The information in this section contains forward-looking statements that involve
risks and uncertainties. Please see "Risk Factors" and "Forward-Looking
Statements" for a discussion of the uncertainties, risks and assumptions
associated with these statements. You should read the following discussion in
conjunction with the combined financial statements and related notes and other
financial information appearing elsewhere in this Annual Report on Form 10-K.

The following discussion is designed to provide a better understanding of our
financial statements, including a brief discussion of our business, key factors
that impacted our performance and a summary of our operating results. The
following discussion should be read in conjunction with the consolidated
financial statements and the notes thereto included or incorporated by reference
in Item 8 of this Annual Report on Form 10-K. Historical results and percentage
relationships among any amounts in the financial statements are not necessarily
indicative of trends in operating results for any future periods.

MVC Capital, Inc. Acquisition



On December 23, 2020, we completed our acquisition of MVC Capital, Inc., a
Delaware corporation ("MVC") (the "MVC Acquisition") pursuant to the terms and
conditions of that certain Agreement and Plan of Merger (the "MVC Merger
Agreement"), dated as of August 10, 2020, with MVC, Mustang Acquisition Sub,
Inc., a Delaware corporation and our wholly owned subsidiary ("Acquisition
Sub"), and Barings LLC, our external investment adviser and our administrator
("Barings"). To effect the acquisition, Acquisition Sub merged with and into
MVC, with MVC surviving the merger as our wholly owned subsidiary (the "First
MVC Merger"). Immediately thereafter, MVC merged with and into us, with us as
the surviving company (the "Second MVC Merger" and, together with the First MVC
Merger, the "MVC Merger").

Pursuant to the MVC Merger Agreement, MVC stockholders received the right to the
following merger consideration in exchange for each share of MVC common stock
issued and outstanding immediately prior to the effective time of the First MVC
Merger (other than shares of MVC common stock issued and outstanding immediately
prior to the effective time of the First MVC Merger that were held by a
subsidiary of MVC or held, directly or indirectly, by us or the Acquisition
Sub), in accordance with the MVC Merger Agreement: (i) an amount in cash from
Barings, without interest, equal to $0.39492, and (ii) 0.9790836 shares of our
common stock, which ratio gave effect to the Euro-dollar exchange rate
adjustment mechanism in the MVC Merger Agreement, plus cash in lieu of
fractional shares. We issued approximately 17,354,332 shares of our common stock
to MVC's then-existing stockholders in connection with the MVC Merger, thereby
resulting in our then-existing stockholders owning approximately 73.4% of the
combined company and MVC's then-existing stockholders owning approximately 26.6%
of the combined company.

In connection with the MVC Acquisition, on December 23, 2020, following the
closing of the MVC Merger, we entered into (1) an amended and restated
investment advisory agreement (the "Amended and Restated Advisory Agreement")
with Barings, effective January 1, 2021, and (2) a credit support agreement (the
"MVC Credit Support Agreement") with Barings, pursuant to which Barings has
agreed to provide credit support to us in the amount of up to $23.0 million
relating to the net cumulative realized and unrealized losses on the acquired
MVC investment portfolio over a 10-year period. See "Business-MVC Capital, Inc.
Acquisition" and "Business-Management Agreements - Investment Advisory
Agreement" in Item 1 of Part I of this Annual Report on Form 10-K, as well as
"Note 2. Agreements and Related Party Transactions" and "Note. 6 Derivative
Instruments" in the Notes to our Consolidated Financial Statements included in
this Annual Report on Form 10-K for more information.

In addition, in connection with the closing of the MVC Merger, our board of
directors (the "Board") affirmed our commitment to open-market purchases of
shares of our common stock in an aggregate amount of up to $15.0 million at
then-current market prices at any time shares trade below 90% of our then most
recently disclosed net asset value per share. Any repurchases pursuant to the
authorized program will occur during the 12-month period that commenced upon the
filing of our quarterly report on Form 10-Q for the quarter ended March 31,
2021, which occurred on May 6, 2021, and will be made in accordance with
applicable legal, regulatory and contractual
                                       76
--------------------------------------------------------------------------------

requirements, including covenants under our $875 million senior secured revolving credit facility with ING Capital LLC (as amended, restated and otherwise modified from time to time, the "February 2019 Credit Facility").

Pending Sierra Income Corporation Acquisition



On September 21, 2021, we entered into an Agreement and Plan of Merger (the
"Sierra Merger Agreement") by and among us, Mercury Acquisition Sub, Inc., a
Maryland corporation and our direct wholly owned subsidiary ("Sierra Acquisition
Sub"), Sierra Income Corporation, a Maryland corporation ("Sierra"), and
Barings. The Sierra Merger Agreement provides that, on the terms and subject to
the conditions set forth in the Sierra Merger Agreement, Sierra Acquisition Sub
will merge with and into Sierra, with Sierra continuing as the surviving company
and as our wholly owned subsidiary (the "First Sierra Merger") and, immediately
thereafter, Sierra will merge with and into us, with Barings BDC, Inc.
continuing as the surviving company (the "Second Sierra Merger" and, together
with the First Sierra Merger, the "Sierra Merger"). Both the Board and the board
of directors of Sierra, including all of the respective independent directors,
have approved the Sierra Merger Agreement and the transactions contemplated
therein. The parties to the Sierra Merger Agreement intend the Sierra Merger to
be treated as a "reorganization" within the meaning of Section 368(a) of the
Internal Revenue Code of 1986, as amended (the "Code").

In the First Sierra Merger, each share of Sierra common stock issued and
outstanding immediately prior to the effective time of the First Sierra Merger
(excluding any shares cancelled pursuant to the Sierra Merger Agreement) will be
converted into the right to receive (i) $0.9783641 per share in cash, without
interest, from Barings (such amount of cash, the "Sierra Cash Consideration")
and (ii) 0.44973 of a validly issued, fully paid and non-assessable share of our
common stock (the "Sierra Share Consideration" and, together with the Sierra
Cash Consideration, the "Sierra Merger Consideration").

The Sierra Merger Agreement contains representations, warranties and covenants,
including, among others, covenants relating to the operation of each of our and
Sierra's businesses during the period prior to the closing of the Sierra Merger.
We and Sierra have agreed to convene and hold stockholder meetings for the
purpose of obtaining the approvals required of our and Sierra's stockholders,
respectively, and our Board and the board of directors of Sierra have agreed to
recommend that their respective stockholders approve the applicable proposals
(as described below).

The Sierra Merger Agreement provides that Sierra shall not, and shall cause its
subsidiaries and instruct its representatives not to, directly or indirectly,
solicit proposals relating to alternative transactions, or, subject to certain
exceptions, initiate or participate in discussions or negotiations regarding, or
provide information with respect to, any proposal for an alternative
transaction. However, the Sierra board of directors may, subject to certain
conditions, change its recommendation to the Sierra stockholders or, on payment
of a termination fee of $11.0 million to us and the reimbursement of up to $2.0
million in expenses incurred by us and Barings, terminate the Sierra Merger
Agreement and enter into an Alternative Acquisition Agreement (as defined in the
Sierra Merger Agreement) for a Superior Proposal (as defined in the Sierra
Merger Agreement) if it determines in good faith, after consultation with its
outside legal counsel, that failure to do so would be inconsistent with the
directors' duties under applicable law.

