Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Bangkok Expressway and Metro
  6. News
  7. Summary
    BEM   TH6999010007

BANGKOK EXPRESSWAY AND METRO

(BEM)
  Report
End-of-day quote Stock Exchange of Thailand  -  2022-10-05
8.850 THB   -0.56%
09/09Bangkok Expressway And Metro : Director Nomination Form The Annual General Meeting of Shareholders for the year of 2023
PU
09/09Bangkok Expressway And Metro : Criteria and Conditions for Exercise of the Shareholders' Right to Propose in Advance the Agenda of the Ordinary General Meeting of Shareholders and to Nominate Persons for Consideration and Appointment as Directors for the 2023 Annual Ordinary General Meeting of Sharehol..
PU
09/09Bangkok Expressway And Metro : Agenda Proposal Form The Annual General Meeting of Shareholders For the year of 2023
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
SummaryMost relevantAll NewsOther languagesPress ReleasesOfficial PublicationsSector news

Bangkok Expressway and Metro Public : Management Discussion & Analysis Quarter 2/2022

08/11/2022 | 08:47am EDT

(Translation)

Bangkok Expressway and Metro Public Company Limited

Management Discussion and Analysis for the 2nd Quarter of the Year 2022

Significant events

BEM remain the Fare of MRT Blue Line

As the Coronavirus disease 2019 and the current economic condition have a large impact to the people's living, BEM contributes and supports the government policy to relieve public transportation costs by extending the current MRT Blue Line fare price until 31 December 2022. The fare is still in a range of Baht 17 - 42 and the Company has given the 50% discount for children, elderly and 10% discount for students.

Overview Operational Results

(Unit: Million Baht)

Description

2nd Quarter

Changes

For the 6 months

Changes

2022

2021

%

2022

2021

%

Revenue from expressway business

1,942

1,403

38.4

3,849

3,276

17.5

Revenue from rail business

1,113

801

39.0

2,104

1,824

15.4

Revenue from commercial development business

207

199

4.0

403

414

-2.7

Total revenue from main business

3,262

2,403

35.7

6,356

5,514

15.3

Other income

338

283

19.4

356

299

19.1

Interest income from the MRT Purple Line Project

45

56

-19.6

92

114

-19.3

Total revenues

3,645

2,742

32.9

6,804

5,927

14.8

Cost of service

2,051

1,724

19.0

3,957

3,680

7.5

Selling and administrative expenses

305

283

7.8

569

598

-4.8

Total expenses

2,356

2,007

17.4

4,526

4,278

5.8

Profit before finance cost and tax expenses

1,289

735

75.4

2,278

1,649

38.1

Finance cost

526

488

7.8

1,040

957

8.7

Interest expense from the MRT Purple Line Project

57

61

-6.6

113

124

-8.9

Profit before income tax expenses

706

186

279.6

1,125

568

98.1

Income tax (revenue) expenses

72

(15)

-580.0

155

61

154.1

Profit before NCI

634

201

215.4

970

507

91.3

NCI

-

-

-

-

(1)

100.0

Profit attributable to Equity holders of the Company

634

201

215.4

970

506

91.7

Basic earnings per share (Baht)

0.04

0.01

0.06

0.03

1

(Translation)

Bangkok Expressway and Metro Public Company Limited

Management Discussion and Analysis for the 2nd Quarter of the Year 2022

Although the subvariant of Coronavirus disease 2019 has still widely spread, most citizen in Bangkok and vicinity have been vaccinated both basic and booster doses, and the symptoms of the disease are not severe as much as the beginning of the pandemic. Therefore, normal living has resumed which resulted in the continuous increase in the Expressway users and the Metro passengers.

For the 2nd quarter of the year 2022, the Company's net profit attributable to equity holders of the Company was in the amount of Baht 634 Million, representing an increase from the same quarter of the previous year by Baht 433 Million or 215.4 percent.

Revenue from main business amounted to Baht 3,262 Million representing an increase from the same quarter of the previous year by Baht 859 Million or 35.7 percent. Toll revenue increased by Baht 539 Million. Revenue from Rail business increased by Baht 312 Million and revenue from Commercial Development business increased by Baht 8 Million.

Cost of service amounted to Baht 2,051 Million and Administrative expenses amounted to Baht 305 Million, representing an increase from the same quarter of the previous year by Baht 327 Million or 19.0 percent and by Baht 22 Million or 7.8 percent respectively, which increase from the rise of revenues.

Finance cost amounted to Baht 526 Million representing an increase from the same quarter of the previous year by Baht 38 Million or 7.8 percent, mainly from the measurement of loans and debentures in accordance with the Thai financial reporting standard (TFRS 9) resulted in higher interest expenses booked in the income statement than the actual interest payment.

