Indice EN
SANTANDER GROUP
Table Description Hyperlink
1 Main capital figures and capital adequacy ratios Go to Table1
KM1 Key metrics template (KM1) Go to Table2
NIIF-9FL IFRS 9-FL Template: Comparison of institutions' own funds and capital and leverage ratios with and without the application of transitional arrangements for IFRS 9 or analogous ECLs Go to Table3
CC1 Composition of regulatory own funds Go to Table4
CC2 Reconciliation: balance under accounting consolidation / balance under regulatory consolidation Go to Table5
OV1 Overview of RWAs Go to Table6
CR1 Performing and non-performing exposures and related provisions Go to Table7
CR1_A Maturity of exposures Go to Table8
CR2 Changes in stock of general and specific credit risk adjustments Go to Table9
CR2_A Changes in stock of non-performing loans and debt securities Go to Table10
CR3 Credit risk mitigation techniques - IRB and SA Go to Table11
CR4 Credit risk exposure and CRM effects Go to Table12
CR5 Standardised approach (including a breakdown of exposures post conversion factor and post mitigation techniques) Go to Table13
CR6 AIRB approach. Credit risk exposures by portfolios class and PD range Go to Table14
CR6 AIRB approach. Credit risk exposures by portfolios class and PD range. Retail portfolios Go to Table15
CR6 FIRB approach. Credit risk exposures by portfolios class and PD range Go to Table16
CR7 IRB approach. Effect on RWA of credit derivatives used as CRM techniques Go to Table17
CR7_A IRB approach - Disclosure of the extent of the use of CRM techniques Go to Table18
CR8 RWA flow statement of credit risk exposures under IRB Go to Table19
CR10_1 Specialised lending exposures under the simple riskweighted approach.Project finance (Slotting approach) Go to Table20
CR10_2 Specialised lending exposures under the simple riskweighted approach.Income-producing real estate and high volatility commercial real estate (Slotting approach) Go to Table21
CR10_3 Specialised lending exposures under the simple riskweighted approach.: Object finance (Slotting approach) Go to Table22
CR10_4 Specialised lending exposures under the simple riskweighted approach.Commodities finance (Slotting approach) Go to Table23
CR10_5 Equity exposures under the simple riskweighted approach Go to Table24
CQ1 Credit quality of forborne exposures Go to Table25
CQ2 Quality of forbearance Go to Table26
CQ4 Quality of non-performing exposures by geography Go to Table27
CQ5 Credit quality of loans and advances by industry Go to Table28
CQ6 Collateral valuation - loans and advances Go to Table29
CQ7 Collateral obtained by taking possession and execution processes Go to Table30
CQ8 Collateral obtained by taking possession and execution processes - vintage breakdown Go to Table31
CCR1 Analysis of the counterparty credit risk (CCR) exposure by approach Go to Table32
CCR2 Credit valuation adjustment capital charge (CVA) Go to Table33
CCR3 Standardised approach - CCR exposures by regulatory portfolio and risk Go to Table34
CCR4 AIRB approach- CCR exposures by portfolio and PD scale Go to Table35
CCR4 FIRB approach- CCR exposures by portfolio and PD scale Go to Table36
CCR5 Impact of netting and collateral held on exposure values Go to Table37
CCR6 Credit derivatives exposures Go to Table38
CCR7 APR flow statement of counterparty risk exposures under the IMM method Go to Table39
CCR8 Exposures to central counterparties Go to Table40
SEC1 Securitisation exposures in the banking book Go to Table41
SEC2 Securitisation exposures in the trading book Go to Table42
SEC3 Securitisation exposures in the banking book and associated regulatory capital requirements (Bank acting as originator or sponsor) Go to Table43
SEC4 Securitisation exposures in the banking book and associated regulatory capital requirements (bank acts as an investor) Go to Table44
SEC5 Exposures securitised by the institution - Exposures in default and specific credit risk adjustments Go to Table45
MR1 Market risk under standardised approach Go to Table46
MR2_A Market risk under IMA approach Go to Table47
MR2_B RWA flow statements of market risk exposures under IMA Go to Table48
MR3 VaR, Stressed VaR and IRC by geography Go to Table49
MR4 Comparison of VaR estimates with gains/losses Go to Table50
LR1 Summary reconciliation of accounting assets and leverage ratio exposures Go to Table51
LR2 Leverage ratio common disclosure Go to Table52
LR3 Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures) Go to Table53
LIQ1 Quantitative information of LCR Go to Table54
LIQB Qualitative information on LCR, which complements template EU LIQ1 Go to Table55
LIQ2 Net Stable Funding Ratio Go to Table56
57 Capital instruments main features template Go to Table57
CCyB1 Geographical distribution of credit exposures relevant for the calculation of the countercyclical buffer (CCyB1) Go to Table58
CCyB2 Amount of institution-specific countercyclical capital buffer (CCyB2) Go to Table59
60 Information on loans and advances subject to legislative and non-legislative moratoria Go to Table60
61 Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria Go to Table61
62 Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to COVID-19 crisis Go to Table62
Note: TLAC information is published independently in Santander's website, section 'TLAC information', available between 'Pillar III disclosures Report' and the link 'Filings with other regulatory bodies'
Table1
Main capital figures and capital adequacy ratios.
CRR Fully loaded CRR Phased-in
Million euro Jun'21 Mar'21 Dec'20 Sep'20 Jun'21 Mar'21 Dec'20 Sep'20
Common Equity (CET1) 70,864 69,627 69,399 66,528 70,864 69,627 69,399 66,528
Tier 1 79,661 78,417 78,126 75,268 79,973 78,731 78,501 75,492
Total capital 92,270 91,466 90,933 86,398 92,539 91,550 91,015 86,479
Total risk-weighted exposure amount 584,999 567,797 562,580 555,122 584,999 567,797 562,580 555,122
Common Equity Tier 1 ratio (%) 12.11% 12.26% 12.34% 11.98% 12.11% 12.26% 12.34% 11.98%
Tier 1 ratio (%) 13.62% 13.81% 13.89% 13.56% 13.67% 13.87% 13.95% 13.60%
Total capital ratio (%) 15.77% 16.11% 16.16% 15.56% 15.82% 16.12% 16.18% 15.58%
Leverage ratio (%) 5.16% 5.06% 5.31% 5.16% 5.18% 5.08% 5.33% 5.17%
2020 and 2021 figures are calculated applying the transitional arrangements of IFRS 9 unless specified otherwise.
As indicated by the consolidating supervisor, a pay-out of 50%, the maximum within the target range (40%-50%) was applied for the calculation of the capital ratios in March 2021. Previously, a 40% pay-out was considered
For further information, please refer to the 1Q 2021 Financial Report (Solvency Ratios section) on the Group's website:
Table2
Key metrics template (KM1)
Million euros Jun. 2021 Mar. 2021 Dec. 2020 Sep. 2020 Jun. 2020
Available own funds (amounts)
Common Equity Tier 1 (CET 1) capital 70,864 69,627 69,399 66,528 67,192
Tier 1 capital 79,973 78,731 78,501 75,492 76,476
Total capital 92,539 91,550 91,015 86,479 87,837
Risk-weighted exposure amounts
Total risk-weighted exposure amount 584,999 567,797 562,580 555,122 567,446
Capital ratios (as a percentage of risk-weighted exposure amount)
Common Equity Tier 1 ratio (%) 12.11% 12.26% 12.34% 11.98% 11.84%
Tier 1 ratio (%) 13.67% 13.87% 13.95% 13.60% 13.48%
Total capital ratio (%) 15.82% 16.12% 16.18% 15.58% 15.48%
Additional own funds requirements to address risks other than the risk of excessive leverage (as a percentage of risk-weighted exposure amount)
Additional own funds requirements to address risks other than the risk of excessive leverage (%) 1.50% 1.50% 1.50% 1.50% 1.50%
of which: to be made up of CET1 capital (percentage points) 0.84% 0.84% 0.84% 0.84% 0.84%
of which: to be made up of Tier 1 capital (percentage points) 1.13% 1.13% 1.13% 1.13% 1.13%
Total SREP own funds requirements (%) 9.50% 9.50% 9.50% 9.50% 9.50%
Combined buffer requirement (as a percentage of risk-weighted exposure amount)
Capital conservation buffer (%) 2.50% 2.50% 2.50% 2.50% 2.50%
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State (%) 0.00% 0.00% 0.00% 0.00% 0.00%
Institution specific countercyclical capital buffer (%) 0.01% 0.01% 0.01% 0.01% 0.02%
Systemic risk buffer (%) 0.00% 0.00% 0.00% 0.00% 0.00%
Global Systemically Important Institution buffer (%) 1.00% 1.00% 1.00% 1.00% 1.00%
Other Systemically Important Institution buffer 1.00% 1.00% 1.00% 1.00% 1.00%
Combined buffer requirement (%) 3.51% 3.51% 3.51% 3.51% 3.52%
Overall capital requirements (%) 13.01% 13.01% 13.01% 13.01% 13.02%
CET1 available after meeting the total SREP own funds requirements 35,975 37,609
Leverage ratio
Total exposure measure 1,543,833 1,549,821 1,471,480 1,459,771 1,588,446
Leverage ratio (%) 5.01% 4.91% 5.13% 5.00% 4.64%
Additional own funds requirements to address risks of excessive leverage (as a percentage of leverage ratio total exposure amount)
Additional own funds requirements to address the risk of excessive leverage (%) 0.00% 0.00% 0.00% 0.00% 0.00%
of which: to be made up of CET1 capital (percentage points) 0.00% 0.00% 0.00% 0.00% 0.00%
Total SREP leverage ratio requirements (%) 3.11% 0.00% 0.00% 0.00% 0.00%
Leverage ratio buffer and overall leverage ratio requirement (as a percentage of total exposure measure)
Leverage ratio buffer requirement (%) 0.00% 0.00% 0.00% 0.00% 0.00%
Overall leverage ratio requirements (%) 3.11% 0.00% 0.00% 0.00% 0.00%
Liquidity Coverage Ratio
Total high-quality liquid assets (HQLA) (Weighted value - average) 269,735 264,802 250,857 239,572 225,110
Cash outflows - Total weighted value 211,076 206,796 204,842 202,016 198,095
Cash inflows - Total weighted value 50,190 49,371 49,980 50,949 51,573
Total net cash outflows (adjusted value) 160,886 157,426 154,862 151,068 146,522
Liquidity coverage ratio (%)* 168% 168% 162% 158% 154%
Net Stable Funding Ratio
Total available stable funding** 1,083,953 1,061,729 1,029,104 1,009,861 1,045,127
Total required stable funding** 874,940 874,195 854,193 847,093 894,610
NSFR ratio (%)** 124% 121% 120% 119% 117%
CRR Phased in-Phased in IFRS9
* Liquidity coverage ratio is the average of 12 months including June'21
** NSFR on periods T-1 to T-4 calculated according to BIS principles
Table3
Comparison of institutions' own funds and capital and leverage ratios with and without the application of transitional arrangements for IFRS 9 or analogous ECLs (IFRS 9-FL)
Million euros June 2021 March 2021 December 2020
Available capital (amounts)
1 Common Equity Tier 1 (CET1) capital 70,864 69,627 69,399
2 Common Equity Tier 1 (CET1) capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 68,510 67,255 66,784
3 Tier 1 capital 79,973 78,731 78,501
4 Tier 1 capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 77,618 76,358 75,885
5 Total capital 92,539 91,550 91,015
6 Total capital as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 90,529 89,177 88,399
Risk-weighted assets (amounts)
7 Total risk-weighted assets 584,999 567,797 562,580
8 Total risk-weighted assets as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 585,379 567,342 561,850
Capital ratios
9 Common Equity Tier 1 (as a percentage of risk exposure amount) 12.11% 12.26% 12.34%
10 Common Equity Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 11.70% 11.85% 11.89%
11 Tier 1 (as a percentage of risk exposure amount) 13.67% 13.87% 13.95%
12 Tier 1 (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 13.26% 13.46% 13.51%
13 Total capital (as a percentage of risk exposure amount) 15.82% 16.12% 16.18%
14 Total capital (as a percentage of risk exposure amount) as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 15.47% 15.79% 15.73%
Leverage ratio
15 Leverage ratio total exposure measure 1,545,183 1,548,789 1,471,480
16 Leverage ratio 5.18% 5.08% 5.33%
17 Leverage ratio as if IFRS 9 or analogous ECLs transitional arrangements had not been applied 5.01% 4.93% 5.15%
Note: CRR phased-in Grupo Santander applies the transitional provisions of IFRS 9 defined in art.473 a of Regulation 2013/575 (introduced in art.1 of Regulation 2395/2017 and amended in 2020 in response to COVID-19 pandemic), mitigating the impact of the adoption of IFRS9 when applying a static and dynamic phased-in on his capital ratios. In this way, Grupo Santander adds to its CET 1 the amounts calculated in accordance with sections 1 and following (included section 4, 473bis article) Grupo Santander has not applied article 468 of the CRR on the temporary treatment of unrealised gains and losses measured at fair value through other comprehensive income in view of the ongoing COVID-19 pandemic.
Table4
Composition of regulatory own funds (CC1)
30th Jun. 2021
Million euros (A) Amounts (B) Explanatory notes
Common Equity Tier 1 (CET1) capital: instruments and reserves
Capital instruments and the related share premium accounts 56,649 (a)
of which: Instrument type 1
of which: Instrument type 2
of which: Instrument type 3
Retained earnings 60,226 (b)
Accumulated other comprehensive income (and other reserves) -37,254 (c)
Funds for general banking risk 0
Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to phase out from CET1 0
Minority interests (amount allowed in consolidated CET1) 6,347 (d)
Independently reviewed interim profits net of any foreseeable charge or dividend 1,293 (e)
Common Equity Tier 1 (CET1) capital before regulatory adjustments 87,259
Common Equity Tier 1 (CET1) capital: regulatory adjustments
Additional value adjustments (negative amount) -565 (f)
Intangible assets (net of related tax liability) (negative amount) -15,823 (g)
Empty set in the EU
Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38 (3) are met) (negative amount) -481
Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value -64 (h)
Negative amounts resulting from the calculation of expected loss amounts 0
Any increase in equity that results from securitised assets (negative amount) 0
Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 108 (i)
Defined-benefit pension fund assets (negative amount) -912
Direct and indirect holdings by an institution of own CET1 instruments (negative amount) -125 (j)
Direct, indirect and synthetic holdings of the CET 1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) 0
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) 0
Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) 0
Empty set in the EU
Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the deduction alternative -176
of which: qualifying holdings outside the financial sector (negative amount) 0
of which: securitisation positions (negative amount) -72
of which: free deliveries (negative amount) 0
Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability where the conditions in Article 38 (3) are met) (negative amount) 0
Amount exceeding the 17.65% threshold (negative amount) 0
of which: direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities 0
Empty set in the EU 0
of which: deferred tax assets arising from temporary differences 0
Losses for the current financial year (negative amount) 0
Foreseeable tax charges relating to CET1 items except where the institution suitably adjusts the amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be used to cover risks or losses (negative amount)
Empty set in the EU
Qualifying AT1 deductions that exceed the AT1 items of the institution (negative amount) 0
Other regulatory adjusments 1,645
Total regulatory adjustments to Common Equity Tier 1 (CET1) -16,395
Common Equity Tier 1 (CET1) capital 70,864
Additional Tier 1 (AT1) capital: instruments
Capital instruments and the related share premium accounts 7,355 (k)
of which: classified as equity under applicable accounting standards 2,982
of which: classified as liabilities under applicable accounting standards 6,095
Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase out from AT1 as described in Article 486(3) of CRR 312 (l)
Amount of qualifying items referred to in Article 494a(1) subject to phase out from AT1 0
Amount of qualifying items referred to in Article 494b(1) subject to phase out from AT1 0
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interests not included in row 5) issued by subsidiaries and held by third parties 1,471
of which: instruments issued by subsidiaries subject to phase out 0
Additional Tier 1 (AT1) capital before regulatory adjustments 9,137
Additional Tier 1 (AT1) capital: regulatory adjustments
Direct and indirect holdings by an institution of own AT1 instruments (negative amount) -29
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) 0
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) 0
Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) 0
Empty set in the EU
Qualifying T2 deductions that exceed the T2 items of the institution (negative amount) 0
Other regulatory adjustments to AT1 capital 0
Total regulatory adjustments to Additional Tier 1 (AT1) capital -29
Additional Tier 1 (AT1) capital 9,109
Tier 1 capital (T1 = CET1 + AT1) 79,973
Tier 2 (T2) capital: instruments
Capital instruments and the related share premium accounts 9,743 (m)
Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to phase out from T2 as described in Article 486 (4) CRR -229 (n)
Amount of qualifying items referred to in Article 494a (2) subject to phase out from T2 0
Amount of qualifying items referred to in Article 494b (2) subject to phase out from T2 187
Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties 3,369 (o)
of which: instruments issued by subsidiaries subject to phase out 0
Credit risk adjustments 344
Tier 2 (T2) capital before regulatory adjustments 13,414
Tier 2 (T2) capital: regulatory adjustments
Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount) -478 (m)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) 0
Direct and indirect holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) 0
Empty set in the EU
Direct and indirect holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) -25
Empty set in the EU 0
Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution (negative amount)
Other regulatory adjusments to T2 capital -344
Total regulatory adjustments to Tier 2 (T2) capital -847
Tier 2 (T2) capital 12,567
Total capital (TC = T1 + T2) 92,539
Total risk exposure amount 584,999
Capital ratios and requirements including buffers
Common Equity Tier 1 (as a percentage of total risk exposure amount) 12.11%
Tier 1 (as a percentage of total risk exposure amount) 13.67%
Total capital (as a percentage of total risk exposure amount) 15.82%
Institution CET1 overall capital requirements 8.86%
of which: capital conservation buffer requirement 2.500%
of which: countercyclical buffer requirement 0.012%
of which: systemic risk buffer requirement 0.000%
of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 1.00%
of which: additional own funds requirements to address the risks other than the risk of excessive leverage 0.84%
Common Equity Tier 1 available to meet buffer (as a percentage of risk exposure amount) 0
[non relevant in EU regulation]
[non relevant in EU regulation]
[non relevant in EU regulation]
Amounts below the thresholds for deduction (before risk weighting)
Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) 4,366
Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 17.65% thresholds and net of eligible short positions) 3,783
Empty set in the EU
Deferred tax assets arising from temporary differences (amount below 17.65% threshold, net of related tax liability where the conditions in Article 38 (3) are met) 6,138
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the application of the cap) 0
Cap on inclusion of credit risk adjustments in T2 under standardised approach 3,400
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to the application of the cap) 344
Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 1,241
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
Current cap on CET1 instruments subject to phase out arrangements 0
Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 0
Current cap on AT1 instruments subject to phase out arrangements 312
Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) -75
Current cap on T2 instruments subject to phase out arrangements 242
Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 0
Phased-in CRR, phased-in IFRS9
(a) Amount included under the balance sheet items of capital (4) and share premium (5).
(b) Amount included under the balance sheet items of other equity instruments (6), reserves (7), including the adjustments for IFRS 9 transitional arrangements.
(c) Amount included for the balance sheet items of valuation adjustments (11 and 13) and other reserves (8).
(d) Total amount of eligible minority stakes in accordance with the criteria of article 84 of the CRR, included under the balance sheet item of non-controlling interests (12).
(e) Amount of the balance sheet item of profit attributable to the Group (10), net of expected dividend.
(f) Deduction of Common Equity Tier 1 of the additional valuation adjustments of assets measured at fair value in the balance sheet, as determined in Article 34 of the CRR and deductions not recorded for accounting purposes.
(g) Deduction for intangible assets (1), net of associated deferred tax liabilities (3)
(h) Amount for the gains and losses from cash flow hedges included under valuation adjustments (11 and 13), which are excluded from eligible Common Equity Tier 1 items, as established in the prudential filters of the CRR.
(i) Prudential filter of the gains or losses on liabilities measured at fair value resulting from changes in own credit quality.
(j) Amount of own shares (9) not eligible for capital purposes.
(k) Additional Tier 1 equity instruments issued by the parent, included under the balance sheet item of subordinated liabilities (2) which meet the conditions established in the CRR for them to be eligible as capital. See details of issuances included in Appendix II "Capital instruments main features template" ("Additional Tier 1 equity instruments" value in the "Post-transitional CRR rules" field issued by the parent or one of its holding companies).
(l) Additional Tier 1 equity instruments included under the balance sheet item of subordinated liabilities (2) subject to grandfathering. See details of issuances included in Appendix II "Capital instruments main features template" ("Additional Tier 1 equity instruments" value in the "Post-transitional CRR rules").
(m) Tier 2 equity instruments issued by the parent, included under the balance sheet item of subordinated liabilities (2) which meet the conditions established in the CRR for them to be eligible as capital. See details of issuances included in Appendix II "Capital instruments main features template" ("Tier 2 equity instruments" value in the "Post-transitional CRR rules" field issued by the parent or one of its holding companies).
(n) This item covers Tier 2 equity instruments included for accounting purposes under the balance sheet item of subordinated liabilities (2), subject to grandfathering. In addition, the Tier 2 equity instruments eligible as additional Tier 1 capital during the transitional period are eliminated. See details of issuances included in Appendix II "Capital instruments main features template" ("Tier 2 equity instruments" value in the "Transitional CRR rules" field which may also be classified as "Ineligible" in the "Post-transitional CRR rules" field, less "Additional Tier 1 equity instruments" in the field "Transitional CRR rules" which may also be "Tier 2 equity instruments" in the "Post-transitional CRR rules" field).
