Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Baoshan Iron & Steel Co., Ltd.
  6. Financials
    600019   CNE0000015R4

BAOSHAN IRON & STEEL CO., LTD.

(600019)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 144 741127 855132 503173 256--
Entreprise Value (EV)1 179 879142 135151 799194 446185 552170 795
P/E ratio 6,70x10,3x10,4x8,16x7,97x7,64x
Yield 7,69%4,88%5,04%6,12%6,59%6,79%
Capitalization / Revenue 0,47x0,44x0,47x0,53x0,52x0,52x
EV / Revenue 0,59x0,49x0,54x0,59x0,56x0,51x
EV / EBITDA 3,80x4,11x4,29x4,19x3,76x3,46x
Price to Book 0,82x0,72x0,72x0,87x0,83x0,78x
Nbr of stocks (in thousands) 22 267 91522 274 46022 269 44822 269 363--
Reference price (CNY) 6,505,745,957,787,787,78
Last update 04/24/201904/28/202004/26/202105/28/202105/28/202105/28/2021
1 CNY in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 304 779291 594283 674328 958333 961334 164
EBITDA1 47 36234 55535 40746 38149 34449 363
Operating profit (EBIT)1 28 18315 51516 95528 38629 84831 102
Operating Margin 9,25%5,32%5,98%8,63%8,94%9,31%
Pre-Tax Profit (EBT)1 27 81614 99416 02227 17028 46330 024
Net income1 21 56512 42312 67720 83921 72722 446
Net margin 7,08%4,26%4,47%6,33%6,51%6,72%
EPS2 0,970,560,570,950,981,02
Dividend per Share2 0,500,280,300,480,510,53
Last update 04/24/201904/28/202004/26/202105/24/202105/24/202105/24/2021
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 35 13714 28019 29621 19112 296-
Net Cash position1 -----2 461
Leverage (Debt / EBITDA) 0,74x0,41x0,54x0,46x0,25x-0,05x
Free Cash Flow1 32 92712 6069 67325 32226 02622 429
ROE (Net Profit / Equities) 12,7%7,05%7,03%10,6%10,2%10,0%
Shareholders' equity1 169 671176 216180 324197 072212 064223 730
ROA (Net Profit / Asset) -3,68%3,61%5,99%6,02%6,15%
Assets1 -337 771351 060347 787360 692364 775
Book Value Per Share2 7,947,998,288,919,4310,0
Cash Flow per Share2 2,051,321,262,071,581,70
Capex1 12 67916 89818 41119 65719 17315 154
Capex / Sales 4,16%5,79%6,49%5,98%5,74%4,53%
Last update 04/24/201904/28/202004/26/202105/24/202105/24/202105/24/2021
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Analysis
Salzgitter CEO rejects idea of steel alliance with Thyssenkrupp
Key data
Capitalization (CNY)
173 255 641 417
Capitalization (USD)
27 046 260 700
Net sales (CNY)
283 674 412 510
Net sales (USD)
44 324 694 304
Number of employees
47 710
Sales / Employee (CNY)
5 945 806
Sales / Employee (USD)
929 044
Free-Float
30,3%
Free-Float capitalization (CNY)
52 517 429 727
Free-Float capitalization (USD)
8 198 290 596
Avg. Exchange 20 sessions (CNY)
770 100 025
Avg. Exchange 20 sessions (USD)
120 329 669
Average Daily Capital Traded
0,44%
EPS & Dividend
Year-on-year evolution of the PER
Help 
The blue ligne is the average P/E ratio (without estimates)
Year-on-year evolution of the Yield
Help 
The blue ligne is the average yield (without estimates)
Change in Enterprise Value/EBITDA
Help 
The blue ligne is the average yield (without estimates)