Valuation Bank of Montreal

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2025-12-15 pm EST			5-day change	1st Jan Change
181.91 ^CAD	+0.34%		+3.68%	+30.35%

07:47am	Food Prices Are Canada's New Inflation Problem, Says BMO	MT
06:44am	Diverging Housing Price Trends in Quebec City, Toronto May Continue in 2026, Says BMO	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	87,085	84,259	75,526	92,563	124,802	129,590	-	-
Change	-	-3.25%	-10.36%	22.56%	34.83%	3.84%	-	-
Enterprise Value (EV)	87,085	84,259	75,526	92,563	124,802	129,590	129,590	129,590
Change	-	-3.25%	-10.36%	22.56%	34.83%	3.84%	0%	0%
P/E ratio	11.6x	6.28x	18.4x	13.3x	15.2x	13.8x	12.1x	11.8x
PBR	1.68x	1.31x	1.08x	1.22x	1.56x	1.57x	1.5x	1.42x
PEG	-	0.1x	-0.3x	0.2x	0.7x	0.9x	0.9x	5.01x
Capitalization / Revenue	3.2x	2.5x	2.42x	2.86x	3.44x	3.44x	3.28x	3.22x
EV / Revenue	0x	0x	0x	0x	0x	3.44x	3.28x	3.22x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.07x	7.68x	8.16x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.24	5.44	5.8	6.12	6.44	6.767	7.204	7.441
Rate of return	3.16%	4.34%	5.53%	4.82%	3.7%	3.72%	3.96%	4.09%
EPS ²	11.58	19.99	5.68	9.51	11.44	13.22	15.05	15.4
Distribution rate	36.6%	27.2%	102%	64.4%	56.3%	51.2%	47.9%	48.3%
Net sales ¹	27,186	33,710	31,199	32,412	36,274	37,636	39,467	40,217
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,208	12,022	13,346	13,423	15,839	16,051	16,871	15,874
Net income ¹	7,754	13,537	4,377	6,932	8,273	9,279	10,170	10,519
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	134.37	125.49	104.79	126.88	174.23	181.91	181.91	181.91
Nbr of stocks (in thousands)	648,095	671,437	720,734	729,530	716,307	712,382	-	-
Announcement Date	12/3/21	12/1/22	12/1/23	12/5/24	12/4/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANK OF MONTREAL	13.76x	-	-	3.72%	94.13B
JPMORGAN CHASE & CO.	15.74x	-	-	1.81%	871B
BANK OF AMERICA CORPORATION	14.47x	-	-	1.96%	404B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.54x	-	-	5.61%	367B
WELLS FARGO & COMPANY	14.67x	-	-	1.83%	292B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.61%	260B
HSBC HOLDINGS PLC	12.8x	-	-	4.7%	258B
BANK OF CHINA LIMITED	5.51x	-	-	5.58%	237B
ROYAL BANK OF CANADA	15.14x	-	-	2.9%	234B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.74x	-	-	2.88%	187B
Average	11.67x			3.66%	320.43B
Weighted average by Cap.	12.26x			3.28%