(o) Tier 2 equity instruments issued by Group subsidiaries, included under the balance sheet item of subordinated liabilities (2) which meet the conditions established in the CRR for them to be eligible as capital. See details of issuances included in Appendix II "Capital instruments main features template" ("Tier 2 equity instruments" value in the "Post-transitional CRR rules" field issued by Group subsidiaries).
Table5
Reconciliation: balance under accounting consolidation / balance under regulatory consolidation
Million euros 30th Jun. 2021
(A) ASSETS (B) Balance under accounting consolidation (C) Balance under regulatory consolidation (D) Reference to transitional disclosure template (Table 2) Comment Difference in total assets between accounting and regulatory consolidation is not relevant (-14.573 MM €) and it corresponds to the exclusion of non-financial entities (-25.567 MM €), inclusion of multigroup entitites (+12.515 MM €) and intragroup (-1.521 MM €)
Cash and cash balances at central banks (010) 183,091 183,224
Financial assets held for trading (050) 102,792 102,784
Non-trading financial assets mandatorily measured at fair value through profit or loss (096) 4,838 3,146
Financial assets designated at fair value through profit or loss (100) 56,486 54,134
Financial assets at fair value through other comprehensive income (141) 114,505 100,197
Held-to-maturity investments (181) 1,003,417 1,007,504
Derivatives - Hedge accounting (240) 5,430 5,433
Fair value changes of the hedged items in portfolio hedge of interest rate risk (250) 1,434 1,434
Investments in subsidiaries, joint ventures and associates (260) 7,562 8,635
Reinsurance assets (265) 276 0
Tangible assets (270) 32,678 30,802
Intangible assets (300) 16,454 16,689
Tax assets (330) 24,707 24,737
Deferred tax assets (350) 19,751 19,800
Other assets (360) 9,889 10,148
Non-current assets and disposal groups classified as held for sale (370) 5,077 5,197
TOTAL ASSETS (380) 1,568,636 1,554,064
(A) LIABILITIES (B) Balance under accounting consolidation (C) Balance under regulatory consolidation (D) Reference to transitional disclosure template (Table 2)
Financial liabilities held for trading (010) 68,982 69,011
Financial liabilities designated at fair value through profit or loss (070) 54,131 35,238
Financial liabilities measured at amortised cost (110) 1,310,433 1,315,842
Subordinated liabilities (149) 23,598 23,617
Derivatives - Hedge accounting (150) 6,573 6,585
Fair value changes of the hedged items in portfolio hedge of interest rate risk (160) 427 427
Liabilities under insurance contracts (165) 1,014 0
Provisions (170) 10,400 10,399
Tax liabilities (240) 9,154 9,039
Deferred tax liabilities (260) 6,443 6,323
Share capital repayable on demand (270) 0 0
Other liabilities (280) 11,777 11,800
TOTAL LIABILITIES (300) 1,472,891 1,458,341
(A) EQUITY (B) Balance under accounting consolidation (C) Balance under regulatory consolidation (D) Reference to transitional disclosure template (Table 2)
Capital (010) 8,670 8,670
Share premium (040) 47,979 47,979
Equity instruments issued other than capital (050) 641 641
Other equity (080) 165 165
Retained earnings (190) 60,280 59,785
Revaluation reserves (200) 0 0
Other reserves (210) -3,762 -3,268
(-) Treasury shares (240) -96 -96
Profit or loss attributable to Owners of the parent (250) 3,675 3,675
(-) Interim dividends (260) 0 0
Accumulated other comprehensive income (090) -32,181 -32,180
Minority interests [Non-controlling interests] (270) 10,374 10,352
Other global accumulated result (280) -1,817 -1,818
TOTAL EQUITY (300) 95,745 95,723
Table6
Overview of RWAs (OV1)
Million euros RWA Minimum Capital Requirements
Jun'21 Mar'21 Jun'21
Credit risk (excluding CCR) 485,259 473,900 38,821
Of which, standardised approach (SA) 269,625 263,365 21,570
Of which, the foundation IRB (FIRB) approach* 8,298 8,006 664
Of which: slotting approach** 14,263 14,898 1,141
Of which: equities under the simple riskweighted approach 1,905 2,401 152
Of which, the advanced IRB (AIRB) approach 174,191 168,762 13,935
Counterparty credit risk - CCR 14,927 10,397 1,194
Of which the standardised approach*** 12,853 8,973 1,028
Of which internal model method (IMM) - 0 - 0 - 0
Of which exposures to a CCP 256 484 20
Of which credit valuation adjustment - CVA 1,818 940 145
Of which other CCR 0 0 0
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Settlement risk 1 7 0
Securitisation exposures in the banking book (after the cap) 8,537 9,324 683
Of which, SEC-IRBA approach 3,794 4,651 304
Of which, SEC-ERBA approach 1,407 1,563 113
Of which, SEC-SA approach**** 2,257 1,883 181
Of which 1250%/ deduction 1,079 1,227 86
Position, foreign exchange and commodities risks (Market risk) 20,893 19,509 1,671
Of which, standardised approach 6,667 5,070 533
Of which, IMA 14,226 14,439 1,138
Large exposures - 0 - 0 - 0
Operational risk 56,461 55,885 4,517
Of which basic indicator approach - 0 - 0 - 0
Of which, standardised approach 56,461 55,885 4,517
Of which advanced measurement approach - 0 - 0 - 0
Amounts below the thresholds for deduction (subject to 250% risk weight) 24,802 22,993 1,984
Empty set in the EU
Empty set in the EU
Empty set in the EU
Empty set in the EU
Total***** 584,999 567,797 46,800
Notes: It includes equities under the PD/LGD approach
Fully CRR, phased-in IFRS9
* Correction from the mapping to {C 02.00, r0250, c0010} - [{C 08.01, r0040, c0260, s0002} + {C 08.01, r0050, c0260, s0002} + {C 08.01, r0060, c0260, s0002} + {C 08.01, r0020, c0260, s0010} + {C 08.01, r0030, c0260, s0010}] + {C 02.00, r0450, c0010}
** Correction from the mapping to {C 08.01, r0020, c0260, s0010} + {C 08.01, r0030, c0260, s0010}
***Correction from the mapping to {C 34.02, r0030, c0200, s0002} - RWEA pertaining to exposures to CCPs that are not QCCPs
****Correction from the mapping to the one apperaing in tables SEC3+SEC4
***** Correction from the mapping, 1250% deductions are not included in the total
Table7
Performing and non-performing exposures and related provisions. (CR1)
30th Jun. 2021
Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions Accumulated partial write-off Collateral and financial guarantees received
Exposiciones performing Exposiciones performing Exposiciones performing Exposiciones performing Performing exposures Non-performing exposures Performing exposures - accumulated impairment and provisions Non-performing exposures - accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions On performing exposures On non-performing exposures
Of which, stage 1 Of which, stage 2 Of which, stage 2 Of which, stage 3 Of which, stage 1 Of which, stage 2 Of which, stage 2 Of which, stage 3
Million euros De las cuales, stage 1 De las cuales, stage 2 De las cuales, stage 2 De las cuales, stage 3 De las cuales, stage 1 De las cuales, stage 2 De las cuales, stage 2 De las cuales, stage 3
Cash balances at central banks and other demand deposits 176,297 176,213 84 0 0 0 -2 0 -2 0 0 0 0 0 0
Loans and advances 1,027,810 908,763 64,508 37,551 2,871 31,779 -9,117 -4,160 -4,957 -14,814 -614 -13,448 -462 701,730 17,509
Central banks 18,444 13,563 0 0 0 0 0 0 0 0 0 0 0 5,886 0
General governments 22,549 19,662 414 46 3 38 -12 -10 -2 -13 0 -11 0 2,338 3
Credit institutions 63,620 39,709 0 18 0 0 -6 -6 0 0 0 0 0 32,262 0
Other financial corporations 76,929 57,823 358 310 1 225 -66 -52 -14 -63 0 -62 0 47,964 146
Non-financial corporations 303,501 266,286 32,921 16,247 898 14,132 -2,939 -1,244 -1,695 -6,999 -148 -6,354 -413 180,018 7,174
Of which SMEs 117,855 102,786 13,777 9,650 486 8,810 -1,065 -448 -617 -4,631 -67 -4,292 -181 82,065 4,186
Households 542,767 511,720 30,815 20,930 1,969 17,384 -6,094 -2,848 -3,246 -7,739 -466 -7,021 -49 433,262 10,186
Debt securities 117,875 116,854 120 458 0 441 -20 -17 -3 -288 0 -273 0 830 70
Central banks 5,062 5,062 0 0 0 0 0 0 0 0 0 0 0 0 0
General governments 80,937 80,935 3 0 0 0 -6 -6 0 0 0 0 0 326 0
Credit institutions 7,524 7,524 0 0 0 0 -1 -1 0 0 0 0 0 0 0
Other financial corporations 14,427 13,836 0 0 0 0 -2 -2 0 0 0 0 0 431 0
Non-financial corporations 9,925 9,497 117 458 0 441 -11 -8 -3 -288 0 -273 0 73 70
Off-balance-sheet exposures 339,887 332,306 7,579 1,718 479 1,107 450 325 125 209 51 150 0 5,808 246
Central banks 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General governments 2,866 2,755 111 3 0 3 0 0 0 0 0 0 8 0
Credit institutions 38,629 38,625 4 6 0 4 3 3 0 1 0 1 188 0
Other financial corporations 23,166 22,887 279 29 4 25 8 7 1 1 0 1 189 1
Non-financial corporations 167,482 161,052 6,429 1,536 475 951 225 131 94 194 51 135 4,928 241
Households 107,744 106,987 756 144 0 124 214 184 30 13 0 13 495 4
Total 1,661,869 1,534,136 72,291 39,727 3,350 33,327 -8,689 -3,852 -4,837 -14,893 -563 -13,571 -462 708,368 17,825
Table8
Maturity of exposures (CR1-A)
30th Jun. 2021
Net exposure value Net exposure value 31 Dec. 2019
Million euros On demand <= 1 year r > 1 year <= 5 years > 5 years No stated maturity Total
Loans and advances 59,335 275,613 282,487 423,995 - 0 1,041,430
Debt securities - 0 29,585 47,747 41,587 - 0 118,919
Total 59,335 305,198 330,234 465,582 - 0 1,160,349
Table9
Changes in stock of non-performing loans and debt securities (CR2)
30th Jun. 2021
Million euros Gross carrying amount
Opening balance 31,565
Inflows to non-performing portfolios 15,224
Outflows from non-performing portfolios -4,725
Outflows due to write-offs -4,513
Outflow due to other situations 0
Closing balance 37,551
Note: Figures are referred to net new non-performing. Mapping has been performed via F18
Table10
Changes in the stock of non-performing loans and advances and related net accumulated recoveries (CR2-A)
30th Jun. 2021
Million euros Gross carrying amount Related net cumulated recoveries
Initial stock of non-performing loans and advances
Inflows to non performing portfolios Comment As NPL threshold is below 5% this template and the corresponding Finrep are not elaborated
Outflows from non-performing portfolios
Outflow to performing portfolio
Outflow due to loan repayment, partial or total
Outflow due to collateral liquidations
Outflow due to taking possession of collateral
Outflow due to sale of instruments
Outflow due to risk transfers
Outflows due to write-offs
Outflow due to Other Situations
Outflow due to reclassification as held for sale
Final stock of non-performing loans and advances
Table11
CRM techniques overview: Disclosure of the use of credit risk mitigation techniques (CR3)
30th Jun. 2021
Unsecured carrying amount Secured carrying amount
Of which secured by collateral Of which secured by financial guarantees
Million euros Of which secured by credit derivatives
Loans and advances 522,419 719,239 631,405 87,834 2,992
Debt securities 117,433 900 501 399 0
Total 639,852 720,139 631,906 88,233 2,992
Of which non-performing exposures 20,431 17,578 15,254 2,324 0
Of which defaulted* 16,858 6,308 6,114 194 0
*Defaulted information net of provisions
Table12
Standardised approach - Credit risk exposure and CRM effects (CR4)
30th Jun. 2021
Million euros Exposures before CCF and befor CRM Exposures post CCF and post CRM RWAs and density RW
Exposure classes On-balance-sheet amount Off-balance-sheet amount On-balance-sheet amount Off-balance-sheet amount RWAs RW
Central governments or central banks 290,376 1,524 331,479 4,146 30,672 9%
Regional governments or local authorities 1,954 67 13,291 441 259 2%
Public sector entities 2,439 674 2,527 291 349 12%
Multilateral Development Banks 2,775 8 5,685 4 0 0%
International Organisations 14 0 14 0 0 0%
Institutions 20,260 2,696 17,951 438 5,000 27%
Corporates 54,383 28,983 44,617 4,082 45,291 93%
Retail 146,273 70,742 136,971 1,153 98,565 71%
Secured by mortgages on immovable property 88,107 9,461 87,038 322 32,676 37%
Exposures in default 9,874 311 9,771 135 11,377 115%
Items associated with particularly high risk 1,193 229 1,192 2 1,791 150%
Covered bonds 1,620 0 1,620 0 162 10%
Claims on institutions and corporates with a short-term credit assessment 44 1 46 0 32 70%
Collective investments undertakings (CIU) 235 0 235 0 300 128%
Equity 375 0 375 0 375 100%
Other items 71,491 17,568 72,892 3,666 42,775 56%
TOTAL 691,414 132,264 725,703 14,682 269,625 36%
Note: Securitisations not included.
CRR Fully phased-in IFRS9
Table13
Standardised approach - RW (CR5)
30th Jun. 2021
Risk Weight Total
Million euros 0% 2% 4% 10% 20% 35% 50% 70% 75% 100% 150% 250% 370% 1250% Otros
Central governments or central banks 298,977 - 0 - 0 - 0 15,772 - 0 2,541 - 0 - 0 12,973 37 5,325 - 0 - 0 - 0 335,625
Regional government or local authorities 13,235 - 0 - 0 - 0 276 - 0 37 - 0 - 0 181 3 - 0 - 0 - 0 - 0 13,732
Public sector entities 1,749 - 0 - 0 - 0 859 - 0 67 - 0 - 0 143 1 - 0 - 0 - 0 - 0 2,818
Multilateral development banks 5,689 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 5,689
International organisations 14 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 14
Institutions - 0 - 0 - 0 - 0 16,422 - 0 527 - 0 - 0 1,404 36 - 0 - 0 - 0 - 0 18,389
Corporates - 0 - 0 - 0 - 0 675 - 0 106 - 0 - 0 47,279 639 - 0 - 0 - 0 - 0 48,698
Retail - 0 - 0 - 0 - 0 - 0 1,154 - 0 - 0 136,971 - 0 - 0 - 0 - 0 - 0 - 0 138,125
Secured by mortgages on immovable property - 0 - 0 - 0 - 0 - 0 69,410 12,843 - 0 2,566 2,536 5 - 0 - 0 - 0 - 0 87,360
Exposures in default - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 6,964 2,942 - 0 - 0 - 0 - 0 9,906
Exposures associated with particularly high risk - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 1,194 - 0 - 0 - 0 - 0 1,194
Covered bonds - 0 - 0 - 0 1,620 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 1,620
Institutions and corporates with a short-term credit assessment - 0 - 0 - 0 - 0 1 - 0 26 - 0 - 0 19 0 - 0 - 0 - 0 - 0 46
Collective investment undertakings - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 235 235
Equity - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 375 - 0 - 0 - 0 - 0 - 0 375
Other items 22,290 242 - 0 - 0 14,041 - 0 15 - 0 58 39,911 - 0 - 0 - 0 - 0 - 0 76,557
Total 341,953 242 - 0 1,620 48,046 70,564 16,162 - 0 139,595 111,786 4,857 5,325 - 0 - 0 235 740,384
Note: Securitisations not included. Including counterparty credit risk
Table14
AIRB approach. Wholesale credit risk exposures by exposure class and PD range (CR6)
Million euros 30th Jun. 2021
PD scale Original on-balance-sheet gross exposures Off-balance-sheet exposures pre-CCF Average CCF EAD post CRM and post CCF Average PD Number of obligors Average LGD Average maturity RWA RW EL Value adjustments and provisions
Central banks and central governments
0.00 < 0.15
0.00 to < 0.10
0.10 to < 0.15
0.15 < 0.25
0.25 < 0.50 Comment There are no exposures from central banks and central governments
0.50 < 0.75
0.75 < 2.50
0.75 to < 1.75
1.75 to < 2.50
2.50 < 10.00
2.50 to <5
5 to <10
10.00 < 100.00
10 to < 20
20 to < 30
30 to < 100
100.00 (Default)
Subtotal exposure class
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Institutions
0.00 < 0.15 17,927 8,316 28.83% 23,146 0.05% 1,000 42.41% 1.13 2,851 12.32% 5 -18
0.00 to < 0.10 14,423 7,941 28.59% 22,482 0.05% 861 42.33% 1.13 2,640 11.74% 4 -16
0.10 to < 0.15 3,504 375 33.86% 665 0.13% 139 45.07% 1.00 212 31.86% 0 -2
0.15 < 0.25 3,686 1,357 25.69% 2,599 0.16% 334 40.67% 1.85 907 34.89% 2 -4
0.25 < 0.50 2,135 599 29.50% 1,076 0.33% 194 42.91% 1.59 534 49.64% 2 -2
0.50 < 0.75 1,470 1,229 24.24% 784 0.66% 334 40.98% 2.09 639 81.49% 2 -1
0.75 < 2.50 2,450 394 21.61% 1,326 1.10% 3,125 13.16% 4.56 467 35.21% 2 -1
0.75 to < 1.75 2,449 377 21.56% 1,321 1.09% 3,108 13.04% 4.57 464 35.12% 2 -1
1.75 to < 2.50 1 18 22.69% 5 2.43% 17 45.11% 1.37 3 59.36% 0 -0
2.50 < 10.00 459 32 96.28% 212 2.90% 66 20.10% 3.77 128 60.36% 1 -0
2.50 to <5 403 32 96.50% 211 2.89% 31 20.09% 3.77 127 60.26% 1 -0
5 to <10 56 0 30.50% 1 5.81% 35 22.30% 3.97 1 84.09% 0 -0
10.00 < 100.00 39 0 23.62% 0 0.00% 27 0.00% 0.00 0 0.00% 0 0
10 to < 20 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
20 to < 30 31 0 0.00% 0 0.00% 1 0.00% 0.00 0 0.00% 0 0
30 to < 100 8 0 23.62% 0 0.00% 26 0.00% 0.00 0 0.00% 0 0
100.00 (Default) 91 2 0.00% 91 100.00% 40 40.01% 1.06 14 15.56% 35 -1
Subtotal exposure class 28,257 11,931 27.97% 29,233 0.47% 5,120 40.74% 1.41 5,540 18.95% 48 -26
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Corporates
0.00 < 0.15 38,245 55,404 49.74% 64,495 0.09% 2,854 43.00% 2.09 16,196 25.11% 24 -375
0.00 to < 0.10 24,274 38,367 54.65% 43,452 0.06% 1,640 42.23% 2.22 8,672 19.96% 11 -352
0.10 to < 0.15 13,971 17,036 38.68% 21,043 0.15% 1,214 44.58% 1.82 7,524 35.75% 14 -23
0.15 < 0.25 12,337 13,157 29.72% 13,675 0.24% 5,623 42.43% 1.71 5,959 43.58% 14 -352
0.25 < 0.50 38,126 21,065 31.07% 43,172 0.39% 23,370 46.26% 2.05 24,874 57.62% 76 -263
0.50 < 0.75 17,703 13,067 31.53% 13,211 0.64% 12,786 44.61% 2.08 9,767 73.93% 37 -38
0.75 < 2.50 31,734 10,692 30.22% 27,268 1.38% 51,978 44.01% 2.08 22,666 83.12% 165 -148
0.75 to < 1.75 25,979 8,007 28.43% 20,587 1.17% 38,694 44.29% 2.02 16,577 80.52% 106 -98
1.75 to < 2.50 5,755 2,685 35.58% 6,681 2.03% 13,284 43.14% 2.25 6,089 91.14% 58 -51
2.50 < 10.00 14,292 5,279 28.90% 10,658 4.47% 27,966 41.72% 2.11 11,531 108.19% 195 -180
2.50 to <5 9,863 3,886 29.58% 6,714 3.41% 17,741 41.91% 1.96 6,978 103.93% 94 -111
5 to <10 4,428 1,393 27.02% 3,944 6.29% 10,225 41.41% 2.38 4,553 115.46% 101 -69
10.00 < 100.00 3,092 977 57.07% 1,454 19.35% 4,054 43.35% 2.71 2,950 202.83% 120 -94
10 to < 20 916 238 39.81% 729 11.94% 2,294 43.21% 2.64 1,277 175.17% 37 -29
20 to < 30 1,854 666 66.66% 479 21.57% 1,107 44.89% 2.62 1,179 246.20% 46 -40