Consummation of the First Sierra Merger, which is currently anticipated to occur
during the first quarter of fiscal year 2022, is subject to certain customary
closing conditions, including (1) approval of the First Sierra Merger by the
holders of at least a majority of the outstanding shares of Sierra common stock
entitled to vote thereon, (2) approval of the issuance of our common stock to be
issued in the First Sierra Merger by a majority of the votes cast by our
stockholders on the matter at our stockholders meeting, (3) approval of the
issuance of our common stock in connection with the First Sierra Merger at a
price below the then-current net asset value per share of our common stock, if
applicable, by the vote specified in Section 63(2)(A) of the Investment Company
Act of 1940, as amended (the "1940 Act"), (4) the absence of certain legal
impediments to the consummation of the Sierra Merger, (5) effectiveness of the
registration statement for our common stock to be issued as consideration in the
First Sierra Merger, (6) approval for listing on the NYSE of our common stock to
be issued as consideration in the First Sierra Merger, (7) subject to certain
materiality standards, the accuracy of the representations and warranties and
compliance with the covenants of each party to the Sierra Merger Agreement, and
(8) required regulatory approvals
                                       77
--------------------------------------------------------------------------------

(including expiration of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, or early termination thereof).



Barings, as party to the Sierra Merger Agreement, agreed to vote all shares of
our common stock over which it has voting power (other than in its fiduciary
capacity) in favor of the proposals to be submitted by us to our stockholders
for approval relating to the Sierra Merger.

In addition, we and Sierra will take steps necessary to provide for the
repayment at closing of Sierra's existing loan agreement. The Sierra Merger
Agreement also contains certain termination rights in favor of us and Sierra,
including if the First Sierra Merger is not completed on or before March 31,
2022 or if the requisite approvals of our stockholders or Sierra stockholders
are not obtained.

Further, we will enter into an amendment and restatement of the Amended and
Restated Advisory Agreement, effective as of the closing of the Sierra Merger,
to raise the annualized hurdle rate thereunder from 8.0% to 8.25%. Following the
closing of the Sierra Merger, we will also enter into a credit support agreement
with Barings, for the benefit of the combined company, to protect against net
cumulative unrealized and realized losses of up to $100.0 million on the
acquired Sierra investment portfolio over the next ten years.

Overview of Our Business



We are a Maryland corporation incorporated on October 10, 2006. In August 2018,
in connection with the closing of an externalization transaction through which
Barings agreed to become our external investment adviser, we entered into an
investment advisory agreement (the "Original Advisory Agreement") and an
administration agreement (the "Administration Agreement") with Barings. In
connection with the completion of our MVC Acquisition, we entered into the
Amended and Restated Advisory Agreement with Barings on December 23, 2020,
following approval of the Amended and Restated Advisory Agreement by our
stockholders at our December 23, 2020 special meeting of stockholders. The terms
of the Amended and Restated Advisory Agreement became effective on January 1,
2021. Under the terms of the Amended and Restated Advisory Agreement and the
Administration Agreement, Barings serves as our investment adviser and
administrator and manages our investment portfolio and performs (or oversees, or
arranges for, the performance of) the administrative services necessary for our
operation.

An externally-managed BDC generally does not have any employees, and its
investment and management functions are provided by an outside investment
adviser and administrator under an advisory agreement and administration
agreement. Instead of directly compensating employees, we pay Barings for
investment and management services pursuant to the terms of the Amended and
Restated Advisory Agreement (and, prior to January 1, 2021, pursuant to the
terms of the Original Advisory Agreement) and the Administration Agreement.
Under the terms of the Amended and Restated Advisory Agreement (and, prior to
January 1, 2021, under the terms of the Original Advisory Agreement), the fees
paid to Barings for managing our affairs are determined based upon an objective
and fixed formula, as compared with the subjective and variable nature of the
costs associated with employing management and employees in an
internally-managed BDC structure, which include bonuses that cannot be directly
tied to Company performance because of restrictions on incentive compensation
under the 1940 Act.

Beginning in August 2018, Barings shifted our investment focus to invest in
syndicated senior secured loans, bonds and other fixed income securities. Since
that time, Barings has transitioned our portfolio to primarily senior secured
private debt investments in well-established middle-market businesses that
operate across a wide range of industries. Barings' existing SEC co-investment
exemptive relief under the 1940 Act (the "Exemptive Relief") permits us and
Barings' affiliated private and SEC-registered funds to co-invest in
Barings-originated loans, which allows Barings to efficiently implement its
senior secured private debt investment strategy for us.

Barings employs fundamental credit analysis, and targets investments in
businesses with relatively low levels of cyclicality and operating risk. The
holding size of each position will generally be dependent upon a number of
factors including total facility size, pricing and structure, and the number of
other lenders in the facility. Barings has experience managing levered vehicles,
both public and private, and will seek to enhance our returns through the use of
leverage with a prudent approach that prioritizes capital preservation. Barings
believes this strategy and approach
                                       78
--------------------------------------------------------------------------------

offers attractive risk/return with lower volatility given the potential for fewer defaults and greater resilience through market cycles.



We generate revenues in the form of interest income, primarily from our
investments in debt securities, loan origination and other fees and dividend
income. Fees generated in connection with our debt investments are recognized
over the life of the loan using the effective interest method or, in some cases,
recognized as earned. Our senior secured, middle-market, private debt
investments generally have terms of between five and seven years. Our senior
secured, middle-market, first lien private debt investments generally bear
interest between LIBOR (or the applicable currency rate for investments in
foreign currencies) plus 450 basis points and LIBOR plus 650 basis points per
annum. Our subordinated middle-market, private debt investments generally bear
interest between LIBOR (or the applicable currency rate for investments in
foreign currencies) plus 700 basis points and LIBOR plus 900 basis points per
annum if floating rate, and between 8% and 15% if fixed rate. From time to time,
certain of our investments may have a form of interest, referred to as
payment-in-kind, or PIK, interest, which is not paid currently but is instead
accrued and added to the loan balance and paid at the end of the term.

As of December 31, 2021 and December 31, 2020, the weighted average yield on the
principal amount of our outstanding debt investments other than non-accrual debt
investments was approximately 7.2% and 7.1%, respectively. The weighted average
yield on the principal amount of all of our outstanding investments (including
equity and equity-linked investments and short-term investments but excluding
non-accrual debt investments) was approximately 6.1% and 6.4% as of December 31,
2021 and December 31, 2020, respectively. The weighted average yield on the
principal amount of all of our outstanding investments (including equity and
equity-linked investments, short-term investments and non-accrual debt
investments) was approximately 6.4% and 6.5% as of December 31, 2021 and
December 31, 2020, respectively.