For the six-month period of the year 2022, the Company had the net profit attributable to equity holders of the Company in the amount of Baht 970 Million representing an increase from the six- month period of the year 2021 by Baht 464 Million or 91.7 percent, from the continual rise of traffic and ridership volume resulting to an increase in revenue. Cost of service including Selling and administrative expenses amounted to Baht 4,526 Million, representing an increase from the same period of the previous year by Baht 248 Million or 5.8 percent, and finance cost amounted to Baht 1,040 Million representing an increase from the same period of the previous year by Baht 83 Million or 8.7 percent.

Segmental Performance

1. Expressway business

The revenue from Expressway business was at Baht 1,942 Million representing an increase from the same quarter of the previous year by Baht 539 Million or 38.4 percent, mainly from the increase in traffic volume in all expressway sectors and the rise of toll fee on 15 December 2021as stated in the concession agreement of the Si Rat - Outer Ring Road Expressway Project. The average traffic volume for this quarter was at 1,027,594 trips per day representing an increase from the same quarter of the previous year by 33.4 percent.

2

(Translation)

Bangkok Expressway and Metro Public Company Limited

Management Discussion and Analysis for the 2nd Quarter of the Year 2022

Cost of service for operation of Expressway business consisted of costs of toll and amortization on rights to operate completed expressway sectors, amounted to Baht 802 Million, representing an increase from the same quarter of the previous year by Baht 316 Million or 65.0 percent, mainly from the maintenance, which was postponed during the COVID-19 situation in year 2020 - 2021, gradually resumed this year, together with an overestimated expense charged from counterparties.

2. Rail business

Revenue from Rail business amounted to Baht 1,113 Million, representing an increase from the same quarter of the previous year by Baht 312 Million or 39.0 percent. Farebox revenue from the MRT Blue Line increased due to the cancellation of work from home and school online classes which led to an increase in Metro passenger. The average everyday ridership in this quarter was at 230,730 trips per day representing an increase by 93.8 percent, and the average ridership per working day was at 276,037 trips per day representing an increase by 88.6 percent when compared with the same period of the previous year. Revenue from O&M services of the Purple Line increased as stated in the agreement.

Cost of Rail business consisted of costs of farebox, O&M cost and amortization of intangible asset under concession agreement of the MRT Blue Line. The cost was at Baht 1,171 Million, representing a slight increase from the same quarter of the previous year by Baht 6 Million or 0.5 percent.

3. Commercial Development business

Commercial Development revenue was at Baht 207 Million, representing an increase from the same quarter of the previous year by Baht 8 Million or 4.0 percent, mainly from the telecommunication revenue. Cost of Commercial Development business was at Baht 78 Million representing an increase from the same quarter of the previous year by Baht 5 Million or 6.8 percent, mainly from the full collection of Land and Building Tax in the year 2022 without the government's mitigation measure as the year 2021.

Financial Position

As at June 30, 2022, the Company and its subsidiaries had total assets amounted to Baht 115,474 Million, representing an increase by Baht 386 Million or 0.3 percent when compared with total assets as at December 31, 2021, mainly from an increase in asset under concession agreements of MRT Blue Line, substantially from prepaid project remuneration in accordance to the concession agreement. Total liabilities amounted to Baht 77,632 Million, representing an increase by Baht 243 Million or 0.3 percent. Total shareholders'equity amounted to Baht 37,842 Million, representing an increase by Baht 143 Million or 0.4 percent from the Company's profit and the fair value adjustment of long-term investments and derivatives.

3

(Translation)

Bangkok Expressway and Metro Public Company Limited

Management Discussion and Analysis for the 2nd Quarter of the Year 2022

(Unit: Million Baht)

Total assets

Total liabilities and shareholders' equity

120000

115,474

115,088

115,474

115,088

4,448

4,540

Current assets

15,287

10,645

Long-term investments

15,761

15,910

90000

Asset under concession

31,668

31,921

agreement of

62,345

66,744

Expressway project

60000

Asset under concession

57,070

55,822

30000

agreement of Rail project

37,842

37,699

Other non-current assets

6,527

6,895

0

30 Jun 22

31 Dec 21

30 Jun 22

31 Dec 21

Cash Flows

Current liabilities

Non-current liabilities

Shareholders' equity

(Unit: Million Baht)

Description

For the 6 months

2022

2021

Net cash flows operating activities

2,294

1,649

Net cash flows investing activities

374

(1,081)

Net cash flows financing activities

(2,544)

(562)

Net increase in cash and cash equivalents

124

6

Net cash from operating activities was at Baht 2,294 Million representing an increase from the same period of the previous year, mainly from an increase of net profit which arised from company's operating revenue.