30 to < 100 321 72 25.62% 247 36.93% 653 40.77% 3.10 494 200.39% 37 -25
100.00 (Default) 8,150 1,258 24.43% 8,137 100.00% 9,768 45.85% 2.50 1,345 16.54% 3,688 -3,447
Subtotal exposure class 163,677 120,899 39.50% 182,070 5.28% 138,399 44.05% 2.07 95,288 52.34% 4,319 -4,899
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Of which, SMEs
0.00 < 0.15 43 21 17.41% 47 0.09% 640 38.89% 1.79 6 13.53% 0 -0
0.00 to < 0.10 29 19 14.55% 32 0.08% 408 45.03% 1.15 4 13.41% 0 -0
0.10 to < 0.15 14 2 43.72% 15 0.11% 232 25.85% 3.13 2 13.78% 0 -0
0.15 < 0.25 874 276 32.09% 356 0.22% 2,864 38.20% 2.60 102 28.59% 0 -336
0.25 < 0.50 7,069 1,841 30.53% 7,045 0.38% 14,429 47.30% 2.44 3,102 44.03% 12 -18
0.50 < 0.75 2,665 577 32.81% 2,430 0.62% 7,321 46.68% 2.48 1,309 53.87% 7 -8
0.75 < 2.50 14,699 3,504 30.16% 11,887 1.43% 40,016 43.90% 2.38 7,825 65.83% 74 -61
0.75 to < 1.75 11,964 2,759 28.43% 8,513 1.17% 28,904 43.26% 2.40 5,278 62.00% 43 -40
1.75 to < 2.50 2,734 745 36.58% 3,373 2.08% 11,112 45.52% 2.34 2,547 75.51% 31 -21
2.50 < 10.00 8,268 2,227 27.56% 6,023 4.76% 22,361 39.83% 2.40 5,170 85.83% 113 -99
2.50 to <5 5,058 1,474 29.83% 3,234 3.53% 13,319 38.97% 2.26 2,462 76.15% 44 -52
5 to <10 3,210 753 23.13% 2,789 6.18% 9,042 40.82% 2.56 2,707 97.06% 70 -47
10.00 < 100.00 722 118 27.84% 600 19.90% 2,893 38.31% 3.16 781 130.21% 44 -31
10 to < 20 454 79 27.41% 351 11.96% 1,787 39.25% 2.95 423 120.21% 16 -13
20 to < 30 103 13 39.36% 109 22.68% 639 41.21% 3.04 169 155.52% 10 -5
30 to < 100 165 26 23.65% 140 37.73% 467 33.69% 3.74 189 135.66% 18 -13
100.00 (Default) 4,126 140 23.38% 3,942 100.00% 7,482 44.13% 2.60 660 16.75% 1,716 -1,815
Subtotal exposure class 38,467 8,704 29.64% 32,329 14.10% 98,006 43.94% 2.45 18,955 58.63% 1,967 -2,367
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Table15
AIRB approach. Retail credit risk exposures by exposure class and PD range (CR6)
Million euros 30th Jun. 2021
PD scale Original on-balance-sheet gross exposures Off-balance-sheet exposures pre-CCF Average CCF EAD post CRM and post CCF Average PD Number of obligors Average LGD Average maturity RWA RW EL Value adjustments and provisions
Residential Mortgages
0.00 < 0.15 44,685 1,098 100.62% 45,789 0.07% 685,689 14.89% 1,419 3.10% 6 -51
0.00 to < 0.10 32,156 847 100.74% 33,009 0.05% 535,875 12.78% 628 1.90% 2 -38
0.10 to < 0.15 12,529 251 100.24% 12,781 0.13% 149,814 20.34% 791 6.19% 3 -12
0.15 < 0.25 14,509 704 79.66% 15,070 0.21% 179,658 19.86% 1,326 8.80% 6 -10
0.25 < 0.50 77,981 9,529 61.97% 84,009 0.39% 589,565 7.64% 4,354 5.18% 25 -43
0.50 < 0.75 19,244 986 57.39% 19,870 0.63% 193,101 8.33% 1,553 7.81% 10 -15
0.75 < 2.50 80,290 3,384 66.40% 82,790 1.33% 501,501 9.15% 11,669 14.09% 100 -85
0.75 to < 1.75 66,499 3,214 66.65% 68,846 1.18% 415,967 9.08% 8,897 12.92% 72 -59
1.75 to < 2.50 13,791 170 61.54% 13,944 2.10% 85,534 9.51% 2,772 19.88% 28 -26
2.50 < 10.00 39,686 227 63.82% 39,905 4.62% 251,216 11.17% 14,576 36.53% 213 -101
2.50 to <5 27,170 178 65.49% 27,340 3.51% 164,403 10.45% 8,156 29.83% 102 -53
5 to <10 12,516 49 57.79% 12,565 7.01% 86,813 12.73% 6,420 51.09% 111 -48
10.00 < 100.00 11,285 46 36.89% 11,331 26.38% 94,548 11.09% 6,632 58.53% 320 -183
10 to < 20 6,648 32 42.01% 6,679 14.44% 53,219 10.94% 3,879 58.07% 104 -71
20 to < 30 1,597 5 24.62% 1,603 24.62% 13,935 12.84% 1,219 76.02% 52 -32
30 to < 100 3,040 10 26.40% 3,049 53.47% 27,394 10.51% 1,535 50.34% 164 -80
100.00 (Default) 7,006 37 3.60% 7,007 100.00% 81,401 24.71% 1,544 22.04% 1,695 -1,587
Subtotal exposure class 294,686 16,011 65.87% 305,771 4.40% 2,576,679 10.76% 43,073 14.09% 2,375 -2,074
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Qualifying Revolving
0.00 < 0.15 436 5,318 53.55% 3,284 0.08% 3,110,705 58.90% 99 3.02% 1 -5
0.00 to < 0.10 21 2,710 73.48% 2,013 0.05% 1,648,270 59.44% 40 1.99% 1 -3
0.10 to < 0.15 414 2,607 32.83% 1,271 0.13% 1,462,435 58.05% 59 4.65% 1 -2
0.15 < 0.25 162 5,639 76.13% 4,455 0.17% 6,923,520 67.39% 299 6.70% 5 -4
0.25 < 0.50 62 2,818 34.29% 1,029 0.31% 1,849,340 45.82% 76 7.38% 1 -84
0.50 < 0.75 126 1,097 62.21% 809 0.62% 1,128,996 55.98% 130 16.06% 3 -2
0.75 < 2.50 746 4,066 57.39% 3,084 1.41% 4,241,534 56.06% 910 29.49% 24 -10
0.75 to < 1.75 391 3,226 58.66% 2,285 1.17% 3,011,638 56.26% 593 25.95% 15 -6
1.75 to < 2.50 355 840 52.51% 799 2.10% 1,229,896 55.48% 317 39.62% 9 -4
2.50 < 10.00 904 1,335 64.58% 1,777 5.12% 2,421,473 60.78% 1,385 77.93% 55 -27
2.50 to <5 464 807 63.35% 979 3.56% 1,303,715 60.54% 610 62.25% 21 -8
5 to <10 440 528 66.47% 798 7.04% 1,117,758 61.08% 775 97.18% 34 -19
10.00 < 100.00 423 301 64.37% 641 25.32% 826,762 60.27% 983 153.36% 96 -58
10 to < 20 220 170 71.03% 349 13.57% 465,153 60.85% 493 141.37% 29 -22
20 to < 30 95 67 71.80% 151 24.13% 207,710 61.08% 273 180.33% 22 -16
30 to < 100 109 64 38.86% 141 55.66% 153,899 57.94% 217 154.07% 46 -20
100.00 (Default) 183 36 0.55% 184 100.00% 102,253 79.44% 24 12.98% 144 -135
Subtotal exposure class 3,042 20,610 59.09% 15,263 3.27% 20,604,583 60.29% 3,905 25.59% 331 -324
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Retail Others
0.00 < 0.15 1,398 270 51.35% 1,532 0.08% 219,402 40.97% 145 9.47% 1 -3
0.00 to < 0.10 1,339 177 55.32% 1,433 0.08% 196,782 40.39% 131 9.16% 0 -2
0.10 to < 0.15 59 93 43.79% 99 0.13% 22,620 49.22% 14 13.97% 0 -1
0.15 < 0.25 6,165 788 52.86% 5,742 0.20% 899,298 44.65% 1,040 18.11% 5 -33
0.25 < 0.50 7,950 1,522 64.17% 7,933 0.34% 914,025 48.00% 2,385 30.06% 15 -44
0.50 < 0.75 8,381 783 54.19% 6,478 0.61% 661,622 43.85% 2,184 33.71% 17 -17
0.75 < 2.50 23,264 2,302 47.39% 20,870 1.32% 2,172,413 47.33% 10,701 51.27% 125 -122
0.75 to < 1.75 18,271 1,785 47.46% 16,257 1.10% 1,594,838 47.56% 7,959 48.95% 82 -85
1.75 to < 2.50 4,993 517 47.14% 4,613 2.08% 577,575 46.52% 2,742 59.45% 43 -37
2.50 < 10.00 11,797 1,040 55.73% 10,260 4.28% 1,046,901 48.26% 7,054 68.75% 204 -134
2.50 to <5 8,915 678 53.88% 7,610 3.37% 812,774 49.99% 5,327 70.00% 128 -75
5 to <10 2,882 363 59.20% 2,650 6.87% 234,127 43.30% 1,727 65.15% 76 -59
10.00 < 100.00 2,785 180 47.80% 2,348 26.26% 458,602 46.97% 2,363 100.64% 293 -129
10 to < 20 1,453 96 51.12% 1,197 14.36% 216,616 48.10% 1,107 92.50% 83 -30
20 to < 30 563 54 52.12% 493 25.91% 113,308 42.20% 496 100.52% 54 -28
30 to < 100 769 31 29.88% 658 48.18% 128,678 48.49% 760 115.52% 157 -72
100.00 (Default) 2,369 101 25.63% 2,179 100.00% 347,094 72.65% 515 23.62% 1,546 -1,585
Subtotal exposure class 64,110 6,985 53.52% 57,342 6.26% 6,719,357 47.71% 26,386 46.01% 2,206 -2,068
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Of which, SMEs
0.00 < 0.15 199 226 50.59% 309 0.08% 81,275 45.82% 23 7.52% 0 -1
0.00 to < 0.10 199 137 55.55% 271 0.07% 67,205 45.59% 19 6.96% 0 -1
0.10 to < 0.15 0 89 43.00% 38 0.13% 14,070 47.46% 4 11.52% 0 -0
0.15 < 0.25 2,378 336 55.70% 1,725 0.20% 181,539 46.78% 267 15.50% 2 -23
0.25 < 0.50 2,277 1,070 54.84% 1,950 0.35% 183,697 49.64% 511 26.22% 4 -6
0.50 < 0.75 4,566 726 52.10% 2,618 0.64% 189,973 51.01% 908 34.70% 8 -8
0.75 < 2.50 8,623 1,813 40.67% 5,996 1.39% 533,803 48.38% 2,716 45.31% 40 -40
0.75 to < 1.75 6,531 1,526 40.86% 4,336 1.13% 347,359 48.77% 1,882 43.40% 24 -26
1.75 to < 2.50 2,093 287 39.68% 1,659 2.08% 186,444 47.36% 835 50.29% 16 -14
2.50 < 10.00 5,087 753 56.21% 3,489 4.04% 313,988 48.06% 1,977 56.67% 70 -43
2.50 to <5 3,872 521 55.05% 2,566 3.24% 238,124 46.96% 1,389 54.15% 40 -26
5 to <10 1,215 231 58.83% 923 6.27% 75,864 51.12% 587 63.67% 29 -18
10.00 < 100.00 1,247 147 40.52% 811 24.95% 128,985 46.94% 688 84.84% 95 -44
10 to < 20 652 71 37.87% 391 13.70% 60,036 46.60% 284 72.68% 25 -9
20 to < 30 253 49 51.40% 186 24.98% 34,853 45.73% 168 90.63% 21 -9
30 to < 100 342 27 28.11% 235 43.69% 34,096 48.46% 236 100.56% 50 -26
100.00 (Default) 1,291 93 26.08% 1,102 100.00% 115,457 76.33% 198 17.92% 829 -830
Subtotal exposure class 25,668 5,164 48.62% 18,001 8.65% 1,728,717 50.29% 7,290 40.50% 1,048 -996
Total (all exposures classes) 553,771 176,435 43.96% 589,680 4.63% 30,044,138 27.40% 1.98 174,191 29.54% 9,279 -9,391
Table16
FIRB approach. Wholesale credit risk exposures by exposure class and PD range (CR6)
Million euros 30th Jun. 2021
PD scale Original on-balance-sheet gross exposures Off-balance-sheet exposures pre-CCF Average CCF EAD post CRM and post CCF Average PD Number of obligors Average LGD Average maturity RWA RW EL Value adjustments and provisions
Central banks and central governments
0.00 < 0.15
0.00 to < 0.10
0.10 to < 0.15
0.15 < 0.25
0.25 < 0.50 Comment There are no exposures from central banks and central governments
0.50 < 0.75
0.75 < 2.50
0.75 to < 1.75
1.75 to < 2.50
2.50 < 10.00
2.50 to <5
5 to <10
10.00 < 100.00
10 to < 20
20 to < 30
30 to < 100
100.00 (Default)
Subtotal exposure class
Total (all exposures classes) 11,113 5,877 24.93% 12,262 4.88% 7,313 44.25% 2.31 8,298 67.68% 267 -319
Institutions
0.00 < 0.15 1,282 1,533 12.32% 1,472 0.04% 188 44.72% 0.13 112 7.62% 0 -1
0.00 to < 0.10 1,278 1,312 11.04% 1,424 0.04% 158 45.00% 0.11 97 6.81% 0 -1
0.10 to < 0.15 4 222 19.89% 48 0.13% 30 36.55% 0.77 15 31.43% 0 -0
0.15 < 0.25 92 383 7.28% 120 0.17% 42 42.97% 2.14 59 49.64% 0 -0
0.25 < 0.50 58 196 11.65% 81 0.32% 37 9.70% 2.23 59 73.65% 0 -0
0.50 < 0.75 22 17 3.83% 22 0.66% 34 45.00% 2.49 24 107.88% 0 -0
0.75 < 2.50 0 12 20.18% 2 1.07% 6 0.00% 0.27 2 98.03% 0 -0
0.75 to < 1.75 0 12 20.18% 2 1.07% 6 0.00% 0.27 2 98.03% 0 -0
1.75 to < 2.50 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
2.50 < 10.00 0 0 0.00% 0 2.89% 1 0.00% 2.50 0 162.79% 0 -0
2.50 to <5 0 0 0.00% 0 2.89% 1 0.00% 2.50 0 162.79% 0 -0
5 to <10 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
10.00 < 100.00 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
10 to < 20 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
20 to < 30 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
30 to < 100 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
100.00 (Default) 0 0 0.00% 0 0.00% 0 0.00% 0.00 0 0.00% 0 0
Subtotal exposure class 1,454 2,142 11.33% 1,697 0.07% 308 42.87% 0.40 257 15.16% 1 -1
Total (all exposures classes) 11,113 5,877 24.93% 12,262 4.88% 7,313 44.25% 2.31 8,298 67.68% 267 -319
Corporates
0.00 < 0.15 2,089 1,365 48.80% 2,921 0.11% 56 45.00% 2.33 1,027 35.15% 1 -2
0.00 to < 0.10 1,109 387 58.51% 1,457 0.08% 23 45.00% 2.39 428 29.35% 1 -1
0.10 to < 0.15 980 978 44.95% 1,464 0.15% 33 45.00% 2.28 599 40.93% 1 -1
0.15 < 0.25 91 427 55.18% 360 0.24% 41 45.00% 2.37 199 55.14% 0 -0
0.25 < 0.50 1,368 193 56.14% 1,402 0.07% 1,474 45.00% 2.83 813 58.01% 2 -4
0.50 < 0.75 1,064 504 15.34% 996 0.92% 271 45.00% 2.78 749 75.20% 2 -4
0.75 < 2.50 2,368 765 8.96% 2,246 1.28% 1,824 44.23% 2.82 2,261 100.70% 13 -27
0.75 to < 1.75 1,660 213 25.01% 1,576 1.02% 1,461 45.00% 2.95 1,554 98.61% 8 -6
1.75 to < 2.50 708 553 2.79% 670 1.88% 363 42.42% 2.50 708 105.61% 5 -21
2.50 < 10.00 1,964 392 13.47% 1,913 3.65% 2,417 43.32% 2.67 2,429 126.94% 31 -79
2.50 to <5 1,791 335 14.95% 1,741 3.26% 2,102 43.33% 2.69 2,164 124.31% 25 -67
5 to <10 173 57 4.80% 172 7.58% 315 43.24% 2.52 265 153.47% 6 -12
10.00 < 100.00 276 70 12.24% 283 14.16% 678 43.18% 2.72 564 199.40% 17 -20
10 to < 20 255 69 11.11% 261 13.40% 556 43.15% 2.72 521 199.61% 15 -12
20 to < 30 19 1 83.28% 20 22.36% 89 43.33% 2.70 39 191.23% 2 -8
30 to < 100 1 0 0.00% 1 38.00% 33 45.00% 3.00 4 281.82% 0 -0
100.00 (Default) 440 20 27.22% 445 100.00% 244 44.68% 2.36 0 0.00% 199 -181
Subtotal exposure class 9,660 3,736 32.73% 10,565 5.66% 7,005 44.47% 2.62 8,041 76.11% 266 -318
Total (all exposures classes) 11,113 5,877 24.93% 12,262 4.88% 7,313 44.25% 2.31 8,298 67.68% 267 -319
Table17
IRB approach - Effect on the RWEAs of credit derivatives used as CRM techniques (CR7)
30th Jun. 2021
Million euros Pre-credit derivatives RWAs Actual RWAs
Exposures under FIRB 6,310 22,562
Central governments and central banks 0 0
Institutions 257 257
Corporates 6,052 22,304
of which Corporates - SMEs 1,174 1,174
of which Corporates - Specialised lending -1,989 14,263
Exposures under AIRB 174,539 174,191
Central governments and central banks - 0 - 0
Institutions 5,888 5,540
Corporates 95,288 95,288
of Corporates - which SMEs 18,955 18,955
of which Corporates - Specialised lending - 0 - 0
Retail 73,364 73,364
of which Retail - SMEs - Secured by immovable property collateral 2,884 2,884
of which Retail - non-SMEs - Secured by immovable property collateral 40,189 40,189
of which Retail - Qualifying revolving 3,905 3,905
of which Retail - SMEs - Other 7,290 7,290
of which Retail - Non-SMEs- Other 19,096 19,096
TOTAL 180,849 196,753
* Does not include CCPs
Table18
IRB approach - Disclosure of the extent of the use of CRM techniques (CR7-A)
A-IRB Total exposures Credit risk Mitigation techniques Credit risk Mitigation methods in the calculation of RWEAs
Funded credit Protection (FCP) Unfunded credit Protection (UFCP) RWEA without substitution effects (reduction effects only) RWEA with substitution effects (both reduction and sustitution effects)
Part of exposures covered by Financial Collaterals (%) Part of exposures covered by Other eligible collaterals (%) Part of exposures covered by Other funded credit protection (%) Part of exposures covered by Guarantees (%) Part of exposures covered by Credit Derivatives (%)
Part of exposures covered by Immovable property Collaterals (%) Part of exposures covered by Receivables (%) Part of exposures covered by Other physical collateral (%) Part of exposures covered by Cash on deposit (%) Part of exposures covered by Life insurance policies (%) Part of exposures covered by Instruments held by a third party (%)
Central governments and central banks - 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0 - 0
Institutions 29,233 0.42% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7,183 5,540
Corporates 182,070 3.69% 6.83% 6.04% 0.07% 0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 101,466 95,288
Of which Corporates - SMEs 32,329 2.77% 2.34% 0.01% 0.00% 2.33% 0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 19,474 18,955
Of which Corporates - Specialised lending - 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0 - 0
Of which Corporates - Other 149,742 3.89% 7.80% 7.34% 0.09% 0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 81,992 76,333
Retail 378,376 0.44% 82.40% 79.45% 0.00% 2.95% 0.02% 0.00% 0.02% 0.00% 0.00% 0.00% 73,277 73,364
Of which Retail - Immovable property SMEs 14,654 0.17% 93.56% 93.56% 0.00% 0.00% 0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 849 2,884
Of which Retail - Immovable property non-SMEs 291,117 0.02% 99.29% 98.56% 0.00% 0.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 42,169 40,189
Of which Retail - Qualifying revolving 15,263 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,905 3,905
Of which Retail - Other SMEs 18,001 1.44% 8.41% 0.00% 0.00% 8.41% 0.03% 0.00% 0.03% 0.00% 0.00% 0.00% 5,303 7,290
Of which Retail - Other non-SMEs 39,342 3.33% 19.11% 0.00% 0.00% 19.11% 0.15% 0.00% 0.15% 0.00% 0.00% 0.00% 21,051 19,096
Total 589,680 1.44% 54.99% 52.85% 0.02% 2.12% 0.01% 0.00% 0.01% 0.00% 0.00% 0.00% 181,925 174,191
Fully phased-in IFRS9
F-IRB Total exposures Credit risk Mitigation techniques Credit risk Mitigation methods in the calculation of RWEAs
Funded credit Protection (FCP) Unfunded credit Protection (UFCP) RWEA without substitution effects (reduction effects only) RWEA with substitution effects (both reduction and sustitution effects)
Part of exposures covered by Financial Collaterals (%) Part of exposures covered by Other eligible collaterals (%) Part of exposures covered by Other funded credit protection (%) Part of exposures covered by Guarantees (%) Part of exposures covered by Credit Derivatives (%)
Part of exposures covered by Immovable property Collaterals (%) Part of exposures covered by Receivables (%) Part of exposures covered by Other physical collateral (%) Part of exposures covered by Cash on deposit (%) Part of exposures covered by Life insurance policies (%) Part of exposures covered by Instruments held by a third party (%)
Central governments and central banks - 0 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0 - 0
Institutions 1,697 0.10% 0.16% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 439 257
Corporates 30,731 0.01% 1.83% 1.74% 0.01% 0.07% 0.00% 0.00% 0.00% 0.00% -2.86% 0.00% 24,480 22,304
Of which Corporates - SMEs 1,502 0.12% 22.39% 22.07% 0.00% 0.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,174 1,174
Of which Corporates - Specialised lending 20,166 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16,252 14,263
Of which Corporates - Other 9,063 0.00% 2.50% 2.26% 0.05% 0.19% 0.00% 0.00% 0.00% 0.00% -9.69% 0.00% 7,053 6,867
Total 32,428 0.01% 1.74% 1.66% 0.01% 0.07% 0.00% 0.00% 0.00% 0.00% -2.71% 0.00% 24,918 22,562
Fully phased-in IFRS9

&"Times New Roman,Regular"&12&K000000Central Bank of Ireland - RESTRICTED

&"Times New Roman,Regular"&12&K000000Central Bank of Ireland - RESTRICTED

Table19
RWA flow statements of credit risk exposures under the IRB approach (CR8)
30th Jun. 2021
Million euros RWA
RWA as Dec. 2020 201,504
Asset size -288
Asset quality 0
Model updates 4,407 Comment Regarding RWA variations from IRB Credit Risk (+4,648 MM RWA), TRIM impact has to be taken into consideration (targeted review of internal models) low defaults with an impact in -9 basis points
Methodology and policy -51
Acquisitions and disposals 0
Foreign exchange movements 580
Other 0
RWA as Jun. 2021 206,152
Note: It includes capital requirements of equity.
