Company Valuation: Banco Santander, S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 50,197 46,383 60,030 67,599 147,810 153,511 - -
Change - -7.6% 29.42% 12.61% 118.66% 3.86% - -
Enterprise Value (EV) 50,197 46,383 60,030 67,599 147,810 153,511 153,511 153,511
Change - -7.6% 29.42% 12.61% 118.66% 3.86% 0% 0%
P/E ratio 6.74x 5.2x 5.81x 5.8x 11.2x 10.1x 8.64x 7.61x
PBR 0.58x 0.52x 0.58x 0.63x 1.31x 1.39x 1.31x 1.23x
PEG - 0.2x 0.3x 0.3x 0.7x 0.6x 0.5x 0.6x
Capitalization / Revenue 1.08x 0.89x 1.05x 1.09x 2.37x 2.44x 2.26x 2.17x
EV / Revenue 0x 0x 0x 0x 0x 2.44x 2.26x 2.17x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.25x 3.82x 3.57x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.1 0.1178 0.1405 0.195 0.225 0.2714 0.4037 0.5054
Rate of return 3.4% 4.2% 3.72% 4.37% 2.23% 2.54% 3.78% 4.74%
EPS 2 0.436 0.539 0.65 0.77 0.9 1.055 1.236 1.403
Distribution rate 22.9% 21.9% 21.6% 25.3% 25% 25.7% 32.7% 36%
Net sales 1 46,404 52,117 57,423 62,211 62,390 63,005 67,856 70,596
EBITDA - - - - - - - -
EBIT 1 24,989 28,251 32,222 36,177 36,665 36,082 40,213 43,007
Net income 1 8,124 9,605 11,076 12,574 14,101 15,804 17,896 19,882
Net Debt - - - - - - - -
Reference price 2 2.94 2.80 3.78 4.46 10.07 10.67 10.67 10.67
Nbr of stocks (in thousands) 17,071,070 16,550,713 15,882,962 15,141,457 14,678,242 14,381,778 - -
Announcement Date 2/2/22 2/2/23 1/31/24 2/5/25 2/3/26 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.11x - - 2.54% 177B
14x - - 2.02% 837B
12.04x - - 2.19% 382B
5.72x - - 5.41% 368B
11.24x - - 4.61% 312B
5.73x - - 5.33% 300B
17.04x - - 2.5% 270B
6.05x - - 5.15% 270B
11.73x - - 2.29% 251B
16.45x - - 2.35% 227B
Average 11.01x 3.44% 339.27B
Weighted average by Cap. 11.30x 3.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. SAN Stock
  4. Valuation Banco Santander, S.A.