Valuation Banco BPM S.p.A.

Equities

Market Closed - Borsa Italiana Other stock markets 11:45:00 2025-07-17 am EDT			5-day change	1st Jan Change
10.34 ^EUR	0.00%		-0.72%	+32.36%

Jul. 17	European Markets Rise, Mib Driven by Prysmian Surge	AN
Jul. 17	European stock markets rise; Eurozone inflation at 2%	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,728	3,990	5,031	7,211	11,729	15,550	-	-
Change	-	46.27%	26.07%	43.33%	62.66%	32.58%	-	-
Enterprise Value (EV)	2,728	3,990	5,031	7,211	11,729	15,550	15,550	15,550
Change	-	46.27%	26.07%	43.33%	62.66%	32.58%	0%	0%
P/E ratio	129x	6.95x	7.25x	5.72x	6.14x	8.07x	8.35x	7.99x
PBR	0.22x	0.3x	-	0.51x	0.81x	1.15x	1.13x	1.1x
PEG	-	0x	0.3x	0.1x	0.1x	11.96x	-2.47x	1.75x
Capitalization / Revenue	0.66x	0.88x	1.07x	1.35x	2.06x	2.61x	2.55x	2.49x
EV / Revenue	0x	0x	0x	0x	0x	2.61x	2.55x	2.49x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.83x	4.73x	4.55x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.06	0.19	-	0.56	1	1.015	0.9959	1.039
Rate of return	3.32%	7.2%	-	11.7%	12.8%	9.82%	9.63%	10.1%
EPS ²	0.014	0.38	0.46	0.836	1.273	1.282	1.238	1.295
Distribution rate	429%	50%	-	67%	78.6%	79.2%	80.4%	80.3%
Net sales ¹	4,152	4,511	4,706	5,341	5,704	5,967	6,097	6,254
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,722	1,995	2,166	2,770	3,048	3,217	3,285	3,414
Net income ¹	20.9	569.1	703	1,264	1,920	1,954	1,878	1,952
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.81	2.64	3.33	4.78	7.81	10.34	10.34	10.34
Nbr of stocks (in thousands)	1,508,979	1,511,542	1,508,974	1,508,203	1,501,375	1,503,915	-	-
Announcement Date	2/9/21	2/8/22	2/7/23	2/8/24	2/12/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANCO BPM S.P.A.	8.02x	-	-	9.87%	18.05B
M&T BANK CORPORATION	11.92x	-	-	2.86%	30,136B
JPMORGAN CHASE & CO.	14.59x	-	-	2.02%	786B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.76x	-	-	5.41%	362B
BANK OF AMERICA CORPORATION	12.59x	-	-	2.35%	342B
CHINA CONSTRUCTION BANK CORPORATION	5.95x	-	-	5.13%	286B
WELLS FARGO & COMPANY	13.35x	-	-	2.15%	257B
BANK OF CHINA LIMITED	5.85x	-	-	5.36%	240B
HSBC HOLDINGS PLC	9.92x	-	-	5.42%	214B
COMMONWEALTH BANK OF AUSTRALIA	28.75x	-	-	2.73%	194B
Average	11.67x			4.33%	3,283B
Weighted average by Cap.	11.92x			2.92%