CRR Fully phased-in IFRS9
Table20
Specialised lending exposures under the simple riskweighted approach. Project finance Slotting approach (CR10.1)
Million euros 30th Jun. 2021
Specialised lending : Project finance (Slotting approach)
Regulatory Categories Remaining maturity On-balance-sheet amount Off-balance-sheet amount RW EAD RWA Expected loss
Category 1 < 2.5 years 852 216 50% 967 427 0
>= 2.5 years 2,839 613 70% 3,035 1,729 12
Category 2 < 2.5 years 3,338 1,211 70% 3,698 2,291 15
>= 2.5 years 8,157 2,457 90% 8,769 6,416 70
Category 3 < 2.5 years 301 7 115% 303 343 8
>= 2.5 years 697 15 115% 702 686 20
Category 4 < 2.5 years 88 6 250% 91 203 7
>= 2.5 years 114 0 250% 114 236 9
Category 5 < 2.5 years 102 3 - 104 0 52
>= 2.5 years 465 12 - 469 0 235
Total < 2.5 years 4,682 1,443 5,163 3,264 83
>= 2.5 years 12,272 3,097 13,089 9,067 346
Table21
Specialised lending exposures under the simple riskweighted approach. Income-producing real estate and high volatility commercial real estate (Slotting approach) (CR10.2)
Million euros 30th Jun. 2021
Specialised lending:Income-producing real estate and high volatility commercial real estate (Slotting approach)
Regulatory Categories Remaining maturity On-balance-sheet amount Off-balance-sheet amount RW EAD RWA Expected loss
Category 1 < 2.5 years 17 - 0 50% 17 9 0
>= 2.5 years 106 18 70% 109 76 0
Category 2 < 2.5 years 1,631 343 70% 1,717 1,142 7
>= 2.5 years 2,299 182 90% 2,393 2,007 19
Category 3 < 2.5 years 111 - 0 115% 111 119 3
>= 2.5 years 416 21 115% 420 436 12
Category 4 < 2.5 years - 0 - 0 250% 0 0 0
>= 2.5 years 3 - 0 250% 3 7 0
Category 5 < 2.5 years 7 - 0 - 7 0 4
>= 2.5 years 35 - 0 - 35 0 17
Total < 2.5 years 1,767 343 1,852 1,269 14
>= 2.5 years 2,860 222 2,959 2,526 49
Table22
Specialised lending exposures under the simple riskweighted approach. Object finance, slotting approach (CR10.3)
Million euros 30th Jun. 2021
Object finance, slotting approach
Regulatory Categories Remaining maturity On-balance-sheet amount Off-balance-sheet amount RW EAD RWA Expected loss
Category 1 < 2.5 years - 0 - 0 50% 0 0 0
>= 2.5 years 22 - 0 70% 22 15 0
Category 2 < 2.5 years 92 67 70% 94 66 0
>= 2.5 years 25 - 0 90% 25 23 0
Category 3 < 2.5 years - 0 - 0 115% 0 0 0
>= 2.5 years - 0 - 0 115% 0 0 0
Category 4 < 2.5 years - 0 - 0 250% 0 0 0
>= 2.5 years - 0 - 0 250% 0 0 0
Category 5 < 2.5 years - 0 - 0 - 0 0 0
>= 2.5 years - 0 - 0 - 0 0 0
Total < 2.5 years 92 67 94 66 0
>= 2.5 years 47 - 0 47 38 0
Table23
Specialised lending exposures under the simple riskweighted approach. Commodities finance (Slotting approach)(CR10.4)
Million euros 30th Jun. 2021
Commodities finance slotting approach
Regulatory Categories Remaining maturity On-balance-sheet amount Off-balance-sheet amount RW EAD RWA Expected loss
Category 1 < 2.5 years - 0 - 0 50% 0 0 0
>= 2.5 years - 0 - 0 70% 0 0 0
Category 2 < 2.5 years - 0 - 0 70% 0 0 0
>= 2.5 years 24 - 0 90% 24 21 0
Category 3 < 2.5 years - 0 - 0 115% 0 0 0
>= 2.5 years - 0 - 0 115% 0 0 0
Category 4 < 2.5 years - 0 - 0 250% 0 0 0
>= 2.5 years - 0 - 0 250% 0 0 0
Category 5 < 2.5 years - 0 - 0 - 0 0 0
>= 2.5 years - 0 - 0 - 0 0 0
Total < 2.5 years - 0 - 0 0 0 0
>= 2.5 years 24 - 0 24 21 0
Table24
Equity exposures under the simple risk-weighted approach (CR10.5)
Million euros 30th Jun. 2021
Categories On-balancesheet exposure Off-balancesheet exposure Risk weight Exposure value Risk weighted exposure amount Expected loss amount
Private equity exposures 976 190% 976 1,855 8
Exchange-traded equity exposures 17 290% 17 50 0
Other equity exposures 370%
Total 993 0 0 993 1,905 7
Table25
Credit quality of forborne exposures (CQ1)
30th Jun. 2021
Gross carrying amount/nominal amount of exposures with forbearance measures Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions Collateral received and financial guarantees received on forborne exposures
Performing forborne Non-performing forborne On performing forborne exposures On non-performing forborne exposures Of which collateral and financial guarantees received on non-performing exposures with forbearance measures
Million euros Of which defaulted Of which impaired
Cash balances at central banks and other demand deposits 0 0 0 0 0 0 0 0
Loans and advances 19,360 16,995 16,657 15,973 -1,612 -6,655 21,671 8,166
Central banks - 0 0 0 0 0 0 0 0
General governments 23 3 3 3 0 -1 4 2
Credit institutions - 0 0 0 0 0 0 0 0
Other financial corporations 154 82 82 82 -3 -21 179 50
Non-financial corporations 9,333 9,208 8,978 8,884 -376 -3,685 11,255 4,227
Households 9,850 7,702 7,594 7,004 -1,233 -2,948 10,233 3,887
Debt Securities 71 339 339 329 0 -2 70 70
Loan commitments given 1,150 12 11 7 2 1 1 0
Total 20,581 17,346 17,007 16,309 -1,610 -6,656 21,742 8,236
Table26
Quality of forbearance (CQ2)
30th Jun 2021
Million euros Gross carrying amount of forborne exposures Comment As NPL threshold is below 5% this template and the corresponding Finrep are not elaborated
Loans and advances that have been forborne more than twice
Non-performing forborne loans and advances that failed to meet the non-performing exit criteria
Table27
Quality of non-performing exposures by geography (CQ4)
30th Jun. 2021
Gross carrying/Nominal amount Accumulated impairment Provisions on off-balance sheet commitments and financial guarantee given Accumulated negative changes in fair value due to credit risk on non-performing exposures
of which: non-performing of which: subject to impairment
Million euros of which: defaulted
On balance sheet exposures 1,183,695 38,009 36,569 1,131,035 -24,225 -16
GB 292,188 3,327 2,749 288,145 -1,307 0
ES 228,619 15,522 15,482 219,179 -7,514 -3
BR 127,907 5,919 5,414 123,276 -4,536 0
US 124,259 3,141 3,134 116,827 -3,784 0
MX 49,964 1,563 1,437 45,711 -959 0
CL 50,880 2,010 2,008 50,879 -1,175 0
PL 48,283 1,941 1,929 48,393 -1,474 -13
PT 46,399 1,391 1,391 46,467 -1,099 0
DE 44,777 663 649 43,459 -578 -0
FR 29,245 362 271 22,856 -230 -0
Other countries 141,174 2,171 2,106 125,841 -1,568 -0
Off balance sheet exposures 341,604 1,717 1,628 661
ES 82,314 771 711 158
GB 56,892 96 96 59
US 44,628 17 17 64
BR 32,507 517 501 179
FR 23,208 3 3 8
DE 13,977 16 16 9
CL 12,924 21 21 37
PL 10,104 20 20 12
MX 9,800 13 13 39
PT 9,014 202 197 62
Other countries 46,235 41 33 34
Total 1,525,299 39,726 38,197 1,131,035 -24,225 661 -16
Table28
Credit quality of loans and advances to non-financial corporations by industry (CQ5)
30th Jun. 2021
Gross carrying amount Accumulated impairment Accumulated negative changes in fair value due to credit risk on non-performing exposures
of which: non-performing of which: loans and advances subject to impairment
Million euros of which: defaulted
Agriculture, forestry and fishing 7,796 488 488 7,633 -284 0
Mining and quarrying 6,346 181 111 6,280 -81 0
Manufacturing 52,709 2,606 2,586 51,859 -1,985 0
Electricity, gas, steam and air conditioning supply 13,180 309 283 13,167 -136 0
Water supply 1,882 42 42 1,834 -27 0
Construction 18,947 1,583 1,576 18,888 -968 0
Wholesale and retail trade 67,507 3,354 3,313 66,908 -2,232 0
Transport and storage 18,589 834 833 18,353 -485 0
Accommodation and food service activities 14,713 2,267 2,260 14,468 -796 0
Information and communication 14,327 403 394 14,295 -219 0
Real estate activities 43,807 1,480 1,480 43,033 -762 0
Financial and insurance actvities 0 0 0 0 0 0
Professional, scientific and technical activities 17,039 1,150 1,071 16,418 -750 0
Administrative and support service activities 11,585 535 530 11,458 -343 0
Public administration and defense, compulsory social security 1,644 0 0 1,568 -1 0
Education 2,073 121 118 2,040 -59 0
Human health services and social work activities 5,504 210 210 5,424 -151 0
Arts, entertainment and recreation 1,776 138 137 1,751 -77 0
Other services 20,324 546 460 20,103 -579 -3
Total 319,748 16,247 15,892 315,480 -9,935 -3
Table29
Collateral valuation - loans and advances (CQ6)
30th Jun 2021
Loans and advances
Performing Non Performing
Unlikely to pay that are not past due or past due <= 90 days Past due > 90 days
Million euros of which past due > 30 days <= 90 days of which Past due > 90 days <= 180 days of which Past due > 180 days <= 1 year of which Past due > 1 years <=2 years of which Past due > 2 years <=5 years of which Past due > 5 years <=7 years of which Past due > 7 years
Gross carrying amount
Of which: secured
Of which: secured with Immovable property
Of which: instruments Comment As NPL threshold is below 5% this template and the corresponding Finrep are not elaborated
with LTV higher than
60% and lower or equal to 80%
Of which: instruments
with LTV higher than 80%
and lower or equal to 100%
Of which: instruments
with LTV higher than 100%
Accumulated impairment for secured assets
Collateral
Of which value capped at the value of exposure
Of which: Immovable property
Of which value above the cap
Of which: Immovable property
Financial guarantees received
Accumulated partial write-off
Table30
Collateral obtained by taking possession and execution processes (CQ7)
30th Jun. 2021
Collateral obtained by taking possession
Value at initial recognition Accumulated negative changes
Property, plant and equipment (PP&E) 0 0
Other than PP&E 7,816 3,130
Residential immovable property 1,062 260
Commercial Immovable property 6,462 2,827
Movable property (auto, shipping, etc.) 254 43
Equity and debt instruments 38 0
Other 0 0
Total 7,816 3,130
Table31
Collateral obtained by taking possession and execution processes - vintage breakdown (CQ8)
Debt balance reduction Total collateral obtained by taking possession
Foreclosed <=2 years Foreclosed >2 years <=5 years Foreclosed >5 years Of which: Non-current assets held-for-sale
Million euros Gross carrying amount Accumulated negative changes Value at initial recognition Accumulated negative changes Value at initial recognition Accumulated negative changes Value at initial recognition Accumulated negative changes Value at initial recognition Accumulated negative changes Value at initial recognition Accumulated negative changes
Collateral obtained by taking possession classified as Property Plant and Equipment (PP&E)
Collateral obtained by taking possession other than classified Property Plant and Equipment Comment As NPL threshold is below 5% this template and the corresponding Finrep are not elaborated
Residential immovable property
Commercial Immovable Property
Movable property (auto, shipping, etc.)
Equity and debt instruments
Other
Total
Table32
Analysis of CCR exposure by approach (CCR1)
30th Jun. 2021
Million euros Replacement cost (RC) Potential future exposure (PFE) EEPE Alpha used for computing regulatory exposure value Exposure value pre-CRM Exposure value-post CRM Exposure Value RWEA
EU - Original Exposure Method (for derivatives) 1.4
EU - Simplified SA-CCR (for derivatives) 1.4
SA-CCR (for derivatives) 12,377 9,899 1.4 52,716 26,110 25,859 11,133
IMM (for derivatives and SFTs) 1.4 - 0 - 0 - 0 - 0
Of which securities financing transactions netting sets - 0 - 0 - 0 - 0
Of which derivatives and long settlement transactions netting sets - 0 - 0 - 0 - 0
Of which from contractual cross-product netting sets - 0 - 0 - 0 - 0
Financial collateral simple method (for SFTs) - 0 - 0 - 0 - 0
Financial collateral comprehensive method (for SFTs) 143,595 9,769 9,769 1,720
VaR for SFTs - 0 - 0 - 0 - 0
Total 196,311 35,879 35,627 12,853
Note: It does not include CCPs
Table33
Transactions subject to own funds requirements for CVA risk (CCR2)*
30th Jun. 2021
Million euros Exposure value RWA
Total transactions subject to the Advanced method - 0 - 0
(i) VaR component (including the 3× multiplier)
(ii) stressed VaR component (including the 3× multiplier)
Transactions subject to the Standardised method 8,302 1,818
Transactions subject to the Alternative approach (Based on the Original Exposure Method)
Total transactions subject to own funds requirements for CVA risk 8,302 1,818
Note: Figures applying 1 year floor
Table34
Standardised approach - CCR exposures by regulatory exposure class and risk weights (CCR3)
30th Jun. 2021
Risk Weight Total
Million euros 0% 2% 4% 10% 20% 50% 70% 75% 100% 150% Others
Central governments or central banks 4,706 - 0 - 0 - 0 192 78 - 0 - 0 - 0 - 0 4,976
Regional government or local authorities - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Public sector entities - 0 - 0 - 0 - 0 0 0 - 0 - 0 - 0 - 0 0
Multilateral development banks 190 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 190
International organisations 10 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 10
Institutions - 0 4,494 - 0 - 0 353 294 - 0 - 0 113 2 5,255
Corporates - 0 - 0 - 0 - 0 - 0 32 - 0 - 0 2,339 5 2,377
Retail - 0 - 0 - 0 - 0 - 0 - 0 - 0 55 - 0 - 0 55
Institutions and corporates with a short-term credit assessment - 0 - 0 - 0 - 0 5 75 - 0 - 0 - 0 0 80
Other items - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 2 - 0 2
Total 4,906 4,494 - 0 - 0 550 479 - 0 55 2,455 7 12,946
Table35
AIRB approach - CCR exposures by exposure class and PD scale (CCR4)
Million euros PD scale Exposure value Exposure weighted average PD (%) Number of obligors Exposure weighted average LGD (%) Exposure weighted average maturity (years) RWEA Density of risk weighted exposure amount
Central banks and central governments Comment There are no CCR exposures related to central banks and central governments
0.00 < 0.15 - 0 - 0 - 0
0.15 < 0.25 - 0 - 0 - 0
0.25 < 0.50 - 0 - 0 - 0
0.50 < 0.75 - 0 - 0 - 0
0.75 < 2.50 - 0 - 0 - 0
2.50 < 10.00 - 0 - 0 - 0
10.00 < 100.00 - 0 - 0 - 0
100.00 (Default) - 0 - 0 - 0
Sub-total - 0 - 0 - 0
Institutions
0.00 < 0.15 9,754 0.07% 1,249 44.11% 1 1,577 16.16%
0.15 < 0.25 634 0.19% 63 44.48% 0 208 32.80%
0.25 < 0.50 715 0.30% 39 44.75% 0 330 46.16%
0.50 < 0.75 359 0.66% 26 43.70% 3 302 84.16%
0.75 < 2.50 110 1.13% 7 43.49% 1 104 93.92%
2.50 < 10.00 14 2.88% 0 45.00% 2 19 132.09%
10.00 < 100.00 - 0 - 0
100.00 (Default) 5 100.00% 1 85.75% 1 0 3.45%
Sub-total 11,591 0.16% 1,385 44.17% 1 2,539 21.90%
Corporates
0.00 < 0.15 7,183 0.10% 781 44.53% 2 1,922 26.75%
0.15 < 0.25 1,183 0.24% 444 44.97% 1 513 43.37%
0.25 < 0.50 1,400 0.39% 1,409 34.53% 2 1,015 72.48%
0.50 < 0.75 741 0.65% 535 41.01% 2 659 88.88%
0.75 < 2.50 462 1.38% 2,569 19.58% 3 485 104.96%
2.50 < 10.00 334 4.96% 1,839 30.68% 4 482 144.42%
10.00 < 100.00 38 16.96% 152 31.52% 4 87 226.54%
100.00 (Default) 27 100.00% 381 10.71% 2 0 1.78%
Sub-total 11,368 0.67% 8,109 41.57% 2 5,162 45.41%
Retail
0.00 < 0.15 - 0 - 0
0.15 < 0.25 - 0 - 0
0.25 < 0.50 2 0.44% 531 2.09% 1 1 76.76%
0.50 < 0.75 1 0.63% 318 0.00% 2 1 79.50%
0.75 < 2.50 4 1.35% 1,471 1.95% 3 3 75.20%
2.50 < 10.00 1 4.82% 1,049 0.72% 3 1 78.92%
10.00 < 100.00 39 11.73% 22,420 39.91% 2 27 69.41%
100.00 (Default) 1 100.00% 1,078 40.00% 2 0 13.75%
Sub-total 48 12.30% 26,868 33.87% 2 33 69.17%
Table36
FIRB approach - CCR exposures by exposure class and PD scale (CCR4)
Million euros PD scale Exposure value Exposure weighted average PD (%) Number of obligors Exposure weighted average LGD (%) Exposure weighted average maturity (years) RWEA Density of risk weighted exposure amount
Central banks and central governments Comment There are no CCR exposures related to central banks and central governments
0.00 < 0.15 - 0 - 0 - 0
0.15 < 0.25 - 0 - 0 - 0
0.25 < 0.50 - 0 - 0 - 0
0.50 < 0.75 - 0 - 0 - 0
0.75 < 2.50 - 0 - 0 - 0
2.50 < 10.00 - 0 - 0 - 0
10.00 < 100.00 - 0 - 0 - 0
100.00 (Default) - 0 - 0 - 0
Sub-total - 0 - 0 - 0
Institutions
0.00 < 0.15 563 0.07% 120 45.00% 0.57 88 16%
0.15 < 0.25 136 0.17% 12 45.00% 1.44 52 38%
0.25 < 0.50 64 0.33% 6 45.00% 0.98 33 52%
0.50 < 0.75 11 0.66% 1 45.00% 1.24 8 80%
0.75 < 2.50 - 0 - 0
2.50 < 10.00 0 2.89% 0 45.00% 2.50 0 165%
10.00 < 100.00 - 0 - 0
100.00 (Default) - 0 - 0
Sub-total 774 0.12% 138 45.00% 0.77 181 23%
Corporates
0.00 < 0.15 107 0.13% 31 45.00% 2.01 37 35%
0.15 < 0.25 157 0.24% 12 45.00% 2.48 88 56%
0.25 < 0.50 6 0.40% 6 45.00% 2.50 5 73%
0.50 < 0.75 31 0.65% 13 45.00% 2.20 27 87%
0.75 < 2.50 23 1.69% 1 45.00% 2.50 29 127%
2.50 < 10.00 1 4.61% 1 45.00% 2.50 1 170%
10.00 < 100.00 - 0 - 0
100.00 (Default) 6 100.00% 1 45.00% 2.50 - 0
Sub-total 331 2.30% 64 45.00% 2.30 187 56%
Table37
Composition of collateral for CCR exposures (CCR5)
30th Jun. 2021
Collateral used in derivative transactions Collateral used in SFTs
Fair value of collateral received Fair value of posted collateral Fair value of collateral received Fair value of posted collateral
Million euros Segregated Unsegregated Segregated Unsegregated Segregated Unsegregated Segregated Unsegregated
Cash - domestic currency 75 4,588 3 6,705 8 39,337 0 57,288
Cash - other currencies 0 3,864 9 3,876 18 12,396 24 15,538
Domestic sovereign debt 2,435 949 1,020 927 782 68,461 3,741 55,493
Other sovereign debt 1,295 264 667 77 183 27,359 6,800 13,900
Government agency debt 1 26 0 0 2 114 42 0
Corporate bonds 672 41 158 4 831 13,689 3,443 12,423
Shares 305 620 415 0 5,235 4,062 8,487 1,108
Other collateral 0 0 0 0 0 989 0 590
Total 4,784 10,351 2,273 11,590 7,059 166,407 22,537 156,340
Table38
Credit derivatives exposures (CCR6)*
30th Jun. 2021
Credit derivatives hedges
Million euros Protection bought Protection sold
Notionals
Single-name credit default swaps 7,521 3,409
Index credit default swaps 4,640 807
Total return swaps 0 0
Credit options 0 0
Other credit derivatives 0 0
Total notionals 12,161 4,216
Fair values
Positive fair value (asset) 3 140
Negative fair value (liability) -248 -3
Note: Bought credit derivatives do include loan coverage
Table39
RWEA flow statements of CCR exposures under the IMM (CCR7)
30th Jun. 2021
Million euros RWEA
RWEA as at the end of the previous reporting period 0
Asset size 0 Comment Banco Santander does not have advanced approach to calculate counterparty EAD.