Net cash from investing activities was at Baht 374 Million, resulted from cash receipt from sale of investment in financial assets in the amount of Baht 505 Million, and dividend income in the amount of Baht 330 Million whereas cash payment for improvement of the Expressway in the amount of Baht 232 Million, and payment for improvement of the M&E equipment of the MRT Blue Line Project in the amount of Baht 229 Million.

Net cash used in financing activities was at Baht 2,544 Million, from the redemption of debentures in the amount of Baht 1,000 Million, interest payment and financial fees in the amount of Baht 1,049 Million, dividend payment in the amount of Baht 1,233 Million and the withdrawal of loans in the net amount of Baht 728 Million.

4

(Translation)

Bangkok Expressway and Metro Public Company Limited

Management Discussion and Analysis for the 2nd Quarter of the Year 2022

Significant Financial Ratios

Description

Unit

2nd Quarter

2022

2021

Net Profit Margin ratio (NPM)

%

Return on Equity ratio (ROE)

%

Return on Total Assets ratio (ROA)

%

Debt to Equity ratio (D/E)

Time

Net Interest Bearing Debt to Equity ratio (Net IBD/E)

Time

17.617.46

3.905.09

1.371.80

1.891.86

1.661.59

Net profit margin ratio increased from the 2nd quarter of the year 2021, resulted from the less severe of the COVID-19 and the people's adaption to the situation which led to the increase of Expressway users and Metro passengers resulted to an increase in revenues. ROE and ROA decreased due to the calculation from the Annualized net profit of which combined the period from the 3rd quarter to 4th quarter of 2021 reflecting the most severe impact of COVID-19 whereas the ratio of the 2nd quarter of the year 2021 included the period that the effect was not serious, resulted to ROE and ROA of the 2nd quarter of the year 2022 was less than the 2nd quarter of the year 2021. Debt ratios were slightly increased from the withdrawal of loans.

5

Disclaimer

Bangkok Expressway and Metro pcl published this content on 10 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 11 August 2022 12:46:06 UTC.


© Publicnow 2022
All news about BANGKOK EXPRESSWAY AND METRO
09/09Bangkok Expressway And Metro : Director Nomination Form The Annual General Meeting of Shar..
PU
09/09Bangkok Expressway And Metro : Criteria and Conditions for Exercise of the Shareholders' R..
PU
09/09Bangkok Expressway And Metro : Agenda Proposal Form The Annual General Meeting of Sharehol..
PU
08/17Bangkok Expressway And Metro : Opportunity Day 2Q2022
PU
08/16Bangkok Expressway And Metro : Analyst Meeting Quarter 2/2022
PU
08/16Bangkok Expressway And Metro : Notification of Book Closed Date and Trading Suspension of ..
PU
08/15Bangkok Expressway And Metro : Resolution of the Exercise of 24 Derivative warrants issued..
PU
08/11Bangkok Expressway And Metro Public : Management Discussion & Analysis Quarter 2/2022
PU
08/11Bangkok Expressway and Metro Public Company Limited Reports Earnings Results for the Se..
CI
08/11Bangkok Expressway And Metro Public : Resolution of the Exercise of 75 Derivative warrants..
PU
More news
Financials
Sales 2022 14 171 M 378 M 378 M
Net income 2022 2 577 M 68,7 M 68,7 M
Net Debt 2022 66 986 M 1 785 M 1 785 M
P/E ratio 2022 52,3x
Yield 2022 1,29%
Capitalization 135 B 3 604 M 3 604 M
EV / Sales 2022 14,3x
EV / Sales 2023 12,2x
Nbr of Employees 3 233
Free-Float 45,7%
Chart BANGKOK EXPRESSWAY AND METRO
Duration : Period :
Bangkok Expressway and Metro Technical Analysis Chart | MarketScreener
Full-screen chart
Technical analysis trends BANGKOK EXPRESSWAY AND METRO
Short TermMid-TermLong Term
TrendsNeutralBullishBullish
Income Statement Evolution
Consensus
Sell
Buy
Mean consensus BUY
Number of Analysts 14
Last Close Price 8,85 THB
Average target price 10,55 THB
Spread / Average Target 19,2%
EPS Revisions
Managers and Directors
Sombat Kitjalaksana Managing Director & Executive Director
Panan Tosuwanthaworn Deputy Managing Director-Finance
Plew Trivisvavet Chairman
Vites Techangam Deputy Managing Director-Technology & E-Business
Chetta Thanajaro Independent Director