Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Bardoc Gold Limited
  6. Financials
    BDC   AU0000032377

BARDOC GOLD LIMITED

(BDC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancials 
Valuation
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Capitalization1 4,5022,346,264,5116120
Enterprise Value (EV)1 2,4516,845,764,9106108
P/E ratio -0,44x-1,58x-0,80x-1,23x-8,70x-5,41x
Yield ------
Capitalization / Revenue 100x712x772x1 201x199x884x
EV / Revenue 54,4x535x764x1 209x182x799x
EV / EBITDA -1,40x-1,86x-2,03x-1,82x-8,26x-5,27x
Price to Book 2,32x4,09x-55,5x-92,7x28,7x22,0x
Nbr of stocks (in thousands) 17 86428 61488 511202 829232 619289 210
Reference price (AUD) 0,250,780,520,320,500,41
Announcement Date 09/20/201709/17/201809/22/201909/21/202009/29/202109/29/2021
1 AUD in Million
Income Statement Evolution (Annual data)
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net sales1 0,050,030,060,050,580,14
EBITDA1 -1,75-9,03-22,5-35,6-12,8-20,5
Operating profit (EBIT)1 -1,77-9,04-22,5-35,7-12,9-20,6
Operating Margin -3 929%-28 834%-37 653%-66 448%-2 217%-15 221%
Pre-Tax Profit (EBT)1 -1,77-9,04-41,9-38,8-12,9-21,9
Net income1 -4,29-9,08-41,9-38,8-12,9-21,9
Net margin -9 540%-28 959%-69 941%-72 299%-2 212%-16 187%
EPS2 -0,57-0,49-0,65-0,26-0,06-0,08
Dividend per Share ------
Announcement Date 09/20/201709/17/201809/22/201909/21/202009/29/202109/29/2021
1 AUD in Million
2 AUD
Balance Sheet Analysis
Fiscal Period: June 2016 2017 2018 2019 2020 2021
Net Debt1 ---0,41--
Net Cash position1 2,055,560,47-10,111,5
Leverage (Debt / EBITDA) 1,17x0,62x0,02x-0,01x0,79x0,56x
Free Cash Flow1 -0,87-5,20-10,9-28,0-2,11-15,1
ROE (Net Profit / Equities) -75,3%-244%-1 808%5 066%-771%-462%
Shareholders' equity1 5,703,722,32-0,771,674,74
ROA (Net Profit / Asset) -44,5%-142%-295%-365%-75,4%-96,2%
Assets1 9,666,4014,210,717,022,8
Book Value Per Share2 0,110,19-0,010,000,020,02
Cash Flow per Share2 0,110,190,030,010,050,04
Capex1 0,010,040,180,931,091,31
Capex / Sales 15,6%122%301%1 730%187%970%
Announcement Date 09/20/201709/17/201809/22/201909/21/202009/29/202109/29/2021
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 138 093 877
Capitalization (USD) 99 498 434
Net sales (AUD) 135 457
Net sales (USD) 97 285
Number of employees 26
Sales / Employee (AUD) 5 210
Sales / Employee (USD) 3 742
Free-Float 80,5%
Free-Float capitalization (AUD) 111 129 209
Free-Float capitalization (USD) 80 070 040
Avg. Exchange 20 sessions (AUD) 990 611
Avg. Exchange 20 sessions (USD) 711 457
Average Daily Capital Traded 0,72%
EPS & Dividend