Credit quality of counterparties 0
Model updates (IMM only) 0
Methodology and policy (IMM only) 0
Acquisitions and disposals 0
Foreign exchange movements 0
Other 0
RWEA as at the end of the current reporting period 0
Table40
Exposures to CCPs (CCR8)
30th Jun. 2021
Million euros EAD (post CRM) RWA
Exposures to QCCPs (total) 256
Exposures for trades at QCCPs (excluding initial margin and default fund contributions); of which 4,494 90
(i) OTC derivatives 1,489 30
(ii) Exchange-traded derivatives 1,671 33
(iii) Securities financing transactions 1,333 27
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin
Non-segregated initial margin
Pre-funded default fund contributions 566 166
Unfunded default fund contributions
Exposures to non-QCCPs (total)
Exposures for trades at CCPs non-qualified (excluding initial margin and fund contributions); of which
(i) OTC derivatives
(ii) Exchange-traded derivatives
(iii) Securities financing transactions
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin
Non-segregated initial margin
Pre-funded default fund contributions
Unfunded default fund contributions
Table41
Securitisation exposures in the non-trading book (SEC1)
30th Jun. 2021
Bank acting as originator Bank acting as sponsor Bank acting as investor
Traditional Synthetic Sub-total Traditional Synthetic Sub-total Traditional Synthetic Sub-total
STS Non-STS of which SRT STS Non-STS STS Non-STS
Million euros of which SRT of which SRT
Total exposures 1,194 35 19,804 898 25,966 22,621 46,964 - 0 - 0 - 0 - 0 831 12,510 - 0 13,341
Retail (total) 1,194 35 19,469 898 3,021 3,021 23,685 - 0 - 0 - 0 - 0 831 6,406 - 0 7,237
Residential mortgages - 0 - 0 7,030 - 0 - 0 - 0 7,030 - 0 - 0 - 0 - 0 125 2,729 - 0 2,854
Credit card - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 121 - 0 121
Other retail exposures 1,194 35 12,439 898 3,021 3,021 16,655 - 0 - 0 - 0 - 0 706 3,556 - 0 4,262
Resecuritisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Wholesales (total) - 0 - 0 335 - 0 22,944 19,600 23,279 - 0 - 0 - 0 - 0 - 0 6,104 - 0 6,104
Loans to corporates - 0 - 0 163 - 0 9,056 9,056 9,219 - 0 - 0 - 0 - 0 - 0 3,449 - 0 3,449
Commercial mortgage - 0 - 0 - 0 - 0 476 476 476 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Finance leases and receivables - 0 - 0 - 0 - 0 2 2 2 - 0 - 0 - 0 - 0 - 0 1,426 - 0 1,426
Other wholesale exposures - 0 - 0 172 - 0 13,410 10,066 13,582 - 0 - 0 - 0 - 0 - 0 1,228 - 0 1,228
Resecuritisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Note: The securitisation portfolio has been considered as a whole (positions bought and retained)
CRR Fully phased-in IFRS9
Table42
Securitisation exposures in the trading book (SEC2)
30th Jun. 2021
Bank acting as originator Bank acting as sponsor Bank acting as investor
Traditional Synthetic Subtotal Traditional Synthetic Subtotal Traditional Synthetic Subtotal
Million euros STS Non-STS STS Non-STS STS Non-STS
Total 4 4 124 124
Retail (total) 4 4 124 124
Residential mortgages 1 1 86 86
Credit card
Other retail exposures 3 3 38 38
Resecuritisation
Wholesales (total)
Loans to corporates
Commercial mortgage
Finance leases and receivables
Other wholesale exposures
Resecuritisation
Table43
Securitisation exposures in the non-trading book and associated regulatory capital requirements - institution acting as originator or as sponsor (SEC3)
30th Jun. 2021
Exposure values (by RW bands/deductions) Exposure values (by regulatory approach) RWEA (by regulatory approach) RWEA (by regulatory approach)
Million euros <= 20% > 20% to 50% > 50% to 100% > 100% to 1250% 1250% RW/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions
Total exposure 13,962 9,203 - 0 306 82 20,349 816 2,306 82 3,794 526 370 - 0 304 41 29 - 0
Traditional securitisation 236 685 - 0 - 0 11 704 218 - 0 11 167 83 - 0 - 0 13 6 - 0 - 0
Securitisation 236 685 - 0 - 0 11 704 218 - 0 11 167 83 - 0 - 0 13 6 - 0 - 0
Retail underlying 236 685 - 0 - 0 11 704 218 - 0 11 167 83 - 0 - 0 13 6 - 0 - 0
Of which STS 26 5 - 0 - 0 4 30 2 - 0 4 3 1 - 0 - 0 0 0 - 0 - 0
Wholesale - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Of which STS - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Re-securitisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Synthetic securitisation 13,726 8,518 - 0 306 71 19,646 598 2,306 71 3,627 443 370 - 0 290 35 29 - 0
Securitisation 13,726 8,518 - 0 306 71 19,646 598 2,306 71 3,627 443 370 - 0 290 35 29 - 0
Of which, retail underlying 2,566 414 - 0 14 27 2,423 306 264 27 402 71 40 - 0 32 5 2 - 0
Of which, wholesale underlying 11,160 8,104 - 0 292 44 17,222 292 2,042 44 3,225 372 330 - 0 258 30 26 - 0
Of which, resecuritisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Note: RWA do not include tranches that have a risk weight of 1250% due to they are deducted from Common Equity Tier 1.
Fully CRR phased-in IFRS9
Table44
Securitisation exposures in the non-trading book and associated regulatory capital requirements - institution acting as investor (SEC4)
30th Jun. 2021
Million euros Exposure values (by RW bands/deductions) Exposure values (by regulatory approach) RWEA (by regulatory approach) RWEA (by regulatory approach)
<= 20% > 20% to 50% > 50% to 100% > 100% to 1250% 1250% RW/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions SEC-IRBA SEC-ERBA (including IAA) SEC-SA 1250%/ deductions
Total exposure 10,610 2,064 421 242 4 - 0 2,090 11,247 4 - 0 892 1,900 - 0 - 0 71 152 - 0
Traditional securitisation 10,610 2,064 421 242 4 - 0 2,090 11,247 4 - 0 892 1,900 - 0 - 0 71 152 - 0
Securitisation 10,610 2,064 421 242 4 - 0 2,090 11,247 4 - 0 892 1,900 - 0 - 0 71 152 - 0
Retail underlying 6,933 10 170 120 4 - 0 1,181 6,052 4 - 0 420 958 - 0 - 0 34 77 - 0
Of which STS 774 - 0 57 - 0 - 0 - 0 572 259 - 0 - 0 101 26 - 0 - 0 8 2 - 0
Wholesale 3,677 2,054 252 122 0 - 0 909 5,195 0 - 0 472 942 - 0 - 0 38 75 - 0
Of which STS - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Re-securitisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Synthetic securitisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Securitisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Of which, retail underlying - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Of which, wholesale underlying - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Of which, resecuritisation - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0
Fully CRR phased-in IFRS9
Table45
Exposures securitised by the institution - Exposures in default and specific credit risk adjustments (SEC5)
30th Jun. 2021
Exposures securitised by the institution - Institution acts as originator or as sponsor
Total outstanding nominal amount Total amount of specific credit risk adjustments made during the period
Of which exposures in default
Million euros
Total exposures 110,112 2,052 146.6
Retail (total) 81,695 970 91.5
residential mortgage 19,533 520 21.5
credit card 0 0 0.0
other retail exposures 62,163 450 70.0
re-securitisation 0 0 0.0
Wholesale (total) 28,417 1,081 55.0
loans to corporates 13,713 252 21.8
commercial mortgage 562 28 -1.1
lease and receivables 871 1 -0.2
other wholesale 13,271 801 34.5
re-securitisation 0 0 0.0
CRR Fully phased-in IFRS9
Table46
Market risk under the standardised approach (MR1)
30th Jun. 2021
Million euros RWEAs
Outright products
Interest rate risk (general and specific) 1,818
Equity risk (general and specific) 410
Foreign exchange risk 3,455
Commodity risk 809
Options
Simplified approach - 0
Delta-plus method 157
Scenario approach - 0
Securitisation (specific risk) 19
Total 6,667
Table47
Market risk under the internal Model Approach IMA (MR2-A)
30th Jun. 2021
Million euros RWA Capital requirements
VaR (higher of values a and b) 2,361 189
(a) Previous day's VaR (Article 365(1) of the CRR (VaRt-1)) 1,485 119
(b) Average of the daily VaR (Article 365(1)) of the CRR on each of the preceding 60 business days (VaRavg) x multiplication factor (mc) in accordance with Article 366 of the CRR 2,361 189
SVaR (higher of values a and b) 5,973 478
(a) Latest SVaR (Article 365(2) of the CRR (SVaRt-1)) 2,193 175
(b) Average of the SVaR (Article 365(2) of the CRR) during the preceding 60 business days (SVaRavg) x multiplication factor (ms) (Article 366 of the CRR) 5,973 478
IRC (higher of values a and b) 4,513 361
(a) Most recent IRC value (incremental default and migration risks calculated in accordance with Article 370 and Article 371 of the CRR) 1,900 152
(b) Average of the IRC number over the preceding 12 weeks 4,513 361
Comprehensive risk measure (higher of values a, b and c) 0 0
(a) Most recent risk number for the correlation trading portfolio (Article 377 of the CRR) 0 0
(b) Average of the risk number for the correlation trading portfolio over the preceding 12 weeks 0 0
(c) 8% of the own funds requirement in the standardised approach on the most recent risk number for the correlation trading portfolio (Article 338(4) of the CRR) 0 0
Other* 1,379 110
Total 14,226 1,138
* Other includes Risks not in Model not included in Var or Svar
Table48
RWA flow statements of market risk exposures under the IMA (MR2-B)
30th Jun. 2021
Million euros VaR SVaR IRC Comprehensive risk measure Other* Total RWAs Total capital requirements
RWA Dec. 2020 3,047 6,767 2,928 194 12,936 1,035
Regulatory adjustment 2,418 5,465 1,639 0 9,523 0
RWAs at the previous quarter-end (end of the day) 629 1,301 1,288 194 3,413 1,035
Movement in risk levels -686 -794 1,586 1,184 1,290 103
Model updates/changes
Methodology and policy
Acquisitions and disposals
Foreign exchange movements
Other
RWAs at the end of the reporting period (end of the day) 1,485 2,193 1,900 1,379 6,956 556
Regulatory adjustment 877 3,780 2,613 0 7,270 582
RWA Jun. 2021 2,361 5,973 4,513 1,379 14,226 1,138
* Other includes Risks not in Model not included in Var or Svar
Table49
IMA values for trading portfolios (MR3)
Million euros
Spain Jun-21 2020 Variation Chile CHILE Jun-21 2020 Variation
Var (10 days - 99%) Var (10 días - 99%) Comment Santander does not hold CTP positionsunder IMA in the trading book
1 Maximum 32 114 -72% 1 Máximo 14 36 -62%
2 Average 24 29 -19% 2 Media 8 11 -34%
3 Minimum 16 15 2% 3 Mínimo 4 5 -18%
4 End of period 26 27 -4% 4 Cierre del periodo 4 7 -36%
Stressed VaR (10 days - 99%) Stressed VaR (10 días - 99%)
5 Maximum 90 110 -18% 5 Máximo 28 38 -28%
6 Average 70 74 -4% 6 Media 15 25 -41%
7 Minimum 53 53 0% 7 Mínimo 8 10 -19%
8 End of period 74 62 19% 8 Cierre del periodo 11 11 -1%
Incremental Risk Charge (99.9%) Incremental Risk Charge (99.9%)
9 Maximum 155 159 -3% 9 Máximo 16 10 52%
10 Average 112 106 6% 10 Media 6 3 71%
11 Minimum 58 58 0% 11 Mínimo 1 0 609%
12 End of period 141 98 44% 12 Cierre del periodo 10 1 583%
Comprehensive risk measure (99.9%) Medición riesgo global (99.9%)
13 Maximum 13 Máximo
14 Average 14 Media
15 Minimum 15 Mínimo
16 End of period 16 Cierre del periodo
Figures do not include Risks not in model Figures do not include Risks not in model
Santander London Branch Jun-21 2020 Variation México Jun-21 2020 Variation
Var (10 days - 99%) Var (10 días - 99%)
1 Maximum 18 27 -33% 1 Máximo 25 45 -44%
2 Average 9 10 -5% 2 Media 13 21 -37%
3 Minimum 6 4 61% 3 Mínimo 4 8 -55%
4 End of period 12 7 57% 4 Cierre del periodo 22 10 130%
Stressed VaR (10 days - 99%) Stressed VaR (10 días - 99%)
5 Maximum 28 28 -1% 5 Máximo 42 42 0%
6 Average 18 19 -7% 6 Media 20 26 -22%
7 Minimum 13 13 0% 7 Mínimo 6 13 -49%
8 End of period 20 18 10% 8 Cierre del periodo 15 13 19%
Incremental Risk Charge (99.9%) Incremental Risk Charge (99.9%)
9 Maximum 67 27 150% 9 Máximo 7 21 -66%
10 Average 13 4 235% 10 Media 3 3 -14%
11 Minimum 0 0 527% 11 Mínimo 0 0 0%
12 End of period 0 2 -84% 12 Cierre del periodo 1 2 -46%
Comprehensive risk measure (99.9%) Medición riesgo global (99.9%)
13 Maximum 13 Máximo
14 Average 14 Media
15 Minimum 15 Mínimo
16 End of period 16 Cierre del periodo
Figures do not include Risks not in model Figures do not include Risks not in model
Table50
Comparison of VaR estimates with gains/losses (MR4)
Table51
Summary reconciliation of accounting assets and leverage ratio exposures (LR1 - LRSum)
Million euros 30th Jun. 2021
Total assets as per published financial statements 1,568,638
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of prudential consolidation -14,573
(Adjustment for securitised exposures that meet the operational requirements for the recognition of risk transference) -9,372
(Adjustment for temporary exemption of exposures to central banks (if applicable)) -55,545
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded from the total exposure measure in accordance with point (i) of Article 429a(1) CRR) 0
Adjustment for regular-way purchases and sales of financial assets subject to trade date accounting -1,331
Adjustment for eligible cash pooling transactions 0
Adjustments for derivative financial instruments -34,667
Adjustment for securities financing transactions (SFTs) 2,420
Adjustment for off-balance sheet items (ie conversion to credit equivalent amounts of off-balance sheet exposures) 120,521
(Adjustment for prudent valuation adjustments and specific and general provisions which have reduced Tier 1 capital) 0
(Adjustment for exposures excluded from total exposure measure in accordance with point (c ) of Article 429a(1) CRR) 0
(Adjustment for exposures excluded from total exposure measure in accordance with point (j) of Article 429a(1) CRR) 0
Other adjustments -30,908
Total exposure measure 1,545,183
CRR Fully phased-in IFRS9
Table52
Leverage ratio common disclosure (LR2- LRCom)
Million euros 30th Jun. 2021 31st Mar. 2021
On-balance sheet exposures (excluding derivatives and SFTs)
On-balance sheet items (excluding derivatives, SFTs, but including collateral)* 1,363,038 1,333,892
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting framework 0 0
(Deductions of receivables assets for cash variation margin provided in derivatives transactions) -13,786 -8,194
(Adjustment for securities received under securities financing transactions that are recognised as an asset) 0 0
(General credit risk adjustments to on-balance sheet items) 0 0
(Asset amounts deducted in determining Tier 1 capital) -17,122 -18,589
Total on-balance sheet exposures (excluding derivatives and SFTs) 1,332,130 1,307,109
Derivative exposures
Replacement cost associated with SA-CCR derivatives transactions (ie net of eligible cash variation margin) 525 11,315
Derogation for derivatives: replacement costs contribution under the simplified standardised approach 0 0
Add-on amounts for potential future exposure associated with SA-CCR derivatives transactions 20,799 25,479
Derogation for derivatives: Potential future exposure contribution under the simplified standardised approach 0 0
Exposure determined under Original Exposure Method 0 0
(Exempted CCP leg of client-cleared trade exposures) (SA-CCR) 0 -2,141
(Exempted CCP leg of client-cleared trade exposures) (simplified standardised approach) 0 -1,197
(Exempted CCP leg of client-cleared trade exposures) (original exposure method) 0 0
Adjusted effective notional amount of written credit derivatives 4,312 8,862
(Adjusted effective notional offsets and add-on deductions for written credit derivatives) 0 -5,763
Total derivatives exposures 25,637 36,554
Securities financing transaction (SFT) exposures
Gross SFT assets (with no recognition of netting), after adjustment for sales accounting transactions 77,305 76,753
(Netted amounts of cash payables and cash receivables of gross SFT assets) 0 0
Counterparty credit risk exposure for SFT assets 2,420 2,772
Derogation for SFTs: Counterparty credit risk exposure in accordance with Articles 429e(5) and 222 CRR 0 0
Agent transaction exposures 0 0
(Exempted CCP leg of client-cleared SFT exposure) 0 0
Total securities financing transaction exposures 79,725 79,525
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 325,857 330,935
(Adjustments for conversion to credit equivalent amounts) -218,165 -205,334
(General provisions deducted in determining Tier 1 capital and specific provisions associated with off-balance sheet exposures) 0 0
Off-balance sheet exposures 107,692 125,601
Excluded exposures
(Exposures excluded from the leverage ratio total exposure measure in accordance with point (c ) of Article 429a(1) CRR) 0 0
(Exposures exempted in accordance with point (j) of Article 429a (1) CRR (on and off balance sheet)) 0 0
(-) Excluded exposures of public development banks - Public sector investments 0 0
(Excluded exposures of public development banks (or units) - Promotional loans): - Promotional loans granted by a public development credit institution - Promotional loans granted by an entity directly set up by the central government, regional governments or local authorities of a Member State - Promotional loans granted by an entity set up by the central government, regional governments or local authorities of a Member State through an intermediate credit institution) 0 0
( Excluded passing-through promotional loan exposures by non-public development banks (or units): - Promotional loans granted by a public development credit institution - Promotional loans granted by an entity directly set up by the central government, regional governments or local authorities of a Member State - Promotional loans granted by an entity set up by the central government, regional governments or local authorities of a Member State through an intermediate credit institution) 0 0
(Excluded guaranteed parts of exposures arising from export credits ) 0 0
(Excluded excess collateral deposited at triparty agents ) 0 0
(Excluded CSD related services of CSD/institutions in accordance with point (o) of Article 429a(1) CRR) 0 0
(Excluded CSD related services of designated institutions in accordance with point (p) of Article 429a(1) CRR) 0 0
(Reduction of the exposure value of pre-financing or intermediate loans ) 0 0
(Total exempted exposures) 0 0
Capital and total exposure measure
Tier 1 capital 79,973 78,731
Total exposure measure 1,545,183 1,548,789
Leverage ratio
Leverage ratio 5.18% 5.08%
Leverage ratio (excluding the impact of the exemption of public sector investments and promotional loans) (%) 5.18% 5.08%
Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) 5.00% 4.88%
Regulatory minimum leverage ratio requirement (%) 3% 0%
Additional own funds requirements to address the risk of excessive leverage (%) 0% 0%
of which: to be made up of CET1 capital (percentage points) 0% 0%
Leverage ratio buffer requirement (%) 0% 0%
Overall leverage ratio requirement (%) 3% 0%
Choice on transitional arrangements and relevant exposures
Choice on transitional arrangements for the definition of the capital measure Transitional Transitional
Disclosure of mean values
Mean value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables 68,692 76,753
Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables 77,305 76,753
Total exposure measure(including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 1,536,571 1,548,789
Total exposure measure (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 1,592,116 1,613,109
Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 5.20% 5.08%
Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) 5.02% 4.88%
Notes
Tier 1 Capital - transitional definition
Total Leverage Ratio exposure - using a transitional definition of Tier 1 capital
In row 1 mapping has been corrected to: {C 47.00, r0190, c0010} + {C 47.00, r0185, c0010} + {C 47.00, r0186, c0010} + {C 47.00, r0187, c0010} + {C 47.00, r0188, c0010} + {C 47.00, r0189, c0010} + {C 47.00, r0193, c0010} + {C 47.00, r0194, c0010} + {C 47.00, r0195, c0010} + {C 47.00, r0196, c0010} + {C 47.00, r0197, c0010} + {C 47.00, r0198, c0010} + {C 47.00, r0220, c0010} + {C 47.00, r0240, c0010} +{C 47.00, r0254, c0010} + {C 47.00, r0255, c0010}
Table53
Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures) (LRSpl-LR3)
Million euros 30th Jun. 2021
CRR leverage ratio exposures
Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: 1,349,252
Trading book exposures 47,912
Banking book exposures, of which: 1,301,339
Covered bonds 1,640
Exposures treated as sovereigns 295,683
Exposures to regional governments, MDB, international organisations and PSE not treated as sovereigns 3,019
Institutions 42,595
Secured by mortgages of immovable properties 343,422
Retail exposures 239,163
Corporate 192,601
Exposures in default 27,838
Other exposures (eg equity, securitisations, and other non-credit obligation assets) 155,379
Fully phased-in IFRS9
Table54
Quantitative information of LCR (LIQ1)
Scope of consolidation (consolidated) Total unweighted value (average) Total weighted value (average)
Currency and units (Million euros)
Quarter ending on (DD Month YYY) 30 June 2021 31 March 2021 31 December 2020 30 September 2020 30 June 2021 31 March 2021 31 December 2020 30 September 2020
Number of data points used in the calculation of averages 12 12 12 12 12 12 12 12
HIGH-QUALITY LIQUID ASSETS
Total high-quality liquid assets (HQLA), after application of haircuts in line with Article 9 of regulation (EU) 2015/61 270 265 251 240
CASH - OUTFLOWS
retail deposits and deposits from small business customers, of which: 539 529 523 521 38 38 37 37
Stable deposits 323 315 305 298 16 16 15 15
Less stable deposits 191 188 188 188 22 22 22 22
Unsecured wholesale funding 229 225 220 215 107 104 102 100
Operational deposits (all counterparties) and deposits in networks of cooperative banks 53 56 57 59 12 13 13 14
Non-operational deposits (all counterparties) 170 162 155 148 88 84 81 78
Unsecured debt 7 7 8 8 7 7 8 8
Secured wholesale funding 5 5 5 5
Additional requirements 199 199 196 196 42 43 44 43
Outflows related to derivative exposures and other collateral requirements 21 22 23 22 21 22 23 22
Outflows related to loss of funding on debt products 2 2 2 2 2 2 2 2
Credit and liquidity facilities 176 174 172 172 20 19 19 19
Other contractual funding obligations 11 10 11 10 11 10 10 10
Other contingent funding obligations 118 114 111 107 7 7 7 7
TOTAL CASH OUTFLOWS 211 207 205 202
CASH - INFLOWS
Secured lending (e.g. reverse repos) 41 44 44 45 2 2 2 2
Inflows from fully performing exposures 52 52 53 55 36 36 36 36
Other cash inflows 15 14 15 16 12 12 13 13
(Difference between total weighted inflows and total weighted outflows arising from transactions in third countries where there are transfer restrictions or which are denominated in non-convertible currencies) 0 0 0 0 0 0 0 0
(Excess inflows from a related specialised credit institution) 0 0 0 0 0 0 0 0
TOTAL CASH INFLOWS 108 110 112 115 50 49 50 51
Fully exempt inflows 0 0 0 0 0 0 0 0
Inflows subject to 90% cap 0 0 0 0 0 0 0 0
Inflows subject to 75% cap 104 107 109 112 50 49 50 51
TOTAL ADJUSTED VALUE
LIQUIDITY BUFFER 270 265 251 240
TOTAL NET CASH OUTFLOWS 161 157 155 151
LIQUIDITY COVERAGE RATIO 168% 168% 162% 158%
Table55
Qualitative information on LCR, complementing LIQ1 (LIQB)
in accordance with Article 451a(2) CRR
Row number Qualitative information - Free format
(a) Explanations on the main drivers of LCR results and the evolution of the contribution of inputs to the LCR's calculation over time The Group LCR in June 2021 was 163,75%, comfortably exceeding the internal and regulatory requirements. Key to this levels was the size of the HQLA buffers upheld by all subsidiaries. Group´s strong stable retail deposits base and low dependence on short-term funding make the movements in the commercial gap and the issuances maturities as key drivers of the LCR.