COVID-19 Developments



The spread of the Coronavirus and the COVID-19 pandemic, and the related effect
on the U.S. and global economies, has had adverse consequences for the business
operations of some of our portfolio companies and has adversely affected, and
threatens to continue to adversely affect, our operations and the operations of
Barings, including with respect to us. Barings has taken proactive steps around
COVID-19 to address the potential impacts on their people, clients, communities
and everyone they come in contact with, directly or through their premises.
Protecting their employees and supporting the communities in which they live and
work is a priority. Barings continues to operate with the majority of employees
in the United States working remotely while maintaining service levels to our
partners and clients. In the United States, Barings offices remained accessible
throughout the fourth quarter of 2021 for employees who had a business need to
work from an office location. All US-based employees have adopted a hybrid
working pattern and started returning to office locations effective January
2022. In Europe, the majority of employees shifted to working remotely in the
fourth quarter of 2021. In Asia-Pac, the majority of employees are working from
office locations on average 2-3 days per week. Barings' return-to-office
taskforce continues to monitor the COVID-19 situation globally and are prepared
to adapt office working patterns as required to ensure the safety of their
employees and clients who visit Barings office locations. Barings' cybersecurity
policies are applied consistently when working remotely or in the office.

While we have been carefully monitoring the COVID-19 pandemic and its impact on
our business and the business of our portfolio companies, we have continued to
fund our existing debt commitments. In addition, we have continued to make and
originate, and expect to continue to make and originate, new loans.

We cannot predict the full impact of the COVID-19 pandemic, including its
duration in the United States and worldwide and the magnitude of the economic
impact of the outbreak, including with respect to the travel restrictions,
business closures and other quarantine measures imposed on service providers and
other individuals by various local, state, and federal governmental authorities,
as well as non-U.S. governmental authorities. We are unable to predict the
extent and duration of any business and supply-chain disruptions, the extent to
which COVID-19 will negatively affect our portfolio companies' operating results
or the impact that such disruptions may have on our results of operations and
financial condition. Depending on the duration and extent of the disruption to
the operations of our portfolio companies, certain portfolio companies could
experience financial distress and possibly default on their financial
obligations to us and their other capital providers. Some of our portfolio
                                       79
--------------------------------------------------------------------------------

companies may significantly curtail business operations, furlough or lay off
employees and terminate service providers, and defer capital expenditures if
subjected to prolonged and severe financial distress, which would likely impair
their business on a permanent basis. These developments would likely result in a
decrease in the value of our investment in any such portfolio company.

We will continue to monitor the situation relating to the COVID-19 pandemic and
guidance from U.S. and international authorities, including federal, state and
local public health authorities and may take additional actions based on their
recommendations. In these circumstances, there may be developments outside our
control requiring us to adjust our plan of operation. As such, given the dynamic
nature of this situation, we cannot reasonably estimate the impacts of COVID-19
on our financial condition, results of operations or cash flows in the future.
However, to the extent our portfolio companies are adversely impacted by the
effects of the COVID-19 pandemic, it may have a material adverse impact on our
future net investment income, the fair value of our portfolio investments, our
financial condition and the results of operations and financial condition of our
portfolio companies.

Portfolio Composition

The total value of our investment portfolio was $1,800.6 million as of
December 31, 2021, as compared to $1,495.8 million as of December 31, 2020. As
of December 31, 2021, we had investments in 212 portfolio companies with an
aggregate cost of $1,787.8 million. As of December 31, 2020, we had investments
in 146 portfolio companies and two money market fund with an aggregate cost of
$1,486.1 million. As of both December 31, 2021 and 2020, none of our portfolio
investments represented greater than 10% of the total fair value of our
investment portfolio.

As of December 31, 2021 and December 31, 2020, our investment portfolio consisted of the following investments:



                                                                     Percentage of                                             Percentage of
                                             Cost                   Total Portfolio                 Fair Value                Total Portfolio
December 31, 2021:
Senior debt and 1st lien notes        $ 1,217,899,217                               68  %       $ 1,221,597,953                               68  %
Subordinated debt and 2nd lien
notes                                     253,550,848                               14                 240,036,808                            13
Structured products                        37,054,829                                2               40,270,659                                2
Equity shares                             145,790,765                                8                 154,476,657                             9
Equity warrants                             1,111,602                                -                1,107,543                                -
Investments in joint
ventures/PE fund                          132,416,803                                8                 143,104,332                             8
Short-term investments                              -                                -                        -                                -
                                      $ 1,787,824,064                              100  %       $ 1,800,593,952                              100  %
December 31, 2020:
Senior debt and 1st lien notes        $ 1,167,436,742                               79  %       $ 1,171,250,512                               79  %
Subordinated debt and 2nd lien
notes                                     137,776,808                                9              138,767,120                                9
Structured products                        30,071,808                                2               32,508,845                                2
Equity shares                              44,693,645                                3               44,651,114                                3
Equity warrants                             1,235,383                                -                1,300,197                                -
Investments in joint
ventures/PE fund                           39,282,532                                3               41,759,922                                3
Short-term investments                     65,558,227                                4               65,558,227                                4
                                      $ 1,486,055,145                              100  %       $ 1,495,795,937                              100  %


                                       80
--------------------------------------------------------------------------------

Investment Activity



During the year ended December 31, 2021, we made 112 new investments totaling
$1,069.4 million, made investments in existing portfolio companies totaling
$234.0 million, made a new joint venture equity investment totaling $13.7
million, made additional investments in existing joint venture equity portfolio
companies totaling $79.4 million and made an $89.8 million equity co-investment
alongside certain affiliates in a portfolio company focused on directly
originated, senior-secured asset-based loans to middle-market companies. We had
34 loans repaid at par totaling total $282.8 million and received $36.1 million
of portfolio company principal payments. In addition, we sold $252.9 million of
loans, recognizing a net realized gain on these transactions of $2.5 million,
and sold $536.4 million of investments to our joint venture, realizing a loss on
these transactions of $1.4 million. Lastly, we received proceeds related to the
sale of equity investments totaling $8.6 million and recognized a net realized
gain on such sales totaling $1.6 million.

During the year ended December 31, 2020, we made 76 new investments totaling
$743.2 million, purchased $185.0 million of investments as part of the MVC
Acquisition, made investments in existing portfolio companies totaling $114.6
million, made a new joint venture equity investment totaling $10.0 million and
made an additional investment in one existing joint venture equity portfolio
company totaling $10.0 million. We had 18 loans repaid at par totaling total
$76.4 million and received $15.3 million of portfolio company principal
payments. In addition, we sold $468.4 million of loans, recognizing a net
realized loss on these transactions of $39.5 million, and sold $126.1 million of
middle-market portfolio company debt investments to our joint venture realizing
a loss on these transactions of $1.4 million. In addition, one loan investment
was restructured. Under U.S. GAAP, this restructuring was considered a material
modification and as a result, we recognized a loss of approximately $0.6 million
related to this restructuring. Lastly, we received $0.8 million in escrow
distributions from legacy portfolio companies, which were recognized as realized
gains and recognized a realized loss of $1.1 million relating to indemnification
claims for a legacy Triangle Capital Corporation portfolio company.

