1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Baoshan Iron & Steel Co., Ltd.
  6. Financials
    600019   CNE0000015R4

BAOSHAN IRON & STEEL CO., LTD.

(600019)
  Report
End-of-day quote Shanghai Stock Exchange  -  2022-08-11
5.380 CNY   +0.19%
07/27Shanghai's Baoshan district orders lockdown on some steel warehouses
RE
07/21China to extend anti-dumping duties on steel product from Japan, South Korea, and EU
RE
06/30BAOSHAN IRON & STEEL CO., LTD. : Ex-dividend day for final dividend
FA
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 127 855132 503159 442119 804--
Enterprise Value (EV)1 142 135151 799184 433131 439120 790108 519
P/E ratio 10,3x10,4x6,69x6,55x5,58x4,98x
Yield 4,88%5,04%3,49%8,20%9,66%10,8%
Capitalization / Revenue 0,44x0,47x0,44x0,35x0,35x0,35x
EV / Revenue 0,49x0,54x0,51x0,38x0,35x0,31x
EV / EBITDA 4,11x4,29x3,58x3,03x2,60x2,15x
Price to Book 0,72x0,72x0,84x0,59x0,56x0,54x
Nbr of stocks (in thousands) 22 274 46022 269 44822 268 41222 268 412--
Reference price (CNY) 5,745,957,165,385,385,38
Announcement Date 04/28/202004/26/202104/28/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 291 594283 674364 349343 608341 743347 122
EBITDA1 34 55535 40751 54043 36546 51250 388
Operating profit (EBIT)1 15 51516 95532 56325 40029 39131 319
Operating Margin 5,32%5,98%8,94%7,39%8,60%9,02%
Pre-Tax Profit (EBT)1 14 99416 02230 70823 63928 19931 045
Net income1 12 42312 67723 63218 25521 59924 003
Net margin 4,26%4,47%6,49%5,31%6,32%6,91%
EPS2 0,560,571,070,820,961,08
Dividend per Share2 0,280,300,250,440,520,58
Announcement Date 04/28/202004/26/202104/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 86 127179 09785 98065 679172 81378 600
EBITDA ------
Operating profit (EBIT)1 1 92211 0205 3056 65013 4388 115
Operating Margin 2,23%6,15%6,17%10,1%7,78%10,3%
Pre-Tax Profit (EBT)1 1 577-5 1456 665-8 130
Net income1 2 042-3 7323 7536 4146 026
Net margin 2,37%-4,34%5,71%3,71%7,67%
EPS2 0,090,390,170,170,450,20
Dividend per Share ------
Announcement Date 04/28/202204/28/202204/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 14 28019 29624 99111 635986-
Net Cash position1 -----11 285
Leverage (Debt / EBITDA) 0,41x0,54x0,48x0,27x0,02x-0,22x
Free Cash Flow1 12 6069 67338 38119 03628 07826 180
ROE (Net Profit / Equities) 7,05%7,03%12,4%10,0%10,3%11,0%
Shareholders' equity1 176 216180 324191 197182 134208 841219 023
ROA (Net Profit / Asset) 3,68%3,61%6,40%5,12%5,72%6,21%
Assets1 337 771351 060369 088356 609377 443386 770
Book Value Per Share2 7,998,288,579,079,689,99
Cash Flow per Share2 1,321,262,692,151,631,87
Capex1 16 89818 41121 48816 71015 58214 360
Capex / Sales 5,79%6,49%5,90%4,86%4,56%4,14%
Announcement Date 04/28/202004/26/202104/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 119 804 054 139
Capitalization (USD) 17 767 700 976
Net sales (CNY) 364 349 298 090
Net sales (USD) 54 035 311 457
Number of employees 45 405
Sales / Employee (CNY) 8 024 431
Sales / Employee (USD) 1 190 074
Free-Float 33,0%
Free-Float capitalization (CNY) 39 513 621 579
Free-Float capitalization (USD) 5 860 120 659
Avg. Exchange 20 sessions (CNY) 360 364 984
Avg. Exchange 20 sessions (USD) 53 444 412
Average Daily Capital Traded 0,30%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA