Valuation Bank of China Limited

Equities

Market Closed - Hong Kong S.E. Other stock markets 04:08:15 2026-03-11 am EDT			5-day change	1st Jan Change
4.510 ^HKD	+0.45%		-1.10%	+1.12%

Mar. 09	CreditAccess Grameen Raises $75 Million Through Syndicated Social Loan Facility	MT
Mar. 09	Huaneng Lancang River Hydropower Issues RMB 1 Billion Ultra-Short-Term Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	856,824	834,257	876,091	1,067,151	1,473,279	1,609,800	1,609,800	-
Change	-	-2.63%	5.01%	21.81%	38.06%	9.27%	0%	-
Enterprise Value (EV)	856,824	834,257	876,091	1,067,151	1,473,279	1,609,800	1,609,800	1,609,800
Change	-	-2.63%	5.01%	21.81%	38.06%	9.27%	0%	0%
P/E ratio	3.66x	3.27x	3.44x	3.66x	4.97x	5.4x	5.37x	5.27x
PBR	0.37x	0.35x	0.36x	0.36x	0.46x	0.48x	0.45x	0.43x
PEG	-	0.2x	0.8x	2.67x	3.68x	-2.29x	7.73x	2.82x
Capitalization / Revenue	1.51x	1.38x	1.42x	1.71x	2.33x	2.53x	2.43x	2.3x
EV / Revenue	0x	0x	0x	0x	0x	2.53x	2.43x	2.3x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.03x	3.87x	3.62x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.197	0.221	0.232	0.2364	0.2424	0.2224	0.2293	0.2331
Rate of return	8.83%	9.65%	9.24%	8.74%	6.5%	5.62%	5.79%	5.89%
EPS ²	0.61	0.7	0.73	0.74	0.75	0.7323	0.7374	0.7512
Distribution rate	32.3%	31.6%	31.8%	31.9%	32.3%	30.4%	31.1%	31%
Net sales ¹	567,647	605,717	619,139	624,138	632,771	636,795	663,091	699,463
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	365,236	379,362	387,943	401,205	397,001	399,505	415,484	444,740
Net income ¹	192,870	216,559	227,439	231,904	237,841	232,613	238,361	243,316
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	2.231	2.289	2.512	2.705	3.731	3.958	3.958	3.958
Nbr of stocks (in thousands)	294,385,451	294,384,261	294,387,791	294,387,791	294,387,791	322,212,412	322,212,412	-
Announcement Date	3/30/21	3/29/22	3/30/23	3/28/24	3/26/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BANK OF CHINA LIMITED	5.39x	-	-	5.64%	233B
JPMORGAN CHASE & CO.	13.27x	-	-	2.21%	779B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.53x	-	-	5.62%	346B
BANK OF AMERICA CORPORATION	11.2x	-	-	2.48%	348B
HSBC HOLDINGS PLC	11.1x	-	-	4.75%	295B
CHINA CONSTRUCTION BANK CORPORATION	5.4x	-	-	5.53%	271B
WELLS FARGO & COMPANY	11.2x	-	-	2.4%	242B
ROYAL BANK OF CANADA	14.37x	-	-	2.99%	231B
COMMONWEALTH BANK OF AUSTRALIA	26.39x	-	-	2.95%	205B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.92x	-	-	2.77%	195B
Average	11.78x			3.73%	314.44B
Weighted average by Cap.	11.54x			3.55%