Total portfolio investment activity for the years ended December 31, 2021 and
2020 was as follows:

                                                                                                                                                          Investments
                                Senior Debt                                                                                                                 in Joint
                                and 1st Lien          Subordinated Debt           Structured               Equity                                          Ventures/              Short-term
December 31, 2021                  Notes              and 2nd Lien Notes           Products                Shares              Equity Warrants              PE Fund              Investments                Total
Fair value, beginning of
period                       $ 1,171,250,512          $   138,767,120          $  32,508,845          $  44,651,114          $      1,300,197          $   41,759,922          $  65,558,227          $ 1,495,795,937
New investments                1,104,331,866              160,737,734             19,815,398            108,111,475                   163,000              93,134,271            297,560,982            1,783,854,726

Proceeds from sales of
investments                     (765,417,430)             (13,683,500)           (10,068,420)            (8,269,168)                 (450,000)                      -           (363,118,408)          (1,161,006,926)
Loan origination fees
received                         (26,844,600)              (3,659,741)                     -                      -                         -                       -                      -              (30,504,341)
Principal repayments
received                        (275,645,832)             (39,272,993)            (4,007,677)                     -                         -                       -                      -             (318,926,502)
Payment in kind interest           3,112,247                8,503,991                      -                      -                         -                       -                      -               11,616,238
Accretion of loan
premium/discount                   2,032,636                2,582,431                 31,218                      -                         -                       -                      -                4,646,285
Accretion of deferred loan
origination revenue                8,841,329                  602,604                      -                      -                         -                       -                      -                9,443,933
Realized gain (loss)                  52,258                  (36,487)             1,212,504              1,254,812                   163,219                       -                   (801)               2,645,505
Unrealized appreciation
(depreciation)                      (115,033)             (14,504,351)               778,791              8,728,424                   (68,873)              8,210,139                      -                3,029,097

Fair value, end of period $ 1,221,597,953 $ 240,036,808

   $  40,270,659          $ 154,476,657          $      1,107,543          $  143,104,332          $           -          $ 1,800,593,952


                                       81

--------------------------------------------------------------------------------


                                Senior Debt             Subordinated
                                and 1st Lien            Debt and 2nd            Structured              Equity                                        Investment in             Short-term
December 31, 2020                  Notes                 Lien Notes              Products               Shares              Equity Warrants           Joint Venture            Investments                 Total
Fair value, beginning of
period                       $ 1,050,863,369          $  15,220,969          $           -          $    760,716          $              -          $   10,229,813          $    96,568,940          $ 1,173,643,807
New investments                  815,145,050              8,244,226             33,018,233             1,286,365                   101,602              20,000,000            1,182,185,606            2,059,981,082
Investments acquired in MVC
merger                             9,720,000            122,082,933                      -            42,980,466                 1,133,781               9,124,262                        -              185,041,442
Proceeds from sales of
investments                     (588,450,883)            (2,940,255)            (3,000,000)              221,094                         -                       -           (1,213,197,945)          (1,807,367,989)
Loan origination fees
received                         (19,013,021)              (180,224)                     -                     -                         -                       -                        -              (19,193,245)
Principal repayments
received                         (86,295,211)            (5,104,857)              (336,069)                    -                         -                       -                        -              (91,736,137)
Payment in kind interest             453,896                 41,753                      -                     -                         -                       -                        -                  495,649
Accretion of loan
premium/discount                   1,635,917                111,923                 58,132                     -                         -                       -                        -                1,805,972
Accretion of deferred loan
origination revenue                2,672,194                 44,571                      -                     -                         -                       -                        -                2,716,765
Realized gain (loss)             (38,462,897)               137,542                331,511              (310,105)                        -                       -                    1,626              (38,302,323)
Unrealized appreciation
(depreciation)                    22,982,098              1,108,539              2,437,038              (287,422)                   64,814               2,405,847                        -               28,710,914
Fair value, end of period    $ 1,171,250,512          $ 138,767,120
 $  32,508,845          $ 44,651,114          $      1,300,197          $   41,759,922          $    65,558,227          $ 1,495,795,937


Non-Accrual Assets

Generally, when interest and/or principal payments on a loan become past due, or
if we otherwise do not expect the borrower to be able to service its debt and
other obligations, we will place the loan on non-accrual status and will
generally cease recognizing interest income on that loan for financial reporting
purposes until all principal and interest have been brought current through
payment or due to a restructuring such that the interest income is deemed to be
collectible. As of December 31, 2021, we had two assets on non-accrual, the fair
value of which was $36.0 million, which comprised 2.0% of the total fair value
of our portfolio, and the cost of which was $50.9 million, which comprised 2.9%
of the total cost of our portfolio. As of December 31, 2020, we had one asset on
non-accrual, the fair value of which was $3.0 million, which comprised 0.2% of
the total fair value of our portfolio, and the cost of which was $3.0 million,
which comprised 0.2% of the total cost of our portfolio.

A summary of our non-accrual assets as of December 31, 2021 is provided below:

Legal Solutions Holdings



In connection with the MVC Acquisition, we purchased our debt investment in
Legal Solutions Holdings, or Legal Solutions. During the quarter ended September
30, 2021, we placed our debt investment in Legal Solutions on non-accrual
status. As a result, under U.S. GAAP, we will not recognize interest income on
our debt investment in Legal Solutions for financial reporting purposes. As of
December 31, 2021, the cost of our debt investment in Legal Solutions was $10.1
million and the fair value of such investment was $5.9 million.
                                       82
--------------------------------------------------------------------------------

Custom Alloy Corporation



In connection with the MVC Acquisition, we purchased our debt investment in
Custom Alloy Corporation, or Custom Alloy. During the quarter ended December 31,
2021, we placed our debt investment in Custom Alloy on non-accrual status. As a
result, under U.S. GAAP, we will not recognize interest income on our debt
investment in Custom Alloy for financial reporting purposes. As of December 31,
2021, the cost of our debt investment in Custom Alloy was $40.8 million and the
fair value of such investment was $30.0 million.

Discussion and Analysis of Financial Condition and Results of Operations



Set forth below is a comparison of the results of operations and changes in
financial condition for the years ended December 31, 2021 and 2020. The
comparison of, and changes between, the fiscal years ended December 31, 2020 and
2019 can be found within "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations" included in Part II of our annual
report on Form 10-K for the fiscal year ended December 31, 2020, which is
incorporated herein by reference.

Results of Operations

Comparison of years ended December 31, 2021 and 2020

Operating results for the years ended December 31, 2021 and 2020:



                                                                 Year Ended December 31,
                                                                 2021               2020
Total investment income                                     $ 135,335,374      $ 71,031,068
Net operating expenses                                         76,367,540        39,972,665
  Net investment income before taxes                           58,967,834   

31,058,403


Income taxes, including excise tax expense                          7,495   

70,599


Net investment income after taxes                              58,960,339        30,987,804
Net realized losses                                            (3,379,062)      (38,289,580)
Net unrealized appreciation                                    22,104,996        18,549,588
Loss on extinguishment of debt                                          -   

(3,088,728)


Benefit from (provision) for taxes                                   (844)           17,709
  Net increase in net assets resulting from operations      $  77,685,429      $  8,176,793

Net increases or decreases in net assets resulting from operations vary substantially from period to period due to various factors. As a result, yearly comparisons of net increases or decreases in net assets resulting from operations may not be meaningful.



