Valuation Barclays PLC

Equities

Market Closed - London S.E. Other stock markets 11:35:21 2025-11-17 am EST			5-day change	1st Jan Change
410.80 ^GBX	-0.65%		+1.51%	+53.20%

05:16pm	Welsh Carson-backed Lumexa Imaging reveals narrower loss in US IPO filing	RE
04:53pm	Lumexa Imaging Holdings announces initial public offering of common stock - SEC filing	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	25,459	31,267	25,146	23,263	38,575	56,862	-	-
Change	-	22.81%	-19.58%	-7.49%	65.82%	47.41%	-	-
Enterprise Value (EV)	25,459	31,267	25,146	23,263	38,575	56,862	56,862	56,862
Change	-	22.81%	-19.58%	-7.49%	65.82%	47.41%	0%	0%
P/E ratio	16.7x	4.99x	5.32x	5.72x	7.71x	9.79x	7.82x	6.83x
PBR	0.47x	0.45x	0.37x	0.33x	0.54x	0.9x	0.81x	0.73x
PEG	-	0x	-0.3x	-0.59x	0.3x	0.5x	0.3x	0.5x
Capitalization / Revenue	1.17x	1.43x	1.01x	0.92x	1.44x	1.97x	1.87x	1.8x
EV / Revenue	0x	0x	0x	0x	0x	1.97x	1.87x	1.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.03x	4.47x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.06	0.0725	0.08	0.084	0.091	0.1015	0.1321
Rate of return	0.68%	3.21%	4.57%	5.2%	3.13%	2.21%	2.47%	3.22%
EPS ²	0.088	0.375	0.298	0.269	0.348	0.4196	0.5252	0.6015
Distribution rate	11.4%	16%	24.3%	29.7%	24.1%	21.7%	19.3%	22%
Net sales ¹	21,766	21,940	24,956	25,378	26,788	28,923	30,429	31,634
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	8,033	7,848	9,999	8,447	10,053	11,310	12,734	13,648
Net income ¹	1,526	6,375	5,023	4,274	5,316	6,038	7,135	7,799
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.467	1.870	1.585	1.538	2.682	4.108	4.108	4.108
Nbr of stocks (in thousands)	17,356,704	16,720,297	15,862,755	15,127,584	14,385,642	13,841,830	-	-
Announcement Date	2/18/21	2/23/22	2/15/23	2/20/24	2/13/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BARCLAYS PLC	9.85x	-	-	2.2%	75.32B
JPMORGAN CHASE & CO.	14.93x	-	-	1.91%	827B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.03x	-	-	5.15%	387B
BANK OF AMERICA CORPORATION	13.74x	-	-	2.06%	384B
CHINA CONSTRUCTION BANK CORPORATION	5.93x	-	-	5%	287B
WELLS FARGO & COMPANY	13.46x	-	-	2%	267B
HSBC HOLDINGS PLC	12.26x	-	-	4.86%	250B
BANK OF CHINA LIMITED	6x	-	-	5.12%	247B
ROYAL BANK OF CANADA	15.01x	-	-	2.93%	206B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.54x	-	-	2.93%	180B
Average	11.08x			3.42%	310.91B
Weighted average by Cap.	11.60x			3.25%