(b) Explanations on the changes in the LCR over time The evolution of the Group's LCR showed an upward trend in first half of 2020 and remained quite stable since then with a moderate reduction driven by optimization initiatives carried out mainly in the Parent Company. This improvement has been generalized in almost all geographies. Compared with 2020 year-end, levels for both ratios have not substantially changed during the first half of 2021.
(c) Explanations on the actual concentration of funding sources Achieving a diversified funding base is a key element of Santander's liquidity risk management. The principle of prudence states that the Board expects subsidiaries to provide effective diversification in the sources, products and funding tenors while limiting the recourse to short-term wholesale funds. The Group has a set of additional metrics in order to identify and monitor those counterparties that are of such significance that withdrawal of the funding they are providing to the entity could trigger liquidity problems. At the end of 2020 and first half of 2021, the Group levels of concentration risk were within management limits, ensuring diversity of wholesale funding at subsidiary level.
(d) High-level description of the composition of the institution`s liquidity buffer. The Group buffer is mainly composed by Level 1 assets: cash and sovereign debt, well diversified between different issuers. Additionally to the regulatory buffer, the Group has an internal buffer with a set of unencumbered liquid resources that are available for immediate use as collateral to obtain additional funding.
(e) Derivative exposures and potential collateral calls Other contingent exposures are limited as (i) the derivatives position is covered by collateral, and (ii) credit and liquidity lines are monitored daily with a limited impact.
(f) Currency mismatch in the LCR Regarding the composition by currency, the units present a consistent position between buffer composition and net outflows. Occasionally some units in Latino America present higher positions on USD buffers in order to optimize the position while ensuring strong currency convertibility.
(g) Other items in the LCR calculation that are not captured in the LCR disclosure template but that the institution considers relevant for its liquidity profile There are no other relevant items in the LCR calculation not captured in the LCR disclosure template
Table56
Net Stable Funding Ratio (LIQ2)
ASF
Million euros 30th Jun. 2021
(in currency amount) Unweighted value by residual maturity Weighted value
No maturity < 6 months 6 months to < 1yr ≥ 1yr
Capital items and instruments 95,587 0 0 12,943 108,530
Own funds 95,587 0 0 12,936 108,523
Other capital instruments 0 0 7 7
Retail deposits 548,223 5,970 7,995 524,451
Stable deposits 350,681 2,977 4,246 340,221
Less stable deposits 197,542 2,993 3,749 184,230
Wholesale funding: 385,780 43,304 301,197 432,686
Operational deposits 33,952 0 0 1,087
Other wholesale funding 351,828 43,304 301,197 431,599
Interdependent liabilities 0 0 0 0
Other liabilities: 8,005 70,425 1,921 17,949 18,287
NSFR derivative liabilities 8,005
All other liabilities and capital instruments not included in the above categories 70,425 1,921 17,949 18,287
Total available stable funding (ASF) 1,083,953
RSF
Million euros 30th Jun. 2021
(in currency amount) Unweighted value by residual maturity Weighted value
No maturity < 6 months 6 months to < 1yr ≥ 1yr
Total high-quality liquid assets (HQLA) 24,716
Assets encumbered for more than 12m in cover pool 1 2,013 58,557 51,485
Deposits held at other financial institutions for operational purposes 5,658 0 0 2,829
Performing loans and securities: 220,790 74,509 665,050 649,622
Performing securities financing transactions with financial customerscollateralised by Level 1 HQLA subject to 0% haircut 49,056 6,821 4,453 8,279
Performing securities financing transactions with financial customer collateralised by other assets and loans and advances to financial institutions 24,034 1,584 20,331 23,410
Performing loans to non- financial corporate clients, loans to retail and small business customers, and loans to sovereigns, and PSEs, of which: 108,847 58,002 341,725 591,405
With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk 10,405 4,257 34,114 223,556
Performing residential mortgages, of which: 6,258 2,390 277,358 0
With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk 3,989 2,102 267,101 0
Other loans and securities that are not in default and do not qualify as HQLA, including exchange-traded equities and trade finance on-balance sheet products 32,595 5,712 21,183 26,528
Interdependent assets 0 0 0 0
Other assets: 65,533 848 124,081 136,304
Physical traded commodities 5 4
Assets posted as initial margin for derivative contracts and contributions to default funds of CCPs 210 0 8,453 7,363
NSFR derivative assets 9,458 1,453
NSFR derivative liabilities before deduction of variation margin posted 26,356 1,318
All other assets not included in the above categories 29,510 848 115,624 126,166
Off-balance sheet items 206,842 13,280 84,630 9,985
Total RSF 874,940
NSFR 30th Jun. 2021
Million euros Weighted value
Net Stable Funding Ratio (%) 124%
Table57
Capital instruments main features template. June 2021
Million euros
1 Issuer Banco Santander, S.A. Banco Santander, S.A. Santander UK Group Holdings plc Santander UK Group Holdings plc Banco Santander, S.A. Banco Santander, S.A. Santander UK plc Santander UK plc Santander UK plc Banca PSA Italia S.p.A Banco Santander, S.A. Banco Santander, S.A. Banco Santander Totta, S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. PSA Banque France Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Santander UK Group Holdings plc Santander UK Group Holdings plc Santander UK plc Santander UK plc Santander UK plc Santander UK plc Santander UK plc Banco Santander, S.A. Banco Santander, S.A. Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander, S.A. PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH Banca PSA Italia S.p.A Santander Mexico Banco Santander.SA Banco Santander Chile Banco Santander Chile Banco Santander Chile Banco Santander.SA Banco Santander.SA PSA Financial Services, Spain, EFC, SA Grupo Alliance&Leicester Banco Santander.SA Banco Santander.SA
2 Unique identifier (ex CUSIP, ISIN or Bloomberg identifier for private placement) XS1692931121 XS1602466424 XS1244538523 XS1592884123 XS0202197694 XS0307728146 GB0000064393 GB0000044221 XS0124569566 n/p XS1638160678 XS1638817301 PTBSREOM0028 n/p PLBZ00000226 XS0531310182 PLBZ00000275 n/p XS1201001572 XS1384064587 US05971KAA79 XS1502528570 XS1523197892 XS1489761392 XS0307473214 XS1492669509 XS1539846896 XS1524576342 XS1473878905 XS1423724522 XS0309495959 XS1548444816 XS1585005314 US80281LAA35 XS1291333760 US80281LAB18 XS1291352711 XS0989359756 US80283LAA17 US002920AC09 XS0060837068 XS0103012893 XS0117973429 XS1767931121 XS1793250041 USTD-M0301 USTD-X1107 USTD-Z1207 USTDG10508 USTDG20908 USTDG40710 USTDG30710 USTDG50411 USTDH10411 XS1951093894 n/p n/p n/p n/p n/p USP1507SAG23 XS2102912966 USTDH20914 USTDH20914 USTDW20320 XS2247936342 US05971KAG40 n/p XS0133956168 US05971KAH23 XS2342620924
3 Regulatory Treatment Spanish law Spanish law English law English law Spanish law Spanish law English law English law English law Italian law English/Spanish law English/Spanish law Portuguese law English law Polish law English/Polish law Polish law English/Spanish law English/Spanish law English/Spanish law New York/Spanish law English/Spanish law English/Spanish law English/Spanish law English law English/Spanish law English/Spanish law English/Spanish law English/Spanish law English/Spanish law English/Spanish law English/Spanish law English/Spanish law English law English law English law New York law English law English law English law English/Spanish law Spanish law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Chile General Banking Law Spanish law German law German law German law German law Italian law New York law Spanish law Chile General Banking Law Chile General Banking Law Chile General Banking Law Spanish law Spanish/American law Spanish law English law Spanish/American law Spanish/American law
Governing law(s) of the instrument
4 Transitional CRR rules Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Additional Tier 1 capital
5 Post-transitional CRR rules Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Non Admissible Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Non admisible Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Additional Tier 1 capital Additional Tier 1 capital
6 Eligible at solo/(sub-)consolidated/ solo&(sub-)consolidated Solo and Consolidated Solo and Consolidated Consolidated Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo, subconsolidated and Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated Solo and consolidated Solo and consolidated Solo, subconsolidated and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Consolidado Consolidado Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo, subconsolidated and consolidated Solo, subconsolidated and consolidated Solo, subconsolidated and consolidated Solo, subconsolidated and consolidated Solo, subconsolidated and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo and consolidated Solo, subconsolidated and consolidated Solo and Consolidated Solo and Consolidated Solo and Consolidated
7 Instrument type (types to be specified by each jurisdiction) Contingent convertibles Contingent convertibles Additional Tier 1 capital Additional Tier 1 capital Preferred Preferred Preferred Preferred Preferred Subordinated Subordinated Subordinated Subordinated Tier 2 capital Tier 2 capital Tier 2 capital Tier 2 capital Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Contingente Convertibles Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Contingent convertibles Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Contingent convertibles Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Subordinated Contingent convertibles Contingent convertibles
8 Amount recognised in regulatory capital (Currency in million, as of most recent reporting date) 1,000 749 757 583 144 6 159 29 50 23 50 46 8 137 120 83 221 78 1,130 1,430 1,125 253 169 118 21 60 38 42 39 38 5 999 50 522 337 257 187 156 34 36 1,250 1,499 178 70 39 97 113 107 104 143 142 1,010 15 3 21 2 11 274 1,500 103 103 232 998 1,265 20 12 843 750
9 Nominal amount of instrument 1000 EUR 750 EUR 750 GBP 500 GBP 300 EUR 250 GBP 200 GBP 125 GBP 300 GBP 22,5 EUR 50 EUR 50 CHF 7,599 EUR 137,1 EUR 120 EUR 100 EUR 1000 PLN 77,5 EUR 1500 EUR 1500 EUR 1500 USD 300 USD 200 USD 140 USD 114 EUR 60 EUR 50 EUR 50 USD 5100 JPY 5000 JPY 25 EUR 1000 EUR 50 EUR 1000 USD 500 USD 1500 USD 1000 USD 200 GBP 150 GBP 275 GBP 1250 EUR 1500 EUR 153381,394310098 CLP 60531,2619532101 CLP 33607,7701235052 CLP 83953,3680648251 CLP 97553,7079461462 CLP 92038,1888469466 CLP 90099,9866390041 CLP 123017,795519377 CLP 122645,817644503 CLP 1200 USD 14,5 EUR 2,5 EUR 20,5 EUR 2 EUR 11 EUR 1300 USD 1500 EUR 89129,5176542749 CLP 89129,5176542749 CLP 200151,616818458 CLP 1000 EUR 1500 USD 20 EUR 150 GBP 1000 USD 750 EUR
9a Issue price 100% 100% 100% 100% 100% 100% 100m @ 101.52% 102% 100.00% 100% 100% 100% 100% 100% 100% 100% 100% of nominal value 100% 100% 1 100% 100% 100% 100% 100% 100% 100% 98.85% 100% 100% 100% 100% 100% 100% 1 99.68% 99.63% 100.43% 99.56% 175m @ 97,712% 100m @ 109,744% 99.55% 100% 106% 100.080% 36.720% 89.80% 99.33% 102.65% 99.87% 102.21% 101.41% 100% 100.08% 100.08% 100.08% 100.08% 100.08% 100% 100% 100.230% 101% 136% 99.75% 100% 100.08% 98.88% 100.00% 100.00%
9b Redemption price 100% 100% 100% (call) 100% (call) 100% 100% n/p n/p 100% (call) 100% 100% 100% 100% 100% 100% 100% 100% of nominal value 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 1 100% (call) 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100.08% 100.08% 100.08% 100.08% 100% 100% 100% 100% 100% 100% 100% 100.08% 100% 100.00% 100%
10 Accounting classification Liability - amortised cost Liability - amortised cost Shareholders Equity Shareholders Equity Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Shareholders Equity Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost Liability - amortised cost
11 Original date of issuance 29.09.2017 25.04.2017 10.06.2015 10.04.2017 30.09.2004 10.07.2007 23.10.1995 09.06.1997 14.02.2001 13.12.2017 05.07.2017 05.07.2017 06.10.2016 22.05.2017 02.12.2016 05.08.2010 05.04.2018 15.12.2017 18.03.2015 04.04.2016 19.11.2015 19.10.2016 30.11.2016 20.09.2016 06.07.2007 01.12.2016 29.12.2016 02.12.2016 23.08.2016 08.06.2016 20.07.2007 19.01.2017 24.03.2017 15.09.2015 15.09.2015 07.11.2013 26.10.1999 23.10.1995 21.10.1999 28.09.2000 08.02.2018 19.03.2018 08.09.2006 01.12.2007 01.12.2007 01.07.2008 01.06.2010 01.08.2010 01.03.2011 01.08.2011 13.12.2013 08.02.2019 18.12.2018 18.12.2018 24.10.2019 24.10.2019 22.11.2019 01.10.2018 14.01.2020 01.09.2014 01.09.2014 01.03.2020 22.10.2020 03.12.2020 28.12.2020 14/08/2001 12/05/2021 12/05/2021
12 Perpetual or dated Perpetual Perpetual Perpetual Perpetual Perpetual Perpetual Perpetual Perpetual Perpetual Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Dated Perpetual Dated Perpetual Dated Perpetual Dated Dated Dated Dated Dated Dated Dated Dated Dated Perpetual Dated Dated Dated Dated Dated Dated Perpetual Dated Dated Dated Dated Dated Vencimiento establecido Dated Perpetual Perpetual
13 Original maturity date No maturity No maturity No maturity No maturity No maturity No maturity No maturity No maturity No maturity 13.12.2027 5/07/2027 5/07/2027 6/10/2026 22/05/2027 3/12/2026 5/08/2025 5/04/2028 15/12/2027 18/03/2025 4/04/2026 19/11/2025 19/10/2026 30/11/2026 20/09/2026 6/07/2022 1/12/2026 29/03/2025 2/12/2026 23/08/2026 8/06/2026 20/07/2022 19/01/2027 24/03/2029 15/09/2025 15/09/2045 7/11/2023 26/10/2029 No maturity 21/10/2030 No maturity 8/02/2028 No maturity 1/09/2026 2/11/2032 1/12/2032 2/05/2033 1/03/2038 1/07/2040 1/07/2035 1/04/2031 1/04/2041 No maturity 18/12/2028 18/12/2028 24/10/2029 24/10/2029 22/11/2029 1/10/2028 No maturity 1/09/2034 1/09/2039 1/09/2035 22/10/2030 3/12/2030 28/12/2030 14/08/2031 No maturity No maturity
14 Issuer call subject to prior supervisory approval Yes Yes Yes Yes Yes Yes No No Yes Yes No No Yes Yes Yes Yes Yes Yes No No No No No No No No No No Yes No No No No No No No No No No Yes No Yes No No No No No No No No No Yes Yes No No No No No No Yes Yes
15 Optional call date, contingent call dates and redemption amount 29/09/2023 25/04/2022 24/06/2022 24/06/2024 30/09/2021 10/07/2021 n/p n/p 14/02/2026 13/12/2022 n/p n/p En todo momento 5/22/22 12/3/21 5/08/2020 5/04/2023 15/12/2022 n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p 23/08/2021 n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p 9/28/30 n/p 3/19/25 n/p n/p n/p n/p n/p n/p n/p n/p n/p 2/8/24 12/18/23 12/18/23 10/24/24 10/24/24 11/22/24 10/1/23 1/14/26 n/p n/p n/p n/p n/p 28/12/2025 n/p 12/11/2026-12/05/2027 12/11/2027-12/05/2028
16 Subsequent call dates, if applicable Quarterly Quarterly 5 years 5 years Semi-annually Quarterly n/p n/p Annually n/p n/p n/p n/p each interest period, every 6 months (after five years) each interest period, every 6 months each interest period, every 3 months each interest period, every 6 months (after five years) n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p 5 years n/p Quarterly n/p n/p n/p n/p n/p n/p n/p n/p n/p Quarterly n/p n/p n/p n/p n/p n/p Quarterly n/p n/p n/p n/p n/p n/p n/p Quarterly Quarterly
Coupons & dividends
17 Fixed or floating dividend/coupon Fixed to floating Fixed to floating Fixed to floating Fixed to floating Floating Floating Fixed Fixed Fixed to floating Floating Fixed Fixed Fixed Floating Floating Floating Floating Floating Fixed Fixed Fixed Fixed Fixed Fixed Floating De Fixed a Floating De Fixed a Floating Fixed Fixed Fixed Floating Fixed De Fixed a Floating Fixed Fixed Fixed Fixed Fixed Fixed De Fixed a Floating Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Fixed Floating Floating Floating Fixed Fixed Fixed Fixed Fixed Fixed Fixed Floating Fixed Fixed Fixed
18 Coupon rate and any related index Y1-Y6: 5.25% / After: Mid-Swap 5 years + 4.999% Y1-Y5: 6.75% / After: Mid-Swap 5 years + 6.803% 7.38% 6.75% EURCMS10Y +0.05% GBL3M +0.835% 10.38% 8.63% 7.04% 2.20% + 3 month Euribor payable quarterly 2.39% 1.55% 7.5% annually above six-month EURIBOR for each interest period above six-month EURIBOR for each interest period above three-month EURIBOR for each interest period above six-month WIBOR for each interest period 1.91% + 3 month Euribor payable quarterly 2.50% 3.25% 5.18% 4.75% 5.25% 4.65% Max[((1+EURCMS10Y+0,04%)^(1/4)-1);0] Y1-Y2: 4.35% / After: Max[1.75%,EURIBOR12M+0.,75%] Y1-Y2: 4.46% / After: Max[1.75%,EURIBOR12M+0.75%] 5.25% 2.20% 1.94% EURCMS10Y +0.05% 3.13% Max [ 0.00% ; 6 months Euribor + 1.79% ] 4.75% 5.63% 5.00% 7.95% 10.06% 6.50% 7.13% 2.13% 4.75% 4.80% 4.00% 0.00% 3.90% 4.80% 3.90% 3.90% 3.90% 3.90% 7.50% 3.73% 3.73% 3 months Euribor + 2.20% per annum. Zero floor 3 months Euribor + 2.20% per annum. Zero floor 3 months Euribor + 2.54% per annum. Zero floor Initial coupon rate is 5.95%. Initial coupon spread is 2.995%. 4.38% 3.00% 3.15% 3.50% 1.63% 2.75% 3 months Euribor + 2,24 % per annum. Zero floor 5.88% 4.75% 4.13%
19 Existence of a dividend stopper No No No No Yes Yes Yes Yes Yes No No No No Yes No Yes No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No
20a Fully discretionary, partially discretionary or mandatory (in terms of timing) Fully discretionary Fully discretionary Fully discretionary Fully discretionary Partially discretionary Partially discretionary Partially discretionary Partially discretionary Partially discretionary Mandatory Mandatory Mandatory Mandatory Partially discretionary n/p Mandatory Partially discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Partially discretionary Partially discretionary Mandatory Partially discretionary Mandatory Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory n/p Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Fully discretionary Fully discretionary
20b Fully discretionary, partially discretionary or mandatory (in terms of amount) Fully discretionary Fully discretionary Fully discretionary Fully discretionary Partially discretionary Partially discretionary Partially discretionary Partially discretionary Partially discretionary Mandatory Mandatory Mandatory Mandatory Partially discretionary n/p Mandatory Partially discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Partially discretionary Partially discretionary Mandatory Partially discretionary Mandatory Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory n/p Fully discretionary Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Fully discretionary Fully discretionary
21 Existence of step up or other incentive to redeem No No No No No No No No Yes No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No Yes No No No No No No No No No No No No No No No No No No No No No No No No No No No No
22 Noncumulative or cumulative Non-cumulative Non-cumulative Non-cumulative Non-cumulative Non-cumulative Non-cumulative Non-cumulative Non-cumulative Cumulative Cumulative Cumulative Cumulative Cumulative n/p n/p Cumulative n/p Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative Non Cumulative n/p n/p n/p n/p n/p n/p n/p n/p n/p Non Cumulative Cumulative Cumulative Cumulative Cumulative Cumulative n/p Non Cumulative n/p n/p n/p Cumulative Cumulative Cumulative Cumulative Nonncumulative Nonncumulative
23 Convertible or non-convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Non-convertible Convertible Convertible Convertible Convertible Convertible Convertible Non-convertible Convertible Non-convertible Non-convertible Non-convertible Convertible Convertible Convertible Convertible Convertible Convertible