Investment Income

                                                Year Ended December 31,
                                                2021               2020
Total interest income                      $ 102,439,082      $ 65,620,891
Total dividend income                          8,879,156             2,603
Total fee and other income                    13,020,244         4,080,636

Total payment-in-kind interest income 10,996,305 1,326,307 Interest income from cash

                            587               631
  Total investment income                  $ 135,335,374      $ 71,031,068


The change in total investment income for the year ended December 31, 2021, as
compared to the year ended December 31, 2020, was primarily due to an increase
in the average size of our portfolio, acceleration of unamortized OID and
unamortized loan origination fee income associated with repayments of loans, an
increase in payment-in-kind ("PIK") interest income and increased dividends from
portfolio companies and joint venture investments. For the year ended
December 31, 2021, acceleration of unamortized OID income and unamortized loan
origination fees totaled $6.2 million, as compared to $0.5 million for the year
ended December 31, 2020. For the year ended December 31, 2021, PIK interest
income was $11.0 million, as compared to $1.3 million for the year ended
December 31, 2020. For the year ended December 31, 2021, dividends from
portfolio companies and joint venture investments were $8.9 million, as compared
to $2,603 for the year ended December 31, 2020. The amount
                                       83
--------------------------------------------------------------------------------

of our outstanding debt investments was $1,554.5 million as of December 31,
2021, as compared to $1,399.9 million as of December 31, 2020. The weighted
average yield on the principal amount of our outstanding debt investments, other
than non-accrual debt investments was 7.2% as of December 31, 2021, as compared
to 7.1% as of December 31, 2020.

Operating Expenses

                                                       Year Ended December 31,
                                                        2021              2020

Interest and other financing fees $ 33,013,665 $ 19,812,711


          Base management fee                        19,516,741       

14,317,693


          Incentive management fees                  14,741,949                 -
          Compensation expenses                               -            48,381
          General and administrative expenses         9,095,185         5,793,880
            Total operating expenses               $ 76,367,540      $ 39,972,665

Interest and Other Financing Fees



Interest and other financing fees during the year ended December 31, 2021 were
attributable to borrowings under the February 2019 Credit Facility, the August
2025 Notes, the November Notes, the February Notes and the November 2026 Notes
(each as defined below under "Liquidity and Capital Resources"). Interest and
other financing fees during the year ended December 31, 2020 were attributable
to borrowings under Barings BDC Senior Funding I, LLC's ("BSF") credit facility
initially entered into in August 2018 with Bank of America, N.A. (the "August
2018 Credit Facility"), the February 2019 Credit Facility, our May 2019 $449.3
million term debt securitization (the "Debt Securitization"), the August 2025
Notes and the November Notes (each as defined below under "Liquidity and Capital
Resources"). The increase in interest and other financing fees for the year
ended December 31, 2021 as compared to the year ended December 31, 2020, was
primarily attributable to the issuance of the February Notes and the November
2026 Notes and increased borrowings under the February 2019 Credit Facility,
partially offset by the repayment of the Debt Securitization and the repayment
of the borrowings under the August 2018 Credit Facility.

Base Management Fees



Under the terms of the Amended and Restated Advisory Agreement (and, prior to
January 1, 2021, under the terms of the Original Advisory Agreement), we pay
Barings a base management fee (the "Base Management Fee"), quarterly in arrears
on a calendar quarter basis. The Base Management Fee is calculated based on the
average value of our gross assets, excluding cash and cash equivalents, at the
end of the two most recently completed calendar quarters prior to the quarter
for which such fees are being calculated. Base Management Fees for any partial
month or quarter are appropriately pro-rated. See Note 2 to our Consolidated
Financial Statements for the year ended December 31, 2021 for additional
information regarding the terms of the Amended and Restated Advisory Agreement
(and, prior to January 1, 2021, the terms of the Original Advisory Agreement)
and the fee arrangement thereunder. For the years ended December 31, 2021 and
December 31, 2020, the Base Management Fee was approximately $19.5 million and
$14.3 million, respectively. The increase between periods was primarily due to
the increase in our average gross assets, partially offset by a decrease in the
Base Management Fee rate. The Base Management Fee rate was 1.250% for the year
ended December 31, 2021, as compared to 1.375% for the year ended December 31,
2020.
                                       84
--------------------------------------------------------------------------------

Incentive Fee (and, prior to January 1, 2021, under the terms of the Original Advisory Agreement)



Under the Amended and Restated Advisory Agreement (and, prior to January 1,
2021, under the terms of the Original Advisory Agreement), we pay Barings an
incentive fee. A portion of the incentive fee is based on our income and a
portion is based on our capital gains. The income-based fee will be determined
and paid quarterly in arrears based on the amount by which (x) the aggregate
pre-incentive fee net investment income in respect of the current calendar
quarter and the eleven preceding calendar quarters beginning with the calendar
quarter that commences on or after January 1, 2021, as the case may be (or the
appropriate portion thereof in the case of any of our first eleven calendar
quarters that commences on or after January 1, 2021) exceeds (y) the hurdle
amount as calculated for the same period. See Note 2 to our Consolidated
Financial Statements for additional information regarding the terms of the
Amended and Restated Advisory Agreement and the fee arrangements thereunder. For
the year ended December 31, 2021, the amount of income-based fee incurred was
$14.7 million. We did not incur any income-based fee for the year ended
December 31, 2020.

Compensation Expenses



Prior to the externalization transaction with Barings in August 2018,
compensation expenses were primarily influenced by headcount and levels of
business activity. Our compensation expenses included salaries, discretionary
compensation, equity-based compensation and benefits. Discretionary compensation
was significantly impacted by our level of total investment income, our
investment results, including investment realizations, prevailing labor markets
and the external environment. In connection with the externalization
transactions, all but two employees were terminated and remained employees until
February 2020.

General and Administrative Expenses



We entered into the Administration Agreement with Barings in August 2018. Under
the terms of the Administration Agreement, Barings performs (or oversees, or
arranges for, the performance of) the administrative services necessary for our
operations. We will reimburse Barings for the costs and expenses incurred by it
in performing its obligations and providing personnel and facilities under the
Administration Agreement in an amount to be negotiated and mutually agreed to by
us and Barings quarterly in arrears; provided that the agreed-upon quarterly
expense amount will not exceed the amount of expenses that would otherwise be
reimbursable by us under the Administration Agreement for the applicable
quarterly period, and Barings will not be entitled to the recoupment of any
amounts in excess of the agreed-upon quarterly expense amount. See Note 2 to our
Consolidated Financial Statements for additional information regarding the
Administration Agreement.

For the years ended December 31, 2021 and 2020, the amount of administration
expense incurred and invoiced by Barings for expenses was approximately $2.5
million and $1.6 million, respectively. In addition to expenses incurred under
the Administration Agreement, general and administrative expenses include Board
fees, D&O insurance costs, as well as legal and accounting expenses.

Net Realized Gains (Losses)



Net realized gains (losses) during the years ended December 31, 2021 and 2020
were as follows:

                                                           Year Ended December 31,
                                                           2021              2020

Non-Control / Non-Affiliate investments $ 2,746,436 $ (38,302,323)


      Affiliate investments                               (100,931)        

-

Net realized gains (losses) on investments 2,645,505 (38,302,323)


      Foreign currency transactions                     (6,024,567)        

   12,743
      Net realized losses                             $ (3,379,062)     $ (38,289,580)

In the year ended December 31, 2021, we recognized a net realized loss totaling $3.4 million, which consisted primarily of a net loss on foreign currency transactions of $6.0 million, partially offset by a net gains on our loan portfolio of $2.6 million.


