Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
7.375 EUR | -2.32% |
|
+1.79% | +65.26% |
02:57am | Spanish stocks - Factors to watch on July 10 | RE |
Jul. 07 | LandCo join forces with Aedas Homes to develop project in Portugal | RE |
Projected Income Statement: Banco Santander, S.A.
Annual
Quarterly
Halfyear
Annual
Quarterly
Halfyear
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 44,600 | 46,404 | 52,117 | 57,423 | 61,876 | 62,064 | 62,243 | 64,126 |
Change | - | 4.04% | 12.31% | 10.18% | 7.75% | 0.3% | 0.29% | 3.03% |
EBITDA | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
EBIT 1 | 23,633 | 24,989 | 28,251 | 32,222 | 35,842 | 33,200 | 36,681 | 37,974 |
Change | - | 5.74% | 13.05% | 14.06% | 11.23% | -7.37% | 10.48% | 3.53% |
Interest Paid | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2,076 | 14,547 | 15,250 | 16,698 | 19,027 | 20,467 | 20,658 | 22,029 |
Change | - | 800.72% | 4.83% | 9.5% | 13.95% | 7.57% | 0.93% | 6.63% |
Net income 1 | -8,771 | 8,124 | 9,605 | 11,076 | 12,574 | 10,416 | 13,216 | 13,764 |
Change | - | 192.62% | 18.23% | 15.31% | 13.52% | -17.16% | 26.87% | 4.15% |
Announcement Date | 2/3/21 | 2/2/22 | 2/2/23 | 1/31/24 | 2/5/25 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: Banco Santander, S.A.
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - |
Announcement Date | 2/3/21 | 2/2/22 | 2/2/23 | 1/31/24 | 2/5/25 | - | - | - |
Estimates
Cash Flow Forecast: Banco Santander, S.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
CAPEX 1 | 12,766 | 7,386 | 10,015 | 9,066 | 11,446 | 8,494 |
Change | - | -42.14% | 35.59% | -9.48% | 26.25% | -25.79% |
Free Cash Flow (FCF) 1 | - | - | - | - | - | - |
Change | - | - | - | - | - | - |
Announcement Date | 2/28/20 | 2/23/21 | 2/26/22 | 3/1/23 | 2/21/24 | 2/26/25 |
1EUR in Million
Estimates
Forecast Financial Ratios: Banco Santander, S.A.
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
EBIT Margin (%) | - | 52.99% | 53.85% | 54.21% | 56.11% | 57.93% | 53.49% | 58.93% | 59.22% |
EBT Margin (%) | - | -4.65% | 31.35% | 29.26% | 29.08% | 30.75% | 32.98% | 33.19% | 34.35% |
Net margin (%) | - | -19.67% | 17.51% | 18.43% | 19.29% | 20.32% | 16.78% | 21.23% | 21.46% |
FCF margin (%) | - | - | - | - | - | - | - | - | - |
FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
ROA | - | 0.4% | 0.65% | 0.63% | 0.69% | 0.76% | 0.69% | 0.68% | 0.7% |
ROE | - | 5.68% | 10.29% | 10.67% | 11.91% | 13% | 9.5% | 12.05% | 12.39% |
Financial Health | |||||||||
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
Change | - | - | - | - | - | - | - | - | - |
Dividend per Share 1 | - | 0.0275 | 0.1 | 0.1178 | 0.1405 | 0.195 | 0.225 | 0.2386 | 0.2721 |
Change | - | - | 263.64% | 17.8% | 19.27% | 38.79% | 15.38% | 6.04% | 14.05% |
Book Value Per Share 1 | - | 4.706 | 5.095 | 5.384 | 6.562 | 7.09 | 6.91 | 7.62 | 8.209 |
Change | - | - | 8.25% | 5.67% | 21.88% | 8.06% | -2.54% | 10.28% | 7.72% |
EPS 1 | - | -0.538 | 0.436 | 0.539 | 0.65 | 0.77 | 0.69 | 0.9311 | 1.023 |
Change | - | - | 181.04% | 23.62% | 20.59% | 18.46% | -10.39% | 34.94% | 9.9% |
Nbr of stocks (in thousands) | - | 17,327,859 | 17,071,070 | 16,550,713 | 15,882,962 | 15,141,457 | 14,878,788 | 14,878,788 | 14,878,788 |
Announcement Date | - | 2/3/21 | 2/2/22 | 2/2/23 | 1/31/24 | 2/5/25 | - | - | - |
1EUR
Estimates
2025 * | 2026 * | |
---|---|---|
P/E ratio | 8.31x | 8.11x |
PBR | 1.07x | 0.99x |
EV / Sales | 1.81x | 1.8x |
Yield | 2.98% | 3.16% |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Sell
Buy

Mean consensus
OUTPERFORM
Number of Analysts
19
Last Close Price
7.550EUR
Average target price
7.337EUR
Spread / Average Target
-2.82%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- SAN Stock
- Financials Banco Santander, S.A.
Select your edition
All financial news and data tailored to specific country editions