Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BALL CORPORATION

(BLL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 59621 15530 48026 717--
Entreprise Value (EV)1 21 60427 17436 91433 43933 43933 182
P/E ratio 35,6x39,0x52,9x26,8x22,3x20,7x
Yield 0,87%0,85%0,64%0,73%0,76%0,75%
Capitalization / Revenue 1,34x1,84x2,59x2,02x1,88x1,75x
EV / Revenue 1,86x2,37x3,13x2,53x2,35x2,17x
EV / EBITDA 11,8x14,7x19,1x15,2x13,7x12,4x
Price to Book 4,46x7,12x9,32x6,73x5,87x4,88x
Nbr of stocks (in thousands) 339 191327 130327 112328 255--
Reference price (USD) 46,064,793,280,980,980,9
Announcement Date 01/31/201902/06/202002/04/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 11 63511 47411 78113 20614 21315 298
EBITDA1 1 8281 8541 9332 1972 4472 678
Operating profit (EBIT)1 1 2901 3311 4151 6651 8992 087
Operating Margin 11,1%11,6%12,0%12,6%13,4%13,6%
Pre-Tax Profit (EBT)1 6336086871 2571 5121 732
Net income1 4545665851 0181 2141 368
Net margin 3,90%4,93%4,97%7,71%8,54%8,94%
EPS2 1,291,661,763,023,633,91
Dividend per Share2 0,400,550,600,590,610,61
Announcement Date 01/31/201902/06/202002/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 3 0933 1023 1253 2163 4303 423
EBITDA1 542492475532603582
Operating profit (EBIT)1 419362345400470448
Operating Margin 13,5%11,7%11,0%12,4%13,7%13,1%
Pre-Tax Profit (EBT)1 305227233310382360
Net income1 241227200244318297
Net margin 7,79%7,32%6,40%7,60%9,26%8,67%
EPS2 0,720,680,600,740,940,88
Dividend per Share ------
Announcement Date 11/05/202002/04/202105/06/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 6 0086 0196 4346 7226 7226 465
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,29x3,25x3,33x3,06x2,75x2,41x
Free Cash Flow1 750950319383555972
ROE (Net Profit / Equities) 20,4%26,2%31,1%30,2%31,2%29,5%
Shareholders' equity1 2 2282 1631 8843 3683 8954 634
ROA (Net Profit / Asset) 4,60%5,08%5,54%5,85%6,58%6,81%
Assets1 9 87811 14710 55417 38918 44020 077
Book Value Per Share2 10,39,0810,0012,013,816,6
Cash Flow per Share2 4,444,554,305,285,826,47
Capex1 8165981 1131 5381 3801 088
Capex / Sales 7,01%5,21%9,45%11,6%9,71%7,11%
Announcement Date 01/31/201902/06/202002/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 26 716 635 464
Net sales (USD) 11 781 000 000
Number of employees 21 500
Sales / Employee (USD) 547 953
Free-Float 48,0%
Free-Float capitalization (USD) 12 813 634 388
Avg. Exchange 20 sessions (USD) 165 385 436
Average Daily Capital Traded 0,62%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA