Valuation Ball Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:03 2026-07-17 pm EDT			5-day change	1st Jan Change
62.71 ^USD	-0.70%		+1.65%	+18.39%

Jul. 14	Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says	MT
Jul. 14	BofA Securities Adjusts Ball Price Target to $73 From $70, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	16,696	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	17.62%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	22,440	22,162	21,831
Change	-	-36.24%	6.36%	-18.34%	-5.86%	12.23%	-1.24%	-1.49%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	17.8x	15.4x	13.6x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	2.92x	2.66x	2.4x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.61x	1x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.16x	1.12x	1.08x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.55x	1.48x	1.42x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.5x	9.71x	9.01x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	13.7x	12.5x	11.6x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	23.6x	21x	19.2x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.24%	4.77%	5.21%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.28%	1.33%	1.44%
EPS ²	2.65	2.25	2.23	13	3.3	3.525	4.075	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.5%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,949	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,147	2,282	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,766	1,879
Net income ¹	878	719	707	4,008	912	932.1	1,036	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	62.71	62.71	62.71
Nbr of stocks (in thousands)	323,894	313,920	315,301	298,426	267,987	266,247	-	-
Announcement Date	1/27/22	2/2/23	2/1/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BALL CORPORATION	17.79x	1.55x	10.45x	1.28%	16.7B
CROWN HOLDINGS, INC.	16.23x	1.36x	8.65x	1.2%	12.95B
AVERY DENNISON CORPORATION	16.84x	1.69x	10.34x	2.43%	12.27B
CCL INDUSTRIES INC.	18.19x	2.14x	10.24x	1.58%	11.13B
STORA ENSO OYJ	18.6x	1.17x	8.59x	2.92%	8.84B
SILGAN HOLDINGS INC.	14.09x	1.15x	7.86x	1.81%	4.99B
GREIF, INC.	13.89x	-	-	2.94%	3.88B
VISCOFAN, S.A.	16.12x	2.14x	9.26x	5.65%	2.93B
WINPAK LTD.	13.5x	1.21x	6.25x	0.54%	1.87B
Average	16.14x	1.55x	8.95x	2.26%	8.39B
Weighted average by Cap.	16.91x	1.57x	9.51x	1.96%