                                       85
--------------------------------------------------------------------------------

For the year ended December 31, 2020, we recognized a net realized loss totaling
$38.3 million, which consisted primarily of a net loss on our loan portfolio of
$38.0 million and a net loss of $1.1 million related to an indemnification claim
in connection with a legacy Triangle Capital Corporation portfolio company,
partially offset by $0.8 million in escrow distributions we received from
portfolio companies, which were recognized as realized gains.

Net Unrealized Appreciation and Depreciation



Net unrealized appreciation and depreciation during the years ended December 31,
2021 and 2020 was as follows:
                                                           Year Ended December 31,
                                                           2021               2020
      Non-Control / Non-Affiliate investments         $ (11,086,729)     $ 26,210,329
      Affiliate investments                              17,584,892         2,471,217
      Control investments                                (3,469,066)           29,368

Net unrealized appreciation on investments 3,029,097 28,710,914


      Credit support agreement                            1,800,000        

-


      Foreign currency transactions                      17,275,899      

(10,161,326)


      Net unrealized appreciation                     $  22,104,996      $

18,549,588




For the year ended December 31, 2021, we recorded net unrealized appreciation
totaling $22.1 million consisting of net unrealized appreciation on our current
portfolio of $11.4 million, net unrealized appreciation related to foreign
currency transactions of $17.3 million and unrealized appreciation of $1.8
million on the credit support agreement with Barings, net of unrealized
depreciation reclassification adjustments of $8.4 million related to realized
gains and losses recognized during the year. The net unrealized appreciation on
our current portfolio of $11.4 million was driven primarily by broad market
moves for investments of $31.5 million partially offset by the credit or
fundamental performance of investments of $5.9 million and the impact of foreign
currency exchange rates on investments of $14.2 million.

For the year ended December 31, 2020, we recorded net unrealized appreciation
totaling $18.5 million consisting of net unrealized depreciation on our current
portfolio of $27.9 million, net unrealized depreciation related to foreign
currency transactions of $10.2 million and net unrealized appreciation
reclassification adjustments of $56.6 million related to realized gains and
losses recognized during the year. The net unrealized depreciation on our
current portfolio of $27.9 million was driven primarily by the credit or
fundamental performance of middle-market debt investments of $6.1 million and
the broad market moves for the entire investment portfolio of $29.5 million,
partially offset by the positive impact of foreign currency exchange rates on
middle-market debt investments of $7.7 million.

Liquidity and Capital Resources



We believe that our current cash and foreign currencies on hand, our available
borrowing capacity under the February 2019 Credit Facility and our anticipated
cash flows from operations will be adequate to meet our cash needs for our daily
operations for at least the next twelve months. This "Liquidity and Capital
Resources" section should be read in conjunction with "COVID-19 Developments"
above, as well as with the notes to our Consolidated Financial Statements.

Cash Flows



For the year ended December 31, 2021, we experienced a net decrease in cash in
the amount of $8.2 million. During that period, our operating activities used
$396.6 million in cash, consisting primarily of purchases of portfolio
investments of $1,461.1 million and purchases of short-term investments of
$297.6 million, partially offset by proceeds from sales or repayments of
portfolio investments totaling $943.9 million and proceeds from the sales of
short-term investments of $363.1 million. In addition, our financing activities
provided net cash of $388.3 million, consisting of net proceeds of $343.1
million from the issuance of the November 2026 Notes and $149.8 million from the
issuance of the February Notes (both as defined below under "Financing
Transactions"), partially
                                       86
--------------------------------------------------------------------------------

offset by net repayments under the February 2019 Credit Facility of $50.8 million and dividends paid in the amount of $53.6 million. At December 31, 2021, we had $84.3 million of cash and foreign currencies on hand.



For the year ended December 31, 2020, we experienced a net increase in cash in
the amount of $70.5 million. During that period, our operating activities used
$218.1 million in cash, consisting primarily of purchases of portfolio
investments of $881.2 million, the acquisition of MVC (net of cash received) of
$96.7 million and purchases of short-term investments of $1,182.2 million,
partially offset by proceeds from sales of investments totaling $684.5 million
and proceeds from the sales of short-term investments of $1,213.2 million. In
addition, financing activities provided net cash of $288.6 million, consisting
primarily of net borrowings under the August 2018 Credit Facility and the
February 2019 Credit Facility of $356.2 million, net proceeds from the August
2025 Notes and the November Notes issuances of $224.3, net proceeds from the
issuance of common stock as part of the acquisition of MVC of $160.4 million,
partially offset by repayments of the Debt Securitization of $318.2 million,
purchases of shares under the share repurchase plan of $7.1 million, repayment
of the notes acquired as part of the acquisition of MVC of $95.5 million and
dividends paid in the amount of $31.3 million. At December 31, 2021, we had
$92.5 million of cash on hand.

Financing Transactions

February 2019 Credit Facility



On February 21, 2019, we entered into the February 2019 Credit Facility (as
subsequently amended in December 2019), with ING Capital LLC ("ING"), as
administrative agent, and the lenders party thereto. The initial commitments
under the February 2019 Credit Facility total $800.0 million. Effective on
November 4, 2021, we increased aggregate commitments under the February 2019
Credit Facility to $875.0 million from $800.0 million pursuant to the accordion
feature under the February 2019 Credit Facility, which allows for an increase in
the total commitments to an aggregate of $1.2 billion subject to certain
conditions and the satisfaction of specified financial covenants. We can borrow
foreign currencies directly under the February 2019 Credit Facility. The
February 2019 Credit Facility, which is structured as a revolving credit
facility, is secured primarily by a material portion of our assets and
guaranteed by certain of our subsidiaries. Following the termination of the
August 2018 Credit Facility on June 30, 2020, BSF became a subsidiary guarantor
and its assets will secure the February 2019 Credit Facility. The revolving
period of the February 2019 Credit Facility ends on February 21, 2023, followed
by a one-year repayment period with a final maturity date of February 21, 2024.

Borrowings under the February 2019 Credit Facility bear interest, subject to our
election, on a per annum basis equal to (i) the applicable base rate plus 1.00%
(or 1.25% if we no longer maintain an investment grade credit rating), (ii) the
applicable LIBOR rate plus 2.00% (or 2.25% if we no longer maintain an
investment grade credit rating), (iii) for borrowings denominated in certain
foreign currencies other than Australian dollars, the applicable currency rate
for the foreign currency as defined in the credit agreement plus 2.00% (or 2.25%
if we no longer maintain an investment grade credit rating), or (iv) for
borrowings denominated in Australian dollars, the applicable Australian dollars
Screen Rate, plus 2.20% (or 2.45% if we no longer maintain an investment grade
credit rating). The applicable base rate is equal to the greatest of (i) the
prime rate, (ii) the federal funds rate plus 0.5%, (iii) the Overnight Bank
Funding Rate plus 0.5%, (iv) the adjusted three-month applicable currency rate
plus 1.0% and (v) 1.0%. The applicable LIBOR and currency rates depend on the
currency and term of the draw under the February 2019 Credit Facility, and
cannot be less than zero.

