Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (EUR)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Entertainment Production Companies

       

Banijay Entertainment & Banijay Live

2.76B 3.21B 3.32B 3.35B 3.29B

Total Assets

- - 5.09B 4.91B 4.75B

Interest Expense

- - -181M -172M -163M

Income Tax Expense

- - 42M 48M 82M

CAPEX

- -60.3M -73.3M -75.3M -104M

EBT

- - 30M 51M 95M

EBITDA

433M 472M 494M 528M 544M

D&A

129M 139M 124M 170M 152M

Operating Income

214M 202M 260M 268M 320M

Net Income

71.1M -64.2M -19.4M 4.2M 11.4M

Gaming Operations

       

Banijay Gaming

741M 835M 996M 1.46B 1.59B

Total Assets

- - 522M 1.05B 1.12B

Interest Expense

- - -14M -21M -20M

Income Tax Expense

- - 36M 73M 65M

CAPEX

- -7.9M -10.8M -29.6M -25.4M

EBT

- - 155M 256M 316M

EBITDA

177M 203M 252M 380M 425M

D&A

11.9M 12M 10M 12M 16M

Operating Income

-103M 163M 169M 276M 335M

Net Income

-132M 112M 113M 174M 235M

Total Assets

- - -13.1M -467M -306M

Investment Funds

       

Operating Income

-200K -111M -28.2M -32.8M -14.3M

Net Income

-12.4M -129M -32.8M -32.4M 1M

EBITDA

-100K -4.7M -8.7M -7.8M -8.2M

EBT

- - -33M -43M -3M

Income Tax Expense

- - - -11M -4M

Interest Expense

- - -4M -15M -18M

Total Assets

- - 134M 378M 208M

Geographical Revenue Distribution History

Geographical breakdown of sales (EUR)
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025

Rest of Europe

- - - - 2.09B

France

- - - - 1.11B

United Kingdom

- - - - 702M

Rest of The World

152M 401M 532M 583M 597M

United States of America

450M 668M 579M 521M 378M

Europe

2.9B 2.98B 3.21B 3.7B -