Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Bapcor Limited
  6. Financials
    BAP   AU000000BAP9

BAPCOR LIMITED

(BAP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 1 5821 9272 8852 447--
Enterprise Value (EV)1 1 9152 2123 2762 7852 7502 673
P/E ratio 16,2x21,9x24,4x18,7x17,2x16,3x
Yield 3,05%2,97%2,35%2,87%3,07%3,55%
Capitalization / Revenue 1,22x1,32x1,64x1,34x1,26x1,19x
EV / Revenue 1,48x1,51x1,86x1,52x1,41x1,30x
EV / EBITDA 11,6x14,0x11,7x9,58x8,77x7,95x
Price to Book 2,20x2,04x2,77x2,22x2,09x1,98x
Nbr of stocks (in thousands) 283 481326 650339 413339 413--
Reference price (AUD) 5,585,908,507,217,217,21
Announcement Date 08/20/201908/18/202008/17/2021---
1 AUD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 1 2971 4631 7621 8331 9442 059
EBITDA1 165158280291314336
Operating profit (EBIT)1 148136201197216233
Operating Margin 11,4%9,32%11,4%10,8%11,1%11,3%
Pre-Tax Profit (EBT)1 135111171183202218
Net income1 97,079,2119129142147
Net margin 7,48%5,41%6,74%7,01%7,28%7,12%
EPS2 0,340,270,350,390,420,44
Dividend per Share2 0,170,180,200,210,220,26
Announcement Date 08/20/201908/18/202008/17/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1
Net sales1 703884878896947944
EBITDA1 79,4146134137145-
Operating profit (EBIT)1 70,310794,092,3102101
Operating Margin 10,0%12,1%10,7%10,3%10,7%10,7%
Pre-Tax Profit (EBT) 63,596,075,4---
Net income1 45,267,751,160,0--
Net margin 6,43%7,66%5,82%6,70%--
EPS2 -0,200,150,180,220,20
Dividend per Share ------
Announcement Date 02/11/202002/16/202108/17/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 333285391338303226
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,02x1,80x1,40x1,16x0,97x0,67x
Free Cash Flow1 36,417092,8112125153
ROE (Net Profit / Equities) 14,3%12,4%12,8%12,0%12,5%12,9%
Shareholders' equity1 6806409251 0671 1301 138
ROA (Net Profit / Asset) 7,52%5,87%7,50%7,43%7,81%7,82%
Assets1 1 2911 3481 5841 7311 8131 874
Book Value Per Share2 2,542,893,073,253,443,65
Cash Flow per Share2 0,230,680,400,540,570,63
Capex1 29,330,543,070,175,266,1
Capex / Sales 2,26%2,09%2,44%3,82%3,87%3,21%
Announcement Date 08/20/201908/18/202008/17/2021---
1 AUD in Million
2 AUD
Previous periodNext period
Key data
Capitalization (AUD) 2 447 164 125
Capitalization (USD) 1 767 033 089
Net sales (AUD) 1 761 673 000
Net sales (USD) 1 275 116 534
Number of employees 2 600
Sales / Employee (AUD) 677 567
Sales / Employee (USD) 490 429
Free-Float 96,7%
Free-Float capitalization (AUD) 2 365 924 953
Free-Float capitalization (USD) 1 708 372 411
Avg. Exchange 20 sessions (AUD) 5 759 410
Avg. Exchange 20 sessions (USD) 4 168 718
Average Daily Capital Traded 0,24%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA