|
Fiscal Period: March
|
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
57 118 | 94 033 | - | - |
Enterprise Value (EV)1 |
57 118 | 94 033 | 91 693 | 91 693 |
P/E ratio |
24,0x | 25,5x | 19,8x | 15,4x |
Yield |
- | - | - | - |
Capitalization / Revenue |
- | 4,05x | 3,48x | 2,79x |
EV / Revenue |
- | 4,05x | 3,48x | 2,79x |
EV / EBITDA |
- | 14,9x | 13,4x | 10,5x |
Price to Book |
- | 7,40x | 5,35x | - |
Nbr of stocks (in thousands) |
32 401 | 32 401 | - | - |
Reference price (INR) |
1 763 | 2 902 | 2 830 | 2 830 |
Announcement Date |
05/24/2021 | 05/12/2022 | - | - |
1 INR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2021 |
2022 |
2023 |
2024 |
Net sales1 |
- | 23 204 | 26 325 | 32 910 |
EBITDA1 |
- | 6 302 | 6 844 | 8 721 |
Operating profit (EBIT)1 |
- | 5 881 | 6 384 | 8 175 |
Operating Margin |
- | 25,3% | 24,3% | 24,8% |
Pre-Tax Profit (EBT)1 |
- | 5 783 | 6 338 | 8 146 |
Net income1 |
2 382 | 3 684 | 4 627 | 5 947 |
Net margin |
- | 15,9% | 17,6% | 18,1% |
EPS2 |
73,5 | 114 | 143 | 184 |
Dividend per Share |
- | - | - | - |
Announcement Date |
05/24/2021 | 05/12/2022 | - | - |
1 INR in Million 2 INR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2022 Q2 |
2022 Q3 |
2022 Q4 |
Net sales1 |
4 931 | 5 380 | 5 648 |
EBITDA1 |
1 307 | 1 365 | 1 584 |
Operating profit (EBIT) |
- | - | - |
Operating Margin |
- | - | - |
Pre-Tax Profit (EBT) |
- | - | - |
Net income1 |
855 | 910 | 1 073 |
Net margin |
17,3% | 16,9% | 19,0% |
EPS |
- | - | - |
Dividend per Share |
- | - | - |
Announcement Date |
- | - | - |
1 INR in Million |
|
|
|
Fiscal Period: March
|
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - |
Net Cash position |
- | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - |
Free Cash Flow |
- | - | - | - |
ROE (Net Profit / Equities) |
- | 35,0% | 28,1% | 27,8% |
Shareholders' equity1 |
- | 11 008 | 16 466 | 21 392 |
ROA (Net Profit / Asset) |
- | 22,9% | 20,1% | 20,6% |
Assets1 |
- | 16 812 | 23 043 | 28 925 |
Book Value Per Share2 |
- | 382 | 529 | - |
Cash Flow per Share |
- | - | - | - |
Capex |
- | - | - | - |
Capex / Sales |
- | - | - | - |
Announcement Date |
05/24/2021 | - | - | - |
1 INR in Million 2 INR |
|
| |
|
Capitalization (INR) |
91 693 209 950 |
Capitalization (USD) |
1 182 009 564 |
Net sales (INR) |
13 132 994 937 |
Net sales (USD) |
169 296 348 |
Number of employees |
818 |
Sales / Employee (INR) |
16 055 006 |
Sales / Employee (USD) |
206 964 |
Free-Float |
29,3% |
Free-Float capitalization (INR) |
26 823 981 050 |
Free-Float capitalization (USD) |
345 785 715 |
Avg. Exchange 20 sessions (INR) |
27 065 642 |
Avg. Exchange 20 sessions (USD) |
348 901 |
Average Daily Capital Traded |
0,03% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|