|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
34 641 | 25 784 | 31 097 | 25 459 | 31 267 | 27 732 | - | - |
Enterprise Value (EV)1 |
1 713 | 25 784 | 31 097 | 25 459 | 31 267 | 27 732 | 27 732 | 27 732 |
P/E ratio |
-19,7x | 16,0x | 12,6x | 16,7x | 4,99x | 6,67x | 5,64x | 5,18x |
Yield |
1,48% | 4,32% | 5,01% | 0,68% | 3,21% | 4,38% | 5,34% | 6,13% |
Capitalization / Revenue |
1,64x | 1,22x | 1,44x | 1,17x | 1,43x | 1,13x | 1,12x | 1,09x |
EV / Revenue |
1,64x | 1,22x | 1,44x | 1,17x | 1,43x | 1,13x | 1,12x | 1,09x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Price to Book |
0,63x | 0,49x | 0,58x | 0,47x | 0,45x | 0,47x | 0,44x | 0,41x |
Nbr of stocks (in thousands) |
17 056 100 | 17 129 876 | 17 310 516 | 17 356 704 | 16 720 297 | 16 164 741 | - | - |
Reference price (GBP) |
2,03 | 1,51 | 1,80 | 1,47 | 1,87 | 1,72 | 1,72 | 1,72 |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/13/2020 | 02/18/2021 | 02/23/2022 | - | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
21 076 | 21 136 | 21 632 | 21 766 | 21 940 | 24 475 | 24 657 | 25 508 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
5 620 | 4 893 | 6 198 | 8 033 | 7 848 | 8 297 | 9 143 | 9 709 |
Operating Margin |
26,7% | 23,2% | 28,7% | 36,9% | 35,8% | 33,9% | 37,1% | 38,1% |
Pre-Tax Profit (EBT)1 |
3 541 | 3 494 | 4 357 | 3 065 | 8 414 | 6 865 | 7 154 | 7 544 |
Net income1 |
-1 922 | 1 394 | 2 461 | 1 526 | 6 375 | 4 630 | 4 803 | 5 115 |
Net margin |
-9,12% | 6,60% | 11,4% | 7,01% | 29,1% | 18,9% | 19,5% | 20,1% |
EPS2 |
-0,10 | 0,09 | 0,14 | 0,09 | 0,38 | 0,26 | 0,30 | 0,33 |
Dividend per Share2 |
0,03 | 0,07 | 0,09 | 0,01 | 0,06 | 0,08 | 0,09 | 0,11 |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/13/2020 | 02/18/2021 | 02/23/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2018 S2 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
Net sales1 |
10 934 | 10 202 | 6 283 | 5 338 | 11 621 | 5 204 | 4 941 | 10 145 | 5 900 | 5 415 | 11 315 | 5 465 | 5 160 | 6 496 | 6 708 | 5 752 | 5 526 | 6 369 | 6 083 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT) |
- | - | 3 030 | 2 028 | 5 058 | - | 1 162 | 2 975 | 2 355 | 1 828 | 4 183 | 2 019 | 1 646 | - | 3 026 | - | - | - | - |
Operating Margin |
- | - | 48,2% | 38,0% | 43,5% | - | 23,5% | 29,3% | 39,9% | 33,8% | 37,0% | 36,9% | 31,9% | - | 45,1% | - | - | - | - |
Pre-Tax Profit (EBT)1 |
- | 1 835 | 913 | 359 | 1 272 | 1 147 | 646 | 1 793 | 2 399 | 2 580 | - | 1 961 | 1 474 | 2 234 | 1 499 | 2 132 | 1 489 | - | - |
Net income1 |
- | 926 | 605 | 90,0 | 695 | 611 | 220 | 831 | 1 704 | 2 108 | - | 1 446 | 1 117 | 1 404 | 1 071 | 1 289 | 978 | - | - |
Net margin |
- | 9,08% | 9,63% | 1,69% | 5,98% | 11,7% | 4,45% | 8,19% | 28,9% | 38,9% | - | 26,5% | 21,6% | 21,6% | 16,0% | 22,4% | 17,7% | - | - |
EPS2 |
0,03 | 0,06 | 0,04 | 0,01 | 0,04 | 0,04 | 0,01 | - | 0,10 | 0,12 | - | 0,09 | 0,07 | 0,08 | 0,06 | 0,07 | 0,05 | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
08/02/2018 | 02/21/2019 | 04/29/2020 | 07/29/2020 | 07/29/2020 | 10/23/2020 | 02/18/2021 | 02/18/2021 | 04/30/2021 | 07/28/2021 | 07/28/2021 | 10/21/2021 | 02/23/2022 | 04/28/2022 | 07/28/2022 | - | - | - | - |
1 GBP in Million 2 GBP |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
32 928 | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
4,84% | 10,3% | 5,30% | 3,20% | 13,4% | 8,58% | 8,26% | 8,51% |
Shareholders' equity1 |
-39 707 | 13 486 | 46 434 | 47 688 | 47 575 | 53 990 | 58 172 | 60 139 |
ROA (Net Profit / Asset) |
0,23% | 0,12% | 0,29% | 0,17% | 0,47% | 0,36% | 0,34% | 0,33% |
Assets1 |
-821 719 | 1 133 333 | 854 484 | 883 613 | 1 366 852 | 1 303 670 | 1 404 334 | 1 539 917 |
Book Value Per Share2 |
3,22 | 3,10 | 3,09 | 3,15 | 4,13 | 3,62 | 3,90 | 4,20 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
02/22/2018 | 02/21/2019 | 02/13/2020 | 02/18/2021 | 02/23/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
| |
|
|
Exclusive-Wall Street revives Russian bond trading after U.S. go-ahead |
Capitalization (GBP) |
27 732 229 949 |
Capitalization (USD) |
33 491 817 868 |
Net sales (GBP) |
21 940 000 000 |
Net sales (USD) |
26 496 624 518 |
Number of employees |
81 600 |
Sales / Employee (GBP) |
268 873 |
Sales / Employee (USD) |
324 714 |
Free-Float |
99,7% |
Free-Float capitalization (GBP) |
27 638 683 962 |
Free-Float capitalization (USD) |
33 378 843 715 |
Avg. Exchange 20 sessions (GBP) |
9 306 958 385 |
Avg. Exchange 20 sessions (USD) |
11 239 880 663 |
Average Daily Capital Traded |
33,6% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|