x | 8.72x | 2.37% | 38.32B | ||
| 11.94x | 1.52x | 6.31x | 3.28% | 47.05B | ||
| 10.64x | 1.06x | 5.4x | 3.27% | 18.26B | ||
| 15.75x | 1.36x | 7.65x | 0.63% | 13.81B | ||
| 10.05x | - | - | 3.64% | 5.83B | ||
| 11.37x | 0.31x | 2.94x | 6.41% | 5.34B | ||
| 14.38x | 1.43x | 6.58x | 1.48% | 4.94B | ||
| 11.5x | 0.61x | 5.01x | 3.2% | 4.78B | ||
| 9.39x | 1.94x | 6.23x | 3.68% | 4.54B | ||
| 9.73x | 0.93x | 4.43x | 9.71% | 4.44B | ||
| Average | 12.18x | 1.18x | 5.92x | 3.77% | 14.73B | |
| Weighted average by Cap. | 13.30x | 1.35x | 6.75x | 3.07% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BKR Stock
- Valuation Baker Hughes Company
Select your edition
All financial news and data tailored to specific country editions