In addition, we (i) paid a commitment fee of 0.375% per annum on undrawn amounts
for the period beginning on the closing date of the February 2019 Credit
Facility to and including the date that was six months after the closing date of
the February 2019 Credit Facility, and (ii) thereafter pay a commitment fee of
(x) 0.5% per annum on undrawn amounts if the unused portion of the February 2019
Credit Facility is greater than two-thirds of total commitments or (y) 0.375%
per annum on undrawn amounts if the unused portion of the February 2019 Credit
Facility is equal to or less than two-thirds of total commitments. In connection
with entering into the February 2019 Credit Facility, we incurred financing fees
of approximately $6.4 million, which will be amortized over the life of the
February 2019 Credit Facility.
                                       87
--------------------------------------------------------------------------------

As of December 31, 2021, we were in compliance with all covenants under the
February 2019 Credit Facility and we had U.S. dollar borrowings of $377.0
million outstanding under the February 2019 Credit Facility with a weighted
average interest rate of 2.125% (weighted average one month LIBOR of 0.125%),
borrowings denominated in Swedish kronas of 12.8kr million ($1.4 million U.S.
dollars) with an interest rate of 2.000% (one month STIBOR of 0.000%),
borrowings denominated in British pounds sterling of £68.3 million ($92.5
million U.S. dollars) with a weighted average interest rate of 2.125% (weighted
average one month GBP LIBOR of 0.125%), borrowings denominated in Australian
dollars of A$36.6 million ($26.6 million U.S. dollars) with a weighted average
interest rate of 2.250% (weighted average one month AUD Screen Rate of 0.250%)
and borrowings denominated in Euros of €138.6 million ($157.6 million U.S.
dollars) with a weighted average interest rate of 2.00% (weighted average one
month EURIBOR of 0.000%). The borrowings denominated in foreign currencies were
translated into U.S. dollars based on the spot rate at the relevant balance
sheet date. The impact resulting from changes in foreign exchange rates on the
February 2019 Credit Facility borrowings is included in "Net unrealized
appreciation (depreciation) - foreign currency transactions" in our Consolidated
Statements of Operations.

The fair values of the borrowings outstanding under the February 2019 Credit
Facility are based on a market yield approach and current interest rates, which
are Level 3 inputs to the market yield model. As of December 31, 2021, the total
fair value of the borrowings outstanding under the February 2019 Credit Facility
was $655.2 million. See Note 4 to our Consolidated Financial Statements for
additional information regarding the February 2019 Credit Facility.

Term Debt Securitization



On May 9, 2019, we completed the Debt Securitization. Term debt securitizations
are also known as collateralized loan obligations and are a form of secured
financing, which is consolidated for financial reporting purposes and subject to
our overall asset coverage requirement. The notes offered in the Debt
Securitization (collectively, the "2019 Notes"), were issued by Barings BDC
Static CLO Ltd. 2019-I, ("BBDC Static CLO Ltd.") and Barings BDC Static CLO
2019-I, LLC, our wholly-owned and consolidated subsidiaries. BBDC Static CLO
Ltd. and Barings BDC Static CLO 2019-I, LLC are collectively referred to herein
as the Issuers. The 2019 Notes were secured by a diversified portfolio of senior
secured loans and participation interests therein. The Debt Securitization was
executed through a private placement of approximately $296.8 million of AAA(sf)
Class A-1 Senior Secured Floating Rate 2019 Notes (the "Class A-1 2019 Notes"),
which bore interest at the three-month LIBOR plus 1.02%; $51.5 million of AA(sf)
Class A-2 Senior Secured Floating Rate 2019 Notes (the "Class A-2 2019 Notes"),
which bore interest at the three-month LIBOR plus 1.65%; and $101.0 million of
Subordinated 2019 Notes which did not bear interest and were not rated. We
retained all of the Subordinated 2019 Notes issued in the Debt Securitization in
exchange for our sale and contribution to BBDC Static CLO Ltd. of the initial
closing date portfolio, which included senior secured loans and participation
interests. The 2019 Notes were scheduled to mature on April 15, 2027; however
the 2019 Notes could be redeemed by the Issuers, at our direction as holder of
the Subordinated 2019 Notes, on any business day after May 9, 2020. In
connection with the sale and contribution, we made customary representations,
warranties and covenants to the Issuers.

The Class A-1 2019 Notes and Class A-2 2019 Notes were the secured obligations
of the Issuers, the Subordinated 2019 Notes were the unsecured obligations of
BBDC Static CLO Ltd., and the indenture governing the 2019 Notes included
customary covenants and events of default. The 2019 Notes were not registered
under the Securities Act or any state securities or "blue sky" laws and could
not be offered or sold in the United States absent registration with the
Securities and Exchange Commission (the "SEC") or an applicable exemption from
registration.

We served as collateral manager to BBDC Static CLO Ltd. under a collateral management agreement and we agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.



The Class A-1 2019 Notes and the Class A-2 2019 Notes issued in connection with
the Debt Securitization had floating rate interest provisions based on the
three-month LIBOR that reset quarterly, except that LIBOR for the first interest
accrual period was calculated by reference to an interpolation between the rate
for deposits with a term equal to the next shorter period of time for which
rates were available and the rate appearing for deposits with a term equal to
the next longer period of time for which rates were available.
                                       88
--------------------------------------------------------------------------------

During the year ended December 31, 2019, $30.0 million of Class A-1 2019 Notes
were repaid. During the year ended December 31, 2020, the remaining 2019 Notes
were repaid in full, with the final repayment on October 15, 2020. See Note 4 to
our Consolidated Financial Statements for additional information regarding the
Debt Securitization.

August 2025 Notes

On August 3, 2020, we entered into a Note Purchase Agreement (the "August 2020
NPA") with Massachusetts Mutual Life Insurance Company governing the issuance of
(1) $50.0 million in aggregate principal amount of Series A senior unsecured
notes due August 2025 (the "Series A Notes due 2025") with a fixed interest rate
of 4.66% per year, and (2) up to $50.0 million in aggregate principal amount of
additional senior unsecured notes due August 2025 with a fixed interest rate per
year to be determined (the "Additional Notes" and, collectively with the Series
A Notes due 2025, the "August 2025 Notes"), in each case, to qualified
institutional investors in a private placement. An aggregate principal amount of
$25.0 million of the Series A Notes due 2025 was issued on September 24, 2020
and an aggregate principal amount of $25.0 million of the Series A Notes due
2025 was issued on September 29, 2020, both of which will mature on August 4,
2025 unless redeemed, purchased or prepaid prior to such date by us in
accordance with their terms. Interest on the August 2025 Notes is due
semiannually in March and September, beginning in March 2021. In addition, we
are obligated to offer to repay the August 2025 Notes at par (plus accrued and
unpaid interest to, but not including, the date of prepayment) if certain change
in control events occur. Subject to the terms of the August 2020 NPA, we may
redeem the August 2025 Notes in whole or in part at any time or from time to
time at our option at par plus accrued interest to the prepayment date and, if
redeemed on or before November 3, 2024, a make-whole premium. The August 2025
Notes are guaranteed by certain of our subsidiaries, and are our general
unsecured obligations that rank pari passu with all outstanding and future
unsecured unsubordinated indebtedness issued by us.

