Company Valuation: Barco NV

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,731 1,570 1,705 2,057 1,497 1,068 1,068 -
Change - -42.51% 8.62% 20.63% -27.23% -28.64% 0% -
Enterprise Value (EV) 1 2,402 1,377 1,396 1,793 1,256 796.4 774.9 749.9
Change - -42.68% 1.38% 28.49% -29.96% -36.59% -2.7% -3.22%
P/E ratio 29.2x -356x 192x 27.8x 18.8x 18.3x 14.1x 12.9x
PBR 3.94x 2.41x 2.55x 2.82x 1.87x 1.4x 1.37x 1.33x
PEG - 3x -1x 0x 3.12x -0.7x 0.5x 1.37x
Capitalization / Revenue 2.52x 2.04x 2.12x 1.94x 1.43x 1.13x 1.08x 1.04x
EV / Revenue 2.22x 1.79x 1.74x 1.69x 1.2x 0.84x 0.78x 0.73x
EV / EBITDA 15.7x 25.7x 23.9x 14.2x 8.81x 7.58x 6.08x 5.4x
EV / EBIT 21.8x 135x 72x 19.9x 12.3x 12.7x 9.02x 7.79x
EV / FCF 27.2x -41.2x 17.9x 137x 31.4x 9.57x 9.91x 8.48x
FCF Yield 3.68% -2.43% 5.59% 0.73% 3.18% 10.5% 10.1% 11.8%
Dividend per Share 2 0.3786 0.378 0.4 0.44 0.48 0.514 0.55 0.58
Rate of return 1.21% 2.12% 2.09% 1.91% 2.9% 4.26% 4.56% 4.81%
EPS 2 1.073 -0.05 0.1 0.83 0.88 0.66 0.8525 0.9325
Distribution rate 35.3% -756% 400% 53% 54.5% 77.9% 64.5% 62.2%
Net sales 1 1,083 770.1 804.3 1,058 1,050 949.1 989.7 1,030
EBITDA 1 153 53.56 58.51 126.5 142.5 105 127.5 138.8
EBIT 1 110 10.18 19.37 90.1 102.1 62.71 85.93 96.29
Net income 1 95.36 -4.393 8.881 75.2 80.2 60.33 79.55 90.15
Net Debt 1 -329.4 -193.4 -309.8 -264 -241.1 -271.9 -293.4 -318.4
Reference price 2 31.29 17.82 19.16 23.08 16.55 12.06 12.06 12.06
Nbr of stocks (in thousands) 87,297 88,111 89,010 89,138 90,459 88,581 88,581 -
Announcement Date 2/13/20 2/3/21 2/10/22 2/9/23 2/9/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
18.27x0.84x7.58x4.26% 1.12B
26.46x3.26x11.76x2.26% 45B
32.25x1.2x5.29x1.16% 23.29B
43.67x1.27x7.71x1.14% 12.57B
37.9x9.61x32.39x1.69% 9.35B
-39.86x0.34x2.4x-.--% 3.45B
-46.45x0.48x4.41x6.27% 3.36B
-3.35x0.62x3.52x-.--% 3.31B
Average 8.61x 2.20x 9.38x percentage-no-prefix 12.68B
Weighted average by Cap. 25.24x 2.82x 10.80x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield