Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Thailand  >  Banpu    BANPU   TH0148A10Z06

BANPU

(BANPU)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 100 65876 39660 38856 32856 328-
Entreprise Value (EV)1 204 166182 787183 253182 991181 154173 982
P/E ratio 12,7x11,4x-94,6x114x16,3x13,0x
Yield 3,33%4,73%5,04%1,79%3,35%4,23%
Capitalization / Revenue 1,03x0,68x0,70x0,79x0,69x0,68x
EV / Revenue 2,10x1,62x2,11x2,56x2,23x2,09x
EV / EBITDA 9,03x6,68x16,0x15,5x10,6x8,31x
Price to Book 1,18x0,96x0,81x0,82x0,79x0,77x
Nbr of stocks (in thousands) 5 161 9265 161 9265 074 5825 074 5825 074 582-
Reference price (THB) 19,514,811,911,111,111,1
Last update 02/22/201802/21/201902/21/202001/19/202101/19/202101/19/2021
1 THB in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 97 324112 77186 76571 45681 06983 349
EBITDA1 22 62027 36511 45711 82717 11220 930
Operating profit (EBIT)1 15 66216 821697-2 3712 5074 280
Operating Margin 16,1%14,9%0,80%-3,32%3,09%5,13%
Pre-Tax Profit (EBT)1 16 14016 3463 6792 9498 2719 351
Net income1 7 9006 694-6294133 5134 342
Net margin 8,12%5,94%-0,72%0,58%4,33%5,21%
EPS2 1,541,30-0,130,100,680,85
Dividend per Share2 0,650,700,600,200,370,47
Last update 02/22/201802/21/201902/21/202001/19/202101/19/202101/19/2021
1 THB in Million
2 THB
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 103 509106 391122 865126 663124 826117 654
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,58x3,89x10,7x10,7x7,29x5,62x
Free Cash Flow1 7264 597-5 450-16 0901 7759 495
ROE (Net Profit / Equities) 9,62%7,95%-0,79%0,08%4,77%6,30%
Shareholders' equity1 82 09584 21579 464549 12973 58368 973
ROA (Net Profit / Asset) 3,05%2,46%-0,23%0,56%2,11%2,56%
Assets1 259 296271 639272 63174 236166 335169 841
Book Value Per Share2 16,515,514,613,514,014,5
Cash Flow per Share2 1,732,490,761,022,254,80
Capex1 8 1748 8279 23612 7797 4375 749
Capex / Sales 8,40%7,83%10,6%17,9%9,17%6,90%
Last update 02/22/201802/21/201902/21/202001/19/202101/19/202101/19/2021
1 THB in Million
2 THB
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (THB)
56 327 854 816
Capitalization (USD)
1 878 033 368
Net sales (THB)
86 765 032 000
Net sales (USD)
2 892 746 167
Number of employees
5 300
Sales / Employee (THB)
16 370 761
Sales / Employee (USD)
545 801
Free-Float
77,8%
Free-Float capitalization (THB)
43 844 033 700
Free-Float capitalization (USD)
1 461 808 879
Avg. Exchange 20 sessions (THB)
1 599 678 077
Avg. Exchange 20 sessions (USD)
53 333 267
Average Daily Capital Traded
2,8%
EPS & Dividend