|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
190 955 | 144 741 | 127 855 | 140 743 | - | - |
| Entreprise Value (EV)1 |
262 754 | 179 879 | 142 135 | 185 342 | 173 204 | 163 096 |
| P/E ratio |
10,0x | 6,70x | 10,3x | 12,7x | 11,1x | 10,2x |
| Yield |
5,21% | 7,69% | 4,88% | 4,05% | 4,46% | 4,86% |
| Capitalization / Revenue |
0,66x | 0,47x | 0,44x | 0,50x | 0,49x | 0,47x |
| EV / Revenue |
0,91x | 0,59x | 0,49x | 0,66x | 0,61x | 0,55x |
| EV / EBITDA |
6,07x | 3,80x | 4,11x | 5,28x | 4,60x | 4,12x |
| Price to Book |
1,16x | 0,82x | 0,72x | 0,77x | 0,74x | 0,72x |
| Nbr of stocks (in thousands) |
22 101 284 | 22 267 915 | 22 274 460 | 22 269 448 | - | - |
| Reference price (CNY) |
8,64 | 6,50 | 5,74 | 6,32 | 6,32 | 6,32 |
| Last update |
04/09/2018 | 04/24/2019 | 04/28/2020 | 11/30/2020 | 11/30/2020 | 11/30/2020 |
|
1 CNY in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
289 498 | 304 779 | 291 594 | 281 419 | 285 879 | 296 734 |
| EBITDA1 |
43 277 | 47 362 | 34 555 | 35 074 | 37 667 | 39 598 |
| Operating profit (EBIT)1 |
24 924 | 28 183 | 15 515 | 15 737 | 17 832 | 18 644 |
| Operating Margin |
8,61% | 9,25% | 5,32% | 5,59% | 6,24% | 6,28% |
| Pre-Tax Profit (EBT)1 |
24 035 | 27 816 | 14 994 | 14 977 | 16 852 | 18 415 |
| Net income1 |
19 170 | 21 565 | 12 423 | 11 135 | 12 615 | 13 553 |
| Net margin |
6,62% | 7,08% | 4,26% | 3,96% | 4,41% | 4,57% |
| EPS2 |
0,86 | 0,97 | 0,56 | 0,50 | 0,57 | 0,62 |
| Dividend per Share2 |
0,45 | 0,50 | 0,28 | 0,26 | 0,28 | 0,31 |
| Last update |
04/09/2018 | 04/24/2019 | 04/28/2020 | 11/30/2020 | 11/30/2020 | 11/30/2020 |
|
1 CNY in Million 2 CNY Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
71 799 | 35 137 | 14 280 | 44 599 | 32 461 | 22 354 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
1,66x | 0,74x | 0,41x | 1,27x | 0,86x | 0,56x |
| Free Cash Flow1 |
20 169 | 32 927 | 12 606 | 15 744 | 13 811 | 16 989 |
| ROE (Net Profit / Equities) |
12,2% | 12,7% | 7,05% | 6,17% | 6,64% | 6,61% |
| Shareholders' equity1 |
156 620 | 169 671 | 176 216 | 180 369 | 190 088 | 205 102 |
| ROA (Net Profit / Asset) |
5,41% | - | 3,68% | 3,23% | 3,44% | 3,49% |
| Assets1 |
354 678 | - | 337 771 | 344 229 | 366 937 | 388 457 |
| Book Value Per Share2 |
7,44 | 7,94 | 7,99 | 8,25 | 8,51 | 8,75 |
| Cash Flow per Share2 |
1,50 | 2,05 | 1,32 | 0,53 | 1,82 | 0,91 |
| Capex1 |
12 909 | 12 679 | 16 898 | 18 275 | 18 111 | 15 721 |
| Capex / Sales |
4,46% | 4,16% | 5,79% | 6,49% | 6,34% | 5,30% |
| Last update |
04/09/2018 | 04/24/2019 | 04/28/2020 | 11/30/2020 | 11/30/2020 | 11/30/2020 |
|
1 CNY in Million 2 CNY Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
Salzgitter CEO rejects idea of steel alliance with Thyssenkrupp |
Capitalization (CNY) 140 742 909 148 Capitalization (USD) 21 396 979 058 Net sales (CNY) 291 593 978 710 Net sales (USD) 44 328 699 831 Number of employees 52 323 Sales / Employee (CNY) 5 572 960 Sales / Employee (USD) 847 213 Free-Float capitalization (CNY) 41 759 508 736 Free-Float capitalization (USD) 6 348 649 032 Avg. Exchange 20 sessions (CNY) 878 292 384 Avg. Exchange 20 sessions (USD) 133 519 765 Average Daily Capital Traded 0,62%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
France
Schweiz (DE)
United Kingdom
Report