24 If convertible, conversion trigger(s) This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5.125% /Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5.125%/Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Italian Banking Act) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by internal resolution and equity instruments mantatory conversion/redemption If: (1)The Bonds shall be converted into a senior loan if: (i) there is a change in the regulatory classification of the Bonds that would be likely to result in their exclusion from the Issuer's own funds (as defined in the CRR) or reclassification as a lower quality form of own funds; or (2) Under BGF Act as defined in Terms and Conditions: 'Under the BGF Act, the Issuer's obligations under the Bonds may be subject to write-down or conversion on the terms set out in the BGF Act. By purchasing the Bonds, each Bondholder acknowledges the results of a decision the Bank Guarantee Fund may make on exercising its write-down or conversion powers with respect to the Bonds.' Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by the relevant resolution authority (French law by Ordinance n° 2020-1636 dated 21 December 2020) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) This instrument converts into ordinary shares when the Common Equity Tier 1 of the issuer or the Group falls below 5.125%/Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) n/p n/p n/p n/p n/p n/p n/p n/p n/p This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5.125% / Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority(Italian Banking Act) n/p This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5.125% / Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) n/p n/p n/p Bail-in power by the relevant resolution authority (Ley 11/2015 y Real Decreto 1012/2015) Bail-in power by the relevant resolution authority (Ley 11/2015 y Real Decreto 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1/2020) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5,125% / Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) This instrument converts into ordinary shares when the Common Equity Tier 1 falls below 5.125% / Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015)
25 If convertible, fully or partially Always convert fully Always convert fully Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially fully or partially fully or partially fully or partially Always convert fully fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Always fully n/p n/p n/p n/p n/p n/p n/p n/p n/p Always fully Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially n/p Always fully n/p n/p n/p Fully or partially Fully or partially Fully or partially Fully or partially Always fully Always fully
26 If convertible, conversion rate The market price at the time of conversion, with a floor price of EUR 3.79/share, subject to adjustment in accordance with Condition 5.3 of the Instruments. The market price at the time of conversion, with a floor price of EUR 3.621/share, subject to adjustment in accordance with Condition 5.3 of the Instruments. n/p n/p n/p To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine during conversion To determine during conversion To determine during conversion The Bonds shall be converted into a senior loan at the price level agreed by both Parties. To determine during conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion Contractual:100% Statutary: To determine in conversion To determine in conversion To determine in conversion To determine in conversion The market price at the time of conversion, with a floor price of EUR 3.60/share, subject to adjustment in accordance with Condition 5.3 of the Instruments. n/p n/p n/p n/p n/p n/p n/p n/p n/p The higher of (i) the market price of the share at the time of conversion; (ii) the nominal value of the share at the time of conversion; and (iii) the established floor price of USD 3.09. If at the time of conversion, the issuer's shares are not listed on the stock market, then the higher of (i) and (ii). To determine in conversion To determine in conversion To determine in conversion To determine in conversion To determine in conversion n/p The higher of (i) the market price of the share at the time of conversion; (ii) the nominal value of the share at the time of conversion; and (iii) the established floor price of USD 3.09. If at the time of conversion, the issuer's shares are not listed on the stock market, then the higher of (i) and (ii). n/p n/p n/p To determine in conversion To determine in conversion To determine in conversion To be determined at conversion The higher of (i) the Market Price of the common shares at the time of conversion; (ii) the nominal value share at the time of conversion; and (iii) the Floor Price established at USD 2.555. If at the time of conversion, the issuer's shares were not listed, the higher value between (ii) and (iii). The higher of (i) the Market Price of the common shares at the time of conversion; (ii) the nominal value share at the time of conversion; and (iii) the Floor Price established at USD 2,129. If at the time of conversion, the issuer's shares were not listed, the higher value between (ii) and (iii).
27 If convertible, mandatory or optional conversion Mandatory Mandatory Mantadory after fulfilling several condisions Mantadory after fulfilling several condisions Mandatory Mandatory Mandatory after fulfilling several conditions Mandatory after fulfilling several conditions Mandatory after fulfilling several conditions Mandatory Mandatory Mandatory Mandatory after fulfilling several conditions Mandatory Mandatory after fulfilling several conditions Mandatory after fulfillment of several conditions Mandatory after fulfillment of several conditions Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory after fulfillment of several conditions Mandatory after fulfillment of several conditions Mandatory after fulfillment of several conditions Mandatory after fulfillment of several conditions Contractual: issuer option. Statutay: Mandatory after fullfillment of several conditions Mandatory tras el cumplimiento de determinadas condiciones Mandatory tras el cumplimiento de determinadas condiciones Mandatory Mandatory n/p n/p n/p n/p n/p n/p n/p n/p n/p Mandatory Mandatory Mandatory Mandatory Mandatory Mandatory n/p Mandatory n/p n/p n/p Mandatory Mandatory Mandatory Mandatory after fullfillment of certain conditions Mandatory Mandatory
28 If convertible, specify instrument type convertible into Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Senior loan or any other financial instrument defined under BGF Act, as mentioned above. Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Contractual: Capital de Nivel 1 Adicional Estatutoria: Capital de Nivel 1 Ordinario u otros títulos Common Equity Tier 1 or other instruments Common Equity Tier 1 or other instruments Common Equity Tier 1 Common Equity Tier 1 n/p n/p n/p n/p n/p n/p n/p n/p n/p Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 Common Equity Tier 1 n/p Common Equity Tier 1 n/p n/p n/p Common Equity Tier 1 Capital de Nivel 1 Ordinario Capital de Nivel 1 Ordinario CET1 or other securities Common Equity Tier 1 Common Equity Tier 1
29 If convertible, specify issuer of instrument it converts into Banco Santander S.A. Banco Santander S.A. Santander UK Group Holdings plc Santander UK Group Holdings plc Banco Santander, S.A. Banco Santander, S.A. Santander UK plc Santander UK plc Santander UK plc Banca PSA Italia S.p.A Banco Santander, S.A. Banco Santander, S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. Santander Bank Polska S.A. PSA Banque France Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Banco Santander, S.A. Santander UK plc Santander UK plc Santander UK plc Santander UK plc Santander UK plc Santander UK plc Santander UK plc Banco Santander, S.A. Banco Santander S.A. n/p n/p n/p n/p n/p n/p n/p n/p n/p Banco Santander S.A. PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH PSA Bank Deutschland GmbH Banca PSA Italia S.p.A n/p Banco Santander S.A. n/p n/p n/p Banco Santander.SA Banco Santander.SA PSA Financial Services, Spain, EFC, SA Santander UK plc Banco Santander S.A. Banco Santander S.A.
30 Write-down features Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Under the BGF Act, the Issuer's obligations under the Bonds may be subject to write-down or conversion on the terms set out in the BGF Act. By purchasing the Bonds, each Bondholder acknowledges the results of a decision the Bank Guarantee Fund may make on exercising its write-down or conversion powers with respect to the Bonds. Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes
31 If write-down, write-down trigger(s) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Statutory: Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRAl. Contractual: Group's capital ratio < 7% (Losses absortion event) Statutory: Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRAl. Contractual: Group's capital ratio < 7% (Losses absortion event) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Italian Banking Act) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by internal resolution and equity instruments mantatory conversion/redemption as above Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by internal resolution and equity instruments mantatory conversion/redemption Bail-in power by the relevant resolution authority (French law by Ordinance n° 2020-1636 dated 21 December 2020) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (the Gesetz zur Sanierung und Abwicklung von Instituten und Finanzgruppen Sanierungs- und Abwicklungsgesetz - SAG) Bail-in power by the relevant resolution authority (Italian Banking Act) A "Trigger Event" will be deemed to have occurred if the CNBV publishes a determination, in its official publication of capitalization levels for Mexican banks, that Banco Santander Mexico's Fundamental Capital Ratio is equal to or below 4.5%; or others (see Annex I -Main Features of the Instrument) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Triggers to statutory bail-in power under UK Banking Act 2009 at PONV - UK BoE/PRA Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015) Bail-in power by the relevant resolution authority (Law 11/2015 and Royal Decree 1012/2015)
32 If write-down, full or partial Full or partially Full or partially Contractual: Full Estatutoria: Full or partially Contractual: Full Estatutoria: Full or partially Full or partially Full or partial Full or partial Full or partial Full or partial Full or partial fully or partially fully or partially fully or partially as above fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Always partially Always partially Always partially Always partially Always partially Always partially Always partially Always partially Always partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Always partially Always partially Always partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially Fully or partially
33 If write-down, permanent or temporary Permanently Permanently Permanently Permanently Permanently Permanent Permanent Permanent Permanent Permanent Permanent Permanent Permanent as above Permanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent Pemanent
34 If temporary write-down, description of write-up mechanism n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p as above n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p
35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Tier 2 equity instruments Subordinated debt instruments not eligible as capital Specific subordinated debt instruments Specific subordinated debt instruments Subordinated debt instruments not eligible as capital The lowest priority of satisfaction and will rank only to the extent permitted by applicable laws relating to creditors' right The lowest priority of satisfaction and will rank only to the extent permitted by applicable laws relating to creditors' right The lowest priority of satisfaction and will rank only to the extent permitted by applicable laws relating to creditors' right The lowest priority of satisfaction and will rank only to the extent permitted by applicable laws relating to creditors' right Subordinated debt instruments not eligible as capital Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Specific subordinated debt instruments Senior Senior Senior Senior Tier 2 equity instruments Senior Tier 2 equity instruments Specific subordinated debt instruments Tier 2 equity instruments The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. Tier 2 equity instruments Subordinated to all non-subordinated claims, Senior to CET1 instruments, Junior to Senior Debt and other Senior Creditors Subordinated to all non-subordinated claims, Senior to CET1 instruments, Junior to Senior Debt and other Senior Creditors The SANTANDER CONSUMER BANK Subordinates "Tier 2" Schuldscheindarlehen shall be considered to have the same rank as this Loan. The Loan is intended as a Tier 2 Instrument. The Loan constitutes the direct, unconditional, unsecured and subordinated (nachrangige) obligations of the Borrower. Claims under the Loan shall qualify for the rank according to article 63 sentence 1, lit. (d) CRR II, i.e. rank: (i) junior to claims: (A) under Eligible Liabilities Instruments; and (B) of other non-subordinated creditors of the Borrower (including, for the avoidance of doubt, non-preferred senior unsecured debt instruments within the ambit of section 46f (6) sentence 1 of the German Banking Act (Kreditwesengesetz) or any successor provision concerning such rank); (ii) pari passu with other subordinated indebtedness of the Borrower (including, for the avoidance of doubt, other Tier 2 Instruments); and (iii) senior to claims under Tier 1 Instruments. The SANTANDER CONSUMER BANK Subordinates "Tier 2" Schuldscheindarlehen shall be considered to have the same rank as this Loan. The Loan is intended as a Tier 2 Instrument. The Loan constitutes the direct, unconditional, unsecured and subordinated (nachrangige) obligations of the Borrower. Claims under the Loan shall qualify for the rank according to article 63 sentence 1, lit. (d) CRR II, i.e. rank: (i) junior to claims: (A) under Eligible Liabilities Instruments; and (B) of other non-subordinated creditors of the Borrower (including, for the avoidance of doubt, non-preferred senior unsecured debt instruments within the ambit of section 46f (6) sentence 1 of the German Banking Act (Kreditwesengesetz) or any successor provision concerning such rank); (ii) pari passu with other subordinated indebtedness of the Borrower (including, for the avoidance of doubt, other Tier 2 Instruments); and (iii) senior to claims under Tier 1 Instruments. The Lender and the Borrower mutually agree, for all legal purposes, that the Loan granted by virtue of this Agreement constitutes a subordinated loan, pursuant to Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012, as amended and restated from time to time, including by virtue of Regulation (EU) No 2019/876, (the "CRR") and that all obligations undertaken by the Borrower by virtue of this Agreement are subordinated obligations. In the event of the winding up of the Borrower, the right of the Lender to payment by the Borrower by virtue of or pursuant to this Agreement shall only be fulfilled upon fulfilment of all the other rights of all other creditors of the Borrower, whose rights rank senior to the rights of the Lender under this Loan. For the sake of clarity, the Santander Consumer Bank S.p.A "Tier 2" Subordinated Agreement shall be considered to have the same rank as this Loan. The Lender and the Borrower mutually agree, for all legal purposes, that the Loan granted by virtue of this Agreement constitutes a subordinated loan, pursuant to Regulation (EU) No 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012, as amended and restated from time to time, including by virtue of Regulation (EU) No 2019/876, (the "CRR") and that all obligations undertaken by the Borrower by virtue of this Agreement are subordinated obligations. In the event of the winding up of the Borrower, the right of the Lender to payment by the Borrower by virtue of or pursuant to this Agreement shall only be fulfilled upon fulfilment of all the other rights of all other creditors of the Borrower, whose rights rank senior to the rights of the Lender under this Loan. For the sake of clarity, the Santander Consumer Bank S.p.A "Tier 2" Subordinated Agreement shall be considered to have the same rank as this Loan. Tier 2 equity instruments The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. The banks may issue subordinated bonds which, in case of liquidation in accordance with Title XV of this law, will be paid after the loans from unsecured creditors have been covered. Specific subordinated debt instruments Specific subordinated debt instruments The payment obligations of the Borrower under the Tier 2 Loan shall constitute direct, unconditional, unsecured and subordinated obligations of the Borrower according to article 281.1.2º of the Insolvency Law and, in accordance with Additional Provision 14.3º of Law 11/2015, but subject to any other ranking that may apply as a result of of any mandatory provision of law (or otherwise), upon the insolvency of the Borrower (unless they qualify as créditos subordinados) in accordance with articles 281.1.3º to 281.1.7º of the Insolvency Law) range, as long as the Borrower's obligations with respect to the Level 2 Loan constitute a Level 2 Instrument of the Borrower, (a) pari passu with (i) all other claims for principal in respect of a Tier 2 Instrument of the Borrower which are not subordinated obligations under Articles 281.1.3º to 281.1.7º of the Insolvency Law, and (ii) any other subordinated obligations (créditos subordinados) of the Borrower which by law and/or by their terms, to the extent permitted by Spanish law, rank pari passu with the Borrower's obligations under the Tier 2 Loan; (b) junior to (i) any unsubordinated obligation (créditos ordinarios) of the Borrower, (ii) any subordinated obligation (créditos subordinados) of the Borrower pursuant to Article 281.1.1º of the Insolvency Law, (iii) any claim for principal in respect of Senior Subordinated Liabilities of the Borrower which are not subordinated obligations under articles 281.1.3º to 281.1.7º of the Insolvency Law and (iv) any other subordinated obligations (Subordinated credits) that by law and / or by their terms, to the extent permitted by Spanish law rank senior to the Borrower's obligations under the Tier 2 Loan; and (c) senior to (i) any claims for principal in respect of Additional Level 1 Instruments of the Borrower, (ii) any subordinated obligation (créditos subordinados) under Articles 281.1.3º to 281.1.7º of the Insolvency Law and (iii)) any other subordinated obligations (créditos subordinados) of the Borrower which by law and / or by their terms, to the extent permitted by Spanish law, rank junior to the obligations of the Borrower under the Tier 2 Loan
36 Non-compliant transitioned features No No No No Yes Yes Yes Yes Yes No No No No No No No No No No No No No No No No No No No No No No No No No No No No No No Yes No No n/p n/p n/p n/p n/p n/p n/p n/p n/p No No No No No No No No n/p n/p n/p No
37 If yes, specify non-compliant features n/p n/p n/p n/p Does not have a Common Equity Tier 1 conversion clause. Lack of flexibility in determining dividend or coupon payments. Does not have a Common Equity Tier 1 conversion clause. Lack of flexibility in determining dividend or coupon payments. No CET1 conversion or write down trigger Dividend Stopper No CET1 conversion or write down trigger Dividend Stopper No CET1 conversion or write down trigger Dividend Stopper Incentive to Redeem: Step Up n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p Incentive to Redeem: Step Up n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p n/p No No No No No n/p n/p n/p n/p n/p
Note: The information in fields 23 to 24 may change with respect to the previous quarters, to incorporate the implications derived from the bank resolution regulation, which are incorporated since this quarter.
