Company Valuation: Banijay Group N.V.

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 210 3,902 3,478 3,809 - -
Change - 1,757.95% -10.85% 9.51% - -
Enterprise Value (EV) 1 210 5,992 5,758 6,164 5,697 5,724
Change - 2,753.57% -3.91% 7.04% -7.57% 0.48%
P/E ratio - -31.6x 60.4x 13.5x 10.3x 9.73x
PBR - 241x 106x 15.9x 8.22x 5.37x
PEG - - -0x 0x 0.3x 1.54x
Capitalization / Revenue 0.06x 0.96x 0.81x 0.79x 0.74x 0.69x
EV / Revenue 0.06x 1.48x 1.33x 1.28x 1.1x 1.04x
EV / EBITDA - 8.94x 7.82x 7.6x 6.44x 6.03x
EV / EBIT - 15.2x 9.58x 9.16x 7.69x 7.13x
EV / FCF - 15.3x 13.3x 14.3x 11.7x 10.5x
FCF Yield - 6.52% 7.5% 7.01% 8.56% 9.5%
Dividend per Share 2 - - 0.35 0.2435 0.2922 0.3328
Rate of return - - 4.14% 2.71% 3.25% 3.7%
EPS 2 - -0.3 0.14 0.665 0.87 0.925
Distribution rate - - 250% 36.6% 33.6% 36%
Net sales 1 3,497 4,047 4,318 4,812 5,171 5,513
EBITDA 1 - 670.2 736.7 811.1 884.4 949.8
EBIT 1 - 393.4 601.3 672.6 741 802.5
Net income 1 - -81.1 60.8 276.5 362 385.5
Net Debt 1 - 2,091 2,280 2,354 1,888 1,915
Reference price 2 10.000 9.478 8.450 9.000 9.000 9.000
Nbr of stocks (in thousands) 21,000 411,658 411,648 423,247 - -
Announcement Date 7/1/22 3/16/23 3/7/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
13.16x1.26x7.47x+2.78%4.12B
-36.04x1.66x7.3x+0.83%8.46B
24.23x3.03x12.46x+1.27%7.01B
132.33x5.33x55.28x-.--%4.97B
17.95x1.47x3.06x+0.83%4.82B
30x - - -.--%3.18B
26.99x7.2x18.27x+2.09%2.69B
33.67x2.32x12.49x+1.88%2.56B
20.58x - - - 1.46B
Average 29.21x 3.18x 16.62x +1.21% 4.36B
Weighted average by Cap. 24.13x 2.87x 15.90x +1.10%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BNJ Stock
  4. Valuation Banijay Group N.V.