Company Valuation: Bank Leumi le-Israel B.M.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,860 27,460 48,599 43,144 43,423 66,039 - -
Change - -25.5% 76.98% -11.23% 0.65% 52.08% - -
Enterprise Value (EV) 36,860 27,460 48,599 43,144 43,423 66,039 66,039 66,039
Change - -25.5% 76.98% -11.23% 0.65% 52.08% 0% 0%
P/E ratio 10.6x 13.1x 8.06x 5.7x 6.44x - - -
PBR 1.04x 0.78x 1.17x - - - - -
PEG - -0.3x 0x 0.2x -0.6x - - -
Capitalization / Revenue 2.65x 2.1x 3.06x 2.37x 2.05x 3.06x 3.12x 3.05x
EV / Revenue 0x 0x 0x 0x 0x 3.06x 3.12x 3.05x
EV / EBITDA - - - - - - - -
EV / EBIT 6.13x 4.54x 5.77x 5.51x 3.04x - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.9534 - 1.78 - - 1.735 1.386 2.253
Rate of return 3.79% - 5.32% - - 3.96% 3.16% 5.14%
EPS 2 2.37 1.44 4.15 5.14 4.58 - - -
Distribution rate 40.2% - 42.9% - - - - -
Net sales 1 13,922 13,089 15,857 18,229 21,178 21,572 21,166 21,677
EBITDA - - - - - - - -
EBIT 6,014 6,043 8,429 7,830 14,284 - - -
Net income 3,522 2,102 6,028 7,709 7,027 - - -
Net Debt - - - - - - - -
Reference price 2 25.14 18.90 33.45 29.31 29.50 43.81 43.81 43.81
Nbr of stocks (in thousands) 1,466,191 1,452,896 1,452,896 1,471,981 1,471,981 1,507,406 - -
Announcement Date 2/26/20 3/9/21 3/9/22 3/14/23 3/19/24 - - -
1ILS in Million2ILS
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
5.13x - - +6.08%234B
20.52x - - +0.85%111B
22.75x - - +2.77%78.36B
13.65x - - +5.41%59.17B
5.07x - - +5.66%52.84B
3.94x - - +7.07%48.63B
9.94x - - +4.22%42.83B
6.24x - - +8.15%41.88B
13.25x - - +3.72%36.35B
Average 11.17x - - +4.88% 78.27B
Weighted average by Cap. 10.92x - - +4.76%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart BANK-LEUMI-LE-ISRAEL-B-M

Historical PBR trend

evolution-chart BANK-LEUMI-LE-ISRAEL-B-M

Evolution Enterprise Value / Sales

evolution-chart BANK-LEUMI-LE-ISRAEL-B-M

Change in Enterprise Value/EBITDA

evolution-chart BANK-LEUMI-LE-ISRAEL-B-M

Year-on-year evolution of the Yield

evolution-chart BANK-LEUMI-LE-ISRAEL-B-M
  1. Stock Market
  2. Equities
  3. LUMI Stock
  4. Valuation Bank Leumi le-Israel B.M.