Table58
Geographical distribution of credit exposures relevant for the calculation of the countercyclical buffer (CCyB1)
30th Jun. 2021
General credit exposures Relevant credit exposures - Market risk Securitisation exposures Exposure value for non-trading book Total exposure value Own fund requirements Risk-weighted exposure amounts Own fund requirements weights (%) Countercyclical buffer rate (%)
Million euros Exposure value under the standardised approach Exposure value under the IRB approach Sum of long and short positions of trading book exposures for SA Value of trading book exposures for internal models Relevant credit risk exposures - Credit risk Relevant credit exposures - Market risk Relevant credit exposures - Securitisation positions in the non-trading book Total
Breakdown by country
España 39,185.11 177,554.35 6.75 1.69 9,414.24 226,162 9,156 1 114 9,270 115,880 25%
Reino Unido 26,851.11 254,525.40 22.93 327.92 6,651.78 288,379 5,278 36 135 5,449 68,117 15%
Estados Unidos 83,941.04 15,734.27 14.51 1,099.80 10,675.34 111,465 5,023 115 181 5,319 66,481 14%
Brasil 66,115.36 29,897.97 233.45 0.00 923.50 97,170 4,685 19 13 4,716 58,948 13%
Alemania 15,878.03 26,243.68 13.95 420.38 1,389.03 43,945 1,822 45 25 1,891 23,642 5%
Chile 39,077.54 3,539.94 0.00 27.84 0.00 42,645 1,758 3 - 0 1,760 22,005 5%
México 18,312.33 14,612.29 0.09 56.80 687.85 33,669 1,425 6 27 1,459 18,234 4%
Polonia 30,967.27 1,021.97 4.68 70.48 0.00 32,064 1,438 8 - 0 1,446 18,069 4%
Portugal 6,372.80 31,837.20 0.00 61.39 1,454.83 39,726 1,052 6 19 1,077 13,465 3%
Francia 1,901.17 19,124.01 12.56 237.77 3,921.52 25,197 954 26 63 1,042 13,025 3%
Italia 8,652.65 3,004.69 0.00 12.79 642.26 12,312 617 1 6 625 7,810 2%
Argentina 5,786.43 535.82 4.31 3.80 0.00 6,330 349 0 - 0 349 4,368 1%
Noruega 2,314.49 3,922.38 3.01 214.70 0.00 6,455 256 22 - 0 278 3,476 1% 1%
Países Bajos 1,761.09 4,544.75 19.34 46.09 132.00 6,503 254 6 2 262 3,279 1%
Suecia 2,277.23 2,075.53 1.00 32.93 541.23 4,928 231 4 6 241 3,008 1%
Luxemburgo 317.79 6,043.79 9.68 17.25 46.63 6,435 228 3 1 232 2,895 1% 1%
Dinamarca 3,446.06 298.84 0.00 53.54 0.00 3,798 221 6 - 0 226 2,828 1%
Austria 2,695.45 442.75 0.00 83.71 0.00 3,222 183 9 - 0 191 2,390 1%
Suiza 795.21 4,311.05 0.00 90.62 168.80 5,366 161 9 2 172 2,151 0%
Finlandia 1,409.75 1,469.26 0.00 62.25 0.00 2,941 149 6 - 0 156 1,948 0%
Uruguay 2,779.02 132.65 0.00 1.77 0.00 2,913 151 0 - 0 151 1,886 0%
Perú 1,514.39 597.35 0.00 0.00 0.00 2,112 128 - 0 128 1,602 0%
Irlanda 486.60 995.30 0.00 6.08 159.25 1,647 94 1 2 96 1,201 0%
China 1,167.33 1,014.31 0.00 3.50 0.00 2,185 93 0 - 0 94 1,171 0%
Bélgica 985.86 1,250.20 0.00 15.28 0.00 2,251 92 2 - 0 93 1,165 0%
Colombia 840.12 675.56 0.00 0.00 0.00 1,516 89 - 0 89 1,108 0%
Canadá 459.63 461.80 0.00 96.59 0.00 1,018 48 10 - 0 58 725 0%
Jersey 6.46 1,353.99 0.00 2.98 0.00 1,363 46 0 - 0 46 580 0%
Hong Kong 6.86 3,130.95 0.00 4.81 0.00 3,143 38 0 - 0 39 485 0% 1%
Singapur 1.19 2,001.30 0.00 0.00 0.00 2,002 38 - 0 38 474 0%
Australia 35.64 341.61 0.00 95.39 0.00 473 21 10 - 0 31 390 0%
Otros Paises 0.00 0.00 0.00 193.34 0.00 193 - 0 20 - 0 20 249 0%
Islas Vírgenes Británicas 3.48 308.25 0.00 0.73 0.00 312 17 0 - 0 17 218 0%
Liberia 0.00 71.21 0.00 0.00 0.00 71 16 - 0 16 199 0%
Guernsey 9.27 266.55 0.00 0.00 0.00 276 14 - 0 14 179 0%
Islas Caimán 7.66 492.87 0.00 0.00 0.00 501 13 - 0 13 157 0%
Japón 0.00 402.12 0.00 104.55 0.00 507 1 11 - 0 12 150 0%
Isla de Man 5.89 101.55 0.00 0.00 0.00 107 10 - 0 10 122 0%
Emiratos Árabes Unidos 1.58 103.72 0.00 0.00 0.00 105 4 - 0 4 50 0%
Panamá 8.09 49.68 0.00 0.00 0.00 58 3 - 0 3 43 0%
Malta 38.73 14.78 0.00 0.00 0.00 54 3 - 0 3 43 0%
Corea del Sur 0.08 101.53 0.00 5.77 0.00 107 3 1 - 0 3 42 0%
Islas Marshall 39.46 0.12 0.00 0.00 0.00 40 3 - 0 3 40 0%
Sudáfrica 2.56 48.72 0.00 0.00 0.00 51 3 - 0 3 39 0%
Ecuador 0.26 66.52 0.00 0.00 0.00 67 3 - 0 3 37 0%
Bermudas 4.14 43.64 0.00 0.00 0.00 48 3 - 0 3 36 0%
República Checa 104.34 35.79 0.00 0.00 0.00 140 2 - 0 2 30 0% 1%
Kuwait 0.00 63.91 0.00 0.00 0.00 64 2 - 0 2 30 0%
Tailandia 0.20 41.51 0.00 0.00 0.00 42 2 - 0 2 29 0%
Eslovaquia 0.09 86.67 0.00 1.01 0.00 88 2 0 - 0 2 26 0% 1%
Gibraltar 0.16 40.67 5.39 0.00 0.00 46 2 0 - 0 2 25 0%
Hungría 0.88 30.76 0.00 0.00 0.00 32 1 0 - 0 1 17 0%
Turquía 3.81 17.13 0.00 0.00 0.00 21 1 - 0 1 17 0%
Venezuela 7.32 69.29 0.00 0.00 0.00 77 1 - 0 1 17 0%
India 0.52 15.15 0.00 0.00 0.00 16 1 - 0 1 15 0%
Rusia 1.13 62.38 0.00 0.00 0.00 64 1 - 0 1 14 0%
Taiwán 0.04 18.09 0.00 0.00 0.00 18 1 - 0 1 13 0%
Bahamas 1.14 16.92 0.00 0.00 0.00 18 1 - 0 1 12 0%
Puerto Rico 12.13 0.97 0.00 0.00 0.00 13 1 - 0 1 13 0%
Armenia 0.01 3.76 0.00 0.00 0.00 4 1 - 0 1 11 0%
Chipre 0.19 16.81 0.01 0.00 0.00 17 1 0 - 0 1 11 0%
Malasia 0.00 20.95 0.00 0.00 0.00 21 1 - 0 1 11 0%
Bahréin 0.07 4.83 0.00 0.00 0.00 5 1 - 0 1 8 0%
Omán 0.00 9.28 0.00 0.00 0.00 9 1 - 0 1 8 0%
República Dominicana 0.62 19.95 0.00 0.00 0.00 21 1 - 0 1 8 0%
Indonesia 0.11 9.83 0.00 0.00 0.00 10 1 - 0 1 8 0%
Paraguay 0.04 14.80 0.00 0.32 0.00 15 1 0 - 0 1 7 0%
Grecia 4.18 12.14 0.00 0.00 0.00 16 1 - 0 1 7 0%
Pakistán 7.29 0.09 0.00 0.00 0.00 7 0 - 0 0 6 0%
Mozambique 0.68 9.36 0.00 0.00 0.00 10 0 - 0 0 5 0%
Barbados 0.00 27.63 0.00 0.00 0.00 28 0 - 0 0 4 0%
Rumania 2.05 11.25 0.00 0.00 0.00 13 0 - 0 0 4 0%
Andorra 0.99 16.94 0.00 0.00 0.00 18 0 - 0 0 4 0%
Qatar 0.54 15.99 0.00 0.00 0.00 17 0 - 0 0 3 0%
Angola 2.53 24.31 0.00 0.00 0.00 27 0 - 0 0 3 0%
Estonia 3.13 0.94 0.00 0.00 0.00 4 0 - 0 0 3 0%
Seychelles 1.33 5.08 0.00 0.00 0.00 6 0 - 0 0 3 0%
Cabo Verde 0.03 4.19 0.00 0.00 0.00 4 0 - 0 0 3 0%
Lituania 2.36 4.85 0.00 0.00 0.00 7 0 - 0 0 3 0%
Marruecos 0.01 8.26 0.00 0.00 0.00 8 0 - 0 0 2 0%
Egipto 0.01 33.06 0.00 0.00 0.00 33 0 - 0 0 2 0%
Arabia Saudita 1.13 8.92 0.00 0.00 0.00 10 0 - 0 0 2 0%
Argelia 0.01 6.34 0.00 0.00 0.00 6 0 - 0 0 2 0%
Curaçao 0.00 2.35 0.00 0.00 0.00 2 0 - 0 0 2 0%
Ucrania 1.76 5.10 0.00 0.00 0.00 7 0 - 0 0 2 0%
Bulgaria 0.33 4.16 0.00 0.00 0.00 4 0 - 0 0 1 0% 1%
Polinesia Francesa 1.63 0.13 0.00 0.00 0.00 2 0 - 0 0 1 0%
Belice 0.00 0.71 0.00 0.00 0.00 1 0 - 0 0 1 0%
Bielorrusia 0.61 1.81 0.00 0.00 0.00 2 0 - 0 0 1 0%
Camboya 0.00 0.50 0.00 0.00 0.00 1 0 - 0 0 0 0%
Irán 0.00 2.95 0.00 0.00 0.00 3 0 - 0 0 1 0%
Liechtenstein 0.63 3.02 0.00 0.00 0.00 4 0 - 0 0 1 0%
Mónaco 0.59 2.99 0.00 0.00 0.00 4 0 - 0 0 1 0%
Namibia 0.00 1.15 0.00 0.00 0.00 1 0 - 0 0 1 0%
Nigeria 0.04 0.96 0.00 0.00 0.00 1 0 - 0 0 1 0%
Vietnam 0.02 1.85 0.00 0.00 0.00 2 0 - 0 0 1 0%
Eslovenia 0.00 1.64 0.00 0.00 0.00 2 0 - 0 0 1 0%
Afganistán 0.02 0.07 0.00 0.00 0.00 0 0 - 0 0 0 0%
Albania 0.00 0.03 0.00 0.00 0.00 0 0 - 0 0 0 0%
Antigua y Barbuda 0.00 0.15 0.00 0.00 0.00 0 0 - 0 0 0 0%
Azerbaiyán 0.01 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Bangladesh 0.01 0.10 0.00 0.00 0.00 0 0 - 0 0 0 0%
Bután 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Bolivia 0.09 0.58 0.00 0.00 0.00 1 0 - 0 0 0 0%
Bosnia y Herzegovina 0.00 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Botsuana 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Territorio Británico del Océano 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas Salomón 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Brunéi 0.02 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Birmania 0.02 0.07 0.00 0.00 0.00 0 0 - 0 0 0 0%
Burundi 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Camerún 0.00 1.00 0.00 0.00 0.00 1 0 - 0 0 0 0%
República Centroafricana 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Sri Lanka 0.01 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Chad 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Comoras 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
República del Congo 0.00 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
República Democrática del Congo 0.00 0.25 0.00 0.00 0.00 0 0 - 0 0 0 0%
Costa Rica 0.04 1.37 0.00 0.00 0.00 1 0 - 0 0 0 0%
Croacia 0.04 0.37 0.00 0.11 0.00 1 0 0 - 0 0 0 0%
Cuba 0.08 0.53 0.00 0.00 0.00 1 0 - 0 0 0 0%
Benín 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Dominica 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
El Salvador 0.01 0.42 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guinea Ecuatorial 0.00 0.98 0.00 0.00 0.00 1 0 - 0 0 0 0%
Etiopía 0.00 0.14 0.00 0.00 0.00 0 0 - 0 0 0 0%
Eritrea 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas Feroe 0.25 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas Malvinas 0.00 0.83 0.00 0.00 0.00 1 0 - 0 0 0 0%
Islas Georgias del Sur y Sandwi 0.15 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Fiyi 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guayana Francesa 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Territorios Australes Franceses 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Yibuti 0.33 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Gabón 0.00 0.14 0.00 0.00 0.00 0 0 - 0 0 0 0%
Georgia 0.02 0.07 0.00 0.00 0.00 0 0 - 0 0 0 0%
Gambia 0.00 0.03 0.00 0.00 0.00 0 0 - 0 0 0 0%
Territorios palestinos 0.01 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Ghana 0.11 1.17 0.00 0.00 0.00 1 0 - 0 0 0 0%
Groenlandia 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Granada 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guadalupe 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guam 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guatemala 0.31 0.94 0.00 0.00 0.00 1 0 - 0 0 0 0%
Guinea 0.00 0.07 0.00 0.00 0.00 0 0 - 0 0 0 0%
Guyana 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Haití 0.01 0.93 0.00 0.00 0.00 1 0 - 0 0 0 0%
Ciudad del Vaticano 0.02 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Honduras 0.00 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islandia 0.30 2.09 0.00 0.00 0.00 2 0 - 0 0 0 0%
Iraq 0.01 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Israel 0.15 1.46 0.00 0.00 0.00 2 0 - 0 0 0 0%
Costa de Marfil 0.03 0.28 0.00 0.00 0.00 0 0 - 0 0 0 0%
Jamaica 0.00 0.18 0.00 0.00 0.00 0 0 - 0 0 0 0%
Kazajistán 0.03 1.43 0.00 0.00 0.00 1 0 - 0 0 0 0%
Jordania 0.01 0.05 0.00 0.00 0.00 0 0 - 0 0 0 0%
Kenia 0.01 0.58 0.00 0.00 0.00 1 0 - 0 0 0 0%
Corea del Norte 0.03 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Kirguistán 0.00 0.19 0.00 0.00 0.00 0 0 - 0 0 0 0%
Laos 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Líbano 0.00 1.68 0.00 0.00 0.00 2 0 - 0 0 0 0%
Lesoto 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Letonia 0.09 1.40 0.00 0.00 0.00 1 0 - 0 0 0 0%
Libia 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Macao 0.10 2.10 0.00 0.00 0.00 2 0 - 0 0 0 0%
Madagascar 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Malaui 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Maldivas 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Malí 0.00 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Martinica 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Mauritania 0.00 0.76 0.00 0.00 0.00 1 0 - 0 0 0 0%
Mauricio 0.01 0.04 0.00 0.00 0.00 0 0 - 0 0 0 0%
Mongolia 0.04 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Moldavia 0.04 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Montenegro 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Nepal 0.05 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Aruba 0.00 0.12 0.00 0.00 0.00 0 0 - 0 0 0 0%
Nueva Caledonia 0.00 0.04 0.00 0.00 0.00 0 0 - 0 0 0 0%
Vanuatu 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Nueva Zelanda 0.09 0.49 0.00 0.00 0.00 1 0 - 0 0 0 0%
Nicaragua 0.25 0.16 0.00 0.00 0.00 0 0 - 0 0 0 0%
Níger 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas Marianas del Norte 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas ultramarinas de Estados U 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Palaos 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Papúa Nueva Guinea 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Filipinas 0.10 0.56 0.00 0.00 0.00 1 0 - 0 0 0 0%
Guinea-Bissau 0.00 0.26 0.00 0.00 0.00 0 0 - 0 0 0 0%
Timor Oriental 0.03 0.10 0.00 0.00 0.00 0 0 - 0 0 0 0%
Reunión 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Ruanda 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Santa Helena 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
San Cristóbal y Nieves 0.00 0.03 0.00 0.00 0.00 0 0 - 0 0 0 0%
Anguila 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Santa Lucía 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
San Martín (parte francesa) 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
San Pedro y Miquelón 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
San Vicente y las Granadinas 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
San Marino 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Santo Tomé y Príncipe 0.00 0.14 0.00 0.00 0.00 0 0 - 0 0 0 0%
Senegal 0.00 0.62 0.00 0.00 0.00 1 0 - 0 0 0 0%
Serbia 0.01 0.08 0.00 0.00 0.00 0 0 - 0 0 0 0%
Sierra Leona 0.00 0.06 0.00 0.00 0.00 0 0 - 0 0 0 0%
Somalia 0.01 0.08 0.00 0.00 0.00 0 0 - 0 0 0 0%
Zimbabue 0.02 0.02 0.00 0.00 0.00 0 0 - 0 0 0 0%
Sudán 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Surinam 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Suazilandia 0.00 0.07 0.00 0.00 0.00 0 0 - 0 0 0 0%
Siria 0.01 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Tayikistán 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Togo 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Tonga 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Trinidad y Tobago 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Túnez 0.01 0.28 0.00 0.00 0.00 0 0 - 0 0 0 0%
Turkmenistán 0.00 0.01 0.00 0.00 0.00 0 0 - 0 0 0 0%
Islas Turcas y Caicos 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Uganda 0.01 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Macedonia 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Tanzania 0.62 0.06 0.00 0.00 0.00 1 0 - 0 0 0 0%
Burkina Faso 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Uzbekistán 0.00 0.42 0.00 0.00 0.00 0 0 - 0 0 0 0%
Yemen 0.00 0.00 0.00 0.00 0.00 0 0 - 0 0 0 0%
Zambia 0.00 0.30 0.00 0.00 0.00 0 0 - 0 0 0 0%
TOTAL 366,631 615,611 352 3,454 36,808 1,022,855 36,204 385 596 37,185 464,814 0.0117%
Fully phased-in IFRS9
The information required refers to the own funds requirements determined in accordance with Title II and Title IV of Part Three CRR and the geographical location for credit exposures, securitisation exposures and trading book expo-sures relevant for the calculation of the institution-specific countercyclical capi-tal buffer (CCB) in accordance with Article 140 CRD (relevant credit expo-sures).
Table59
Amount of institution-specific countercyclical capital buffer (CCyB2)
Million euros 30th Jun. 2021
Total risk exposure amount 584,999
Institution specific countercyclical capital buffer rate 0.01%
Institution specific countercyclical capital buffer requirement 68
CRR Fully phased-in IFRS9

EN Annex IX

&P

Table60
Information on loans and advances subject to legislative and non-legislative moratoria
30th Jun 2021
Gross carrying amount Accumulated impairment, accumulated negative changes in fair value due to credit risk Gross carrying amount
Performing Non performing Performing Non performing Inflows to non-performing exposures*
Of which: exposures with forberance measures Of which: Instruments with significant increase in credit risk since initial recognition but not credit-impaired (Stage 2) Of which: exposures with forberance measures Of which: Unlikely to pay that are not past-due or past-due <= 90 days Of which: exposures with forberance measures Of which: Instruments with significant increase in credit risk since initial recognition but not credit-impaired (Stage 2) Of which: exposures with forberance measures Of which: Unlikely to pay that are not past-due or past-due <= 90 days
Million euros
Loans and advances subject to moratorium 8,695 8,016 381 1,969 678 459 636 -381 -109 -22 -78 -272 -197 -257 179
of which: Households 4,513 4,312 302 654 201 84 177 -90 -35 -15 -29 -55 -30 -49 135
of which: Collateralised by residential immovable property 4,154 3,974 272 484 180 76 164 -73 -26 -12 -22 -47 -27 -44 114
of which: Non-financial corporations 4,182 3,704 79 1,314 477 374 459 -291 -74 -7 -49 -217 -167 -208 43
of which: Small and Medium-sized Enterprises 2,426 2,134 45 357 293 231 280 -184 -52 -5 -33 -133 -104 -130 29
of which: Collateralised by commercial immovable property 2,023 1,707 31 251 317 266 302 -154 -33 -2 -21 -121 -102 -115 21
Note: Following indications from the Competent supervisory authority, information in this table is related to outstanding moratoria
* Inflows to non-performing exposures are biannual
Table61
Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria
30th Jun 2021
Number of obligors Gross carrying amount
Of which: legislative moratoria Of which: expired Residual maturity of moratoria
<= 3 months > 3 months <= 6 meses > 6 months <= 9 months > 9 months <= 12 months > 1 year
Million euros
Loans and advances for which moratorium was offered 4,132,523 117,495
Loans and advances subject to moratorium 3,902,415 104,368 67,277 95,673 7,504 1,085 38 44 22
of which: Households 85,680 59,210 81,167 3,666 811 14 19 3
of which: Collateralised by residential immovable property 69,263 56,060 65,109 3,393 756 3 1 1
of which: Non-financial corporations 18,688 8,067 14,506 3,838 275 24 25 19
of which: Small and Medium-sized Enterprises 8,054 4,946 5,627 2,291 109 13 3 10
of which: Collateralised by commercial immovable property 4,234 1,892 2,210 1,850 149 13 3 9
Table62
Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to COVID-19 crisis
30th Jun 2021
Gross carrying amount Maximum amount of the guarantee that can be considered Gross carrying amount
Million euros of which: forborne Public guarantees received Inflows to non-performing exposures*
Newly originated loans and advances subject to public guarantee schemes 41,466 1 33,313 670
of which: Households 1,766 46
of which: Collateralised by residencial immovable property 2 0
of which: Non-financial corporations 39,695 1 31,890 624
of which: Small and Medium-sized Enterprises 28,450 388
of which: Collateralised by commercial immovable property 133 16
* Inflows to non-performing exposures are biannual

EN ANNEX IV

&P

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Banco Santander SA published this content on 25 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 November 2021 18:54:09 UTC.