Exhibit 99.1

The Bank of New York Mellon Corporation

Revised Financial Supplement

(Business Resegmentation)

Seven Quarter Trend Through 3Q21

And Full Years 2020 and 2019

Table of Contents

Business Resegmentation

Page

3

Business Segment Revenue

4

Consolidated Results

5

Condensed Consolidated Income Statement

Fee and Other Revenue

6

Money Market Fee Waivers

7

Business Segment Results

8

Market and Wealth Services Business Segment

Securities Services Business Segment

10

Investment and Wealth Management Business Segment

12

AUM by Product Type, Changes in AUM and Wealth Management Client Assets

13

Other Segment

14

Supplemental Information

15

Explanation of GAAP and Non-GAAP Financial Measures

Explanation of Income Statement Changes

16

THE BANK OF NEW YORK MELLON CORPORATION

BUSINESS RESEGMENTATION

The following disclosures provide supplemental information related to changes to our business segments, which became effective in the fourth quarter of 2021. The disclosures also provide information related to certain reclassifications on the consolidated income statement that are being made to further simplify our total revenue presentation.

The business segment changes include creating the following two new segments by disaggregating the former Investment Services segment:

Market and Wealth Services business segment. This segment includes the Pershing, Treasury Services and Clearance and Collateral Management businesses.

Securities Services business segment. This segment includes the Asset Servicing and Issuer Services businesses.

Our Investment and Wealth Management business segment and Other segment were not impacted by the changes.

The following pages provide detailed financial information to assist investors in understanding how the business segment results would have been presented in previously-filed reports based on how the businesses are managed beginning in the fourth quarter of 2021.

Below is a summary of our business segments, before and after the changes.

CURRENT FORMER

Investment Services

Investment and Wealth

Other

Management

Treasury

Clearance and

Asset

Issuer

Investment

Wealth

Pershing

Collateral

Services

Servicing

Services

Management

Management

Management

Market and Wealth Services

Securities Services

Investment and Wealth

Other

Management

Treasury

Clearance and

Asset

Issuer

Investment

Wealth

Pershing

Collateral

Services

Servicing

Services

Management

Management

Management

In conjunction with the changes to our business segments, the following simplifications were made to the consolidated income statement presentation:

Asset servicing fees, clearing services fees, issuer services fees and treasury services fees have been collapsed to one line, investment services fees. Net securities gains (losses) were reclassified to investment and other income. Investment and other income was renamed investment and other revenue.

These simplifications had no impact on consolidated total revenue or total revenue for each of the business segments. Prior periods were reclassified for comparability.

For the segment presentation, we are now presenting investment services fees for each line of business, as well as other fees, total fee revenue, investment and other revenue and total fee and other revenue for each business segment.

3

THE BANK OF NEW YORK MELLON CORPORATION

BUSINESS SEGMENT REVENUE

Market and Wealth Services business segment

Line of business

Pershing

Treasury Services

Clearance and Collateral Management

Primary products and services

Clearing and custody, investment, wealth and retirement solutions, technology and enterprise data management, trading services and prime brokerage

Integrated cash management solutions including payments, foreign exchange, liquidity management, receivables processing and payables management and trade finance and processing

Clearance (including U.S. government and global clearing services) and Global Collateral Management (including tri-party services)

Primary types of revenue

  • Investment services fees
  • Net interest revenue
  • Investment services fees
  • Net interest revenue
  • Foreign exchange revenue
  • Investment services fees
  • Net interest revenue

Securities Services business segment

Line of business

Primary products and services

Primary types of revenue

Asset Servicing

Custody, Trust & Depositary, accounting, ETF services, middle-office solutions,

- Investment services fees (includes securities lending

transfer agency, services for private equity and real estate funds, foreign exchange,

revenue)

securities lending, liquidity/lending services, prime brokerage and data analytics

- Net interest revenue

- Foreign exchange revenue

- Financing-related fees

Issuer Services

Corporate Trust (trustee, paying agency, fiduciary, escrow and other financial

- Investment services fees

services) and Depositary Receipts (issuer services and support for brokers and

- Net interest revenue

investors)

