Company Valuation: Bank of China Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,026,592 856,824 834,257 876,091 1,067,151 1,431,244 1,431,244 -
Change - -16.54% -2.63% 5.01% 21.81% 34.12% 0% -
Enterprise Value (EV) 1,026,592 856,824 834,257 876,091 1,067,151 1,431,244 1,431,244 1,431,244
Change - -16.54% -2.63% 5.01% 21.81% 34.12% 0% 0%
P/E ratio 4.88x 3.66x 3.27x 3.44x 3.66x 5.05x 4.99x 4.78x
PBR 0.53x 0.37x 0.35x 0.36x 0.36x 0.46x 0.43x 0.4x
PEG - - 0.2x 0.8x 2.67x 2.82x 3.61x 1.13x
Capitalization / Revenue 1.87x 1.51x 1.38x 1.42x 1.71x 2.28x 2.25x 2.14x
EV / Revenue 0x 0x 0x 0x 0x 2.28x 2.25x 2.14x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.53x 3.45x 3.25x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.191 0.197 0.221 0.232 0.2364 0.2447 0.2471 0.2451
Rate of return 6.42% 8.83% 9.65% 9.24% 8.74% 6.43% 6.49% 6.44%
EPS 2 0.61 0.61 0.7 0.73 0.74 0.7532 0.7637 0.7961
Distribution rate 31.3% 32.3% 31.6% 31.8% 31.9% 32.5% 32.4% 30.8%
Net sales 1 549,182 567,647 605,717 619,139 624,138 628,222 636,085 669,804
EBITDA - - - - - - - -
EBIT 1 249,537 365,236 379,362 387,943 401,205 405,812 414,338 439,996
Net income 1 187,405 192,870 216,559 227,439 231,904 227,124 230,237 238,846
Net Debt - - - - - - - -
Reference price 2 2.977 2.231 2.289 2.512 2.705 3.808 3.808 3.808
Nbr of stocks (in thousands) 294,368,301 294,385,451 294,384,261 294,387,791 294,387,791 294,387,791 294,387,791 -
Announcement Date 3/27/20 3/30/21 3/29/22 3/30/23 3/28/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
5.05x - - 6.43% 196B
14.77x - - 1.74% 772B
14.88x - - 2.12% 361B
5.1x - - 6.08% 307B
15.18x - - 1.88% 265B
4.48x - - 6.79% 205B
8.46x - - 8.19% 186B
27.53x - - 2.93% 170B
13.73x - - 3.53% 168B
19.72x - - 1.18% 151B
Average 12.89x - - percentage-no-prefix 278.28B
Weighted average by Cap. 12.88x - - percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 3988 Stock
  4. Valuation Bank of China Limited