- Foreign exchange revenue

Investment and Wealth Management business segment

Line of business

Primary products and services

Primary types of revenue

Investment Management

Diversified investment management strategies and distribution of investment

- Investment management fees

products

- Performance fees

- Distribution and servicing fees

Wealth Management

Investment management, custody, wealth and estate planning, private banking

- Investment management fees

services, investment services and information management

- Net interest revenue

Other segment

Description

Primary types of revenue

Includes leasing portfolio, corporate treasury activities, including our securities

- Investment and other revenue

portfolio, derivatives and other trading activity, corporate and bank-owned life

- Other trading revenue

insurance, renewable energy investments and certain business exits

- Net gains (losses) on securities

- Net interest revenue (expense)

4

THE BANK OF NEW YORK MELLON CORPORATION

CONDENSED CONSOLIDATED INCOME STATEMENT

(dollars in millions, except per share amounts;

Quarters

Full years

common shares in thousands)

3Q21

2Q21

1Q21

4Q20

3Q20

2Q20

1Q20

FY20

FY19

Revenue

Investment services fees

$

2,091

$

2,076

$

2,056

$

1,969

$

2,012

$

2,025

$

2,041

$

8,047

$

7,900

Investment management and performance fees

913

889

890

884

835

786

862

3,367

3,389

Foreign exchange revenue

185

184

231

187

149

193

245

774

564

Financing-related fees

48

48

51

46

49

58

59

212

196

Distribution and servicing fees

28

27

29

28

29

27

31

115

129

Total fee revenue

3,265

3,224

3,257

3,114

3,074

3,089

3,238

12,515

12,178

Investment and other revenue

129

91

9

49

70

141

56

316

1,096

Total fee and other revenue

3,394

3,315

3,266

3,163

3,144

3,230

3,294

12,831

13,274

Net interest revenue

641

645

655

680

703

780

814

2,977

3,188

Total revenue

4,035

3,960

3,921

3,843

3,847

4,010

4,108

15,808

16,462

Provision for credit losses

(45)

(86)

(83)

15

9

143

169

336

(25)

Noninterest expense

Staff

1,584

1,518

1,602

1,554

1,466

1,464

1,482

5,966

6,063

Software and equipment

372

365

362

359

340

345

326

1,370

1,222

Professional, legal and other purchased services

363

363

343

381

355

337

330

1,403

1,345

Sub-custodian and clearing

129

132

124

116

119

120

105

460

450

Net occupancy

120

122

123

173

136

137

135

581

564

Distribution and servicing

76

73

74

75

85

85

91

336

374

Bank assessment charges

34

35

34

24

30

35

35

124

125

Business development

22

22

19

26

17

20

42

105

213

Amortization of intangible assets

19

20

24

26

26

26

26

104

117

Other

199

128

146

191

107

117

140

555

427

Total noninterest expense

2,918

2,778

2,851

2,925

2,681

2,686

2,712

11,004

10,900

Income before income taxes

1,162

1,268

1,153

903

1,157

1,181

1,227

4,468

5,587

Provision for income taxes

219

241

221

148

213

216

265

842

1,120

Net income

943

1,027

932

755

944

965

962

3,626

4,467

Net loss (income) attributable to noncontrolling interests

4

(5)

(5)

(5)

(7)

(15)

18

(9)

(26)

Preferred stock dividends

(66)

(31)

(69)

(48)

(61)

(49)

(36)

(194)

(169)

Net income applicable to common shareholders of

$

881

$

991

$

858

$

702

$

876

$

901

$

944

$

3,423

$

4,272

The Bank of New York Mellon Corporation

Average common shares and equivalents outstanding: Basic

844,088

869,460

882,558

889,928

889,499

889,020

894,122

890,839

939,623

Diluted

849,028

873,475

885,655

891,846

891,069

890,561

896,689

892,514

943,109

Earnings per common share: Basic

$

1.04

$

1.14

$

0.97

$

0.79

$

0.98

$

1.01

$

1.05

$

3.84

$

4.53

Diluted

$

1.04

$

1.13

$

0.97

$

0.79

$

0.98

$

1.01

$

1.05

$

3.83

$

4.51

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

The Bank of New York Mellon Corporation published this content on 08 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 December 2021 16:31:01 UTC.