On November 4, 2020, we amended the August 2020 NPA to reduce the aggregate principal amount of unissued Additional Notes from $50.0 million to $25.0 million.



The August 2020 NPA contains certain representations and warranties, and various
covenants and reporting requirements customary for senior unsecured notes issued
in a private placement, including, without limitation, affirmative and negative
covenants such as information reporting, maintenance of our status as a BDC
within the meaning of the 1940 Act, certain restrictions with respect to
transactions with affiliates, fundamental changes, changes of line of business,
permitted liens, investments and restricted payments, minimum shareholders'
equity, maximum net debt to equity ratio and minimum asset coverage ratio. The
August 2020 NPA also contains customary events of default with customary cure
and notice periods, including, without limitation, nonpayment, incorrect
representation in any material respect, breach of covenant, cross-default under
our other indebtedness or that of our subsidiary guarantors, certain judgements
and orders, and certain events of bankruptcy. Upon the occurrence of an event of
default, the holders of at least 66-2/3% in principal amount of the August 2025
Notes at the time outstanding may declare all August 2025 Notes then outstanding
to be immediately due and payable. As of December 31, 2021, we were in
compliance with all covenants under the August 2020 NPA.

The August 2025 Notes were offered in reliance on Section 4(a)(2) of the
Securities Act. The August 2025 Notes have not and will not be registered under
the Securities Act or any state securities laws and, unless so registered, may
not be offered or sold in the United States except pursuant to an exemption
from, or in a transaction not subject to, the registration requirements of the
Securities Act, as applicable.

As of December 31, 2021, the fair value of the outstanding August 2025 Notes was
$52.2 million. The fair value determination of the August 2025 Notes was based
on a market yield approach and current interest rates, which are Level 3 inputs
to the market yield model.

November Notes

On November 4, 2020, we entered into a Note Purchase Agreement (the "November
2020 NPA") governing the issuance of (1) $62.5 million in aggregate principal
amount of Series B senior unsecured notes due November 2025 (the "Series B
Notes") with a fixed interest rate of 4.25% per year and (2) $112.5 million in
aggregate principal amount of Series C senior unsecured notes due November 2027
(the "Series C Notes," and, collectively with the
                                       89
--------------------------------------------------------------------------------

Series B Notes, the "November Notes") with a fixed interest rate of 4.75% per
year, in each case, to qualified institutional investors in a private placement.
Each stated interest rate is subject to a step up of (x) 0.75% per year, to the
extent the applicable November Notes do not satisfy certain investment grade
conditions and/or (y) 1.50% per year, to the extent the ratio of our secured
debt to total assets exceeds specified thresholds, measured as of each fiscal
quarter end. The November Notes were delivered and paid for on November 5, 2020.
The Series B Notes will mature on November 4, 2025, and the Series C Notes will
mature on November 4, 2027 unless redeemed, purchased or prepaid prior to such
date by us in accordance with their terms. Interest on the November Notes is due
semiannually in May and November, beginning in May 2021. In addition, we are
obligated to offer to repay the November Notes at par (plus accrued and unpaid
interest to, but not including, the date of prepayment) if certain change in
control events occur. Subject to the terms of the November 2020 NPA, we may
redeem the Series B Notes and the Series C Notes in whole or in part at any time
or from time to time at our option at par plus accrued interest to the
prepayment date and, if redeemed on or before May 4, 2025, with respect to the
Series B Notes, or on or before May 4, 2027, with respect to the Series C Notes,
a make-whole premium. The November Notes are guaranteed by certain of our
subsidiaries, and are our general unsecured obligations that rank pari passu
with all outstanding and future unsecured unsubordinated indebtedness issued by
us.

The November 2020 NPA contains certain representations and warranties, and
various covenants and reporting requirements customary for senior unsecured
notes issued in a private placement, including, without limitation, affirmative
and negative covenants such as information reporting, maintenance of our status
as a BDC within the meaning of the 1940 Act, certain restrictions with respect
to transactions with affiliates, fundamental changes, changes of line of
business, permitted liens, investments and restricted payments, minimum
shareholders' equity, maximum net debt to equity ratio and minimum asset
coverage ratio. The November 2020 NPA also contains customary events of default
with customary cure and notice periods, including, without limitation,
nonpayment, incorrect representation in any material respect, breach of
covenant, cross-default under our other indebtedness or that of our subsidiary
guarantors, certain judgements and orders, and certain events of bankruptcy.
Upon the occurrence of an event of default, the holders of at least 66-2/3% in
principal amount of the November Notes at the time outstanding may declare all
November Notes then outstanding to be immediately due and payable. As of
December 31, 2021, we were in compliance with all covenants under the November
2020 NPA.

The November Notes were offered in reliance on Section 4(a)(2) of the Securities
Act. The November Notes have not and will not be registered under the Securities
Act or any state securities laws and, unless so registered, may not be offered
or sold in the United States except pursuant to an exemption from, or in a
transaction not subject to, the registration requirements of the Securities Act,
as applicable.

As of December 31, 2021, the fair value of the outstanding Series B Notes and
the Series C Notes was $64.1 million and $115.3 million, respectively. The fair
value determinations of the Series B Notes and Series C Notes were based on a
market yield approach and current interest rates, which are Level 3 inputs to
the market yield model.

February Notes

On February 25, 2021, we entered into a Note Purchase Agreement (the "February
2021 NPA") governing the issuance of (1) $80.0 million in aggregate principal
amount of Series D senior unsecured notes due February 26, 2026 (the "Series D
Notes") with a fixed interest rate of 3.41% per year and (2) $70.0 million in
aggregate principal amount of Series E senior unsecured notes due February 26,
2028 (the "Series E Notes" and, collectively with the Series D Notes, the
"February Notes") with a fixed interest rate of 4.06% per year, in each case, to
qualified institutional investors in a private placement. Each stated interest
rate is subject to a step up of (x) 0.75% per year, to the extent the applicable
February Notes do not satisfy certain investment grade rating conditions and/or
(y) 1.50% per year, to the extent the ratio of our secured debt to total assets
exceeds specified thresholds, measured as of each fiscal quarter end. The
February Notes were delivered and paid for on February 26, 2021.

The Series D Notes will mature on February 26, 2026, and the Series E Notes will
mature on February 26, 2028 unless redeemed, purchased or prepaid prior to such
date by us in accordance with the terms of the February 2021 NPA. Interest on
the February Notes is due semiannually in February and August of each year,
beginning in August 2021. In addition, we are obligated to offer to repay the
February Notes at par (plus accrued and unpaid
                                       90
--------------------------------------------------------------------------------

interest to, but not including, the date of prepayment) if certain change in
control events occur. Subject to the terms of the February 2021 NPA, we may
redeem the Series D Notes and the Series E Notes in whole or in part at any time
or from time to time at our option at par plus accrued interest to the
prepayment date and, if redeemed on or before August 26, 2025, with respect to
the Series D Notes, or on or before August 26, 2027, with respect to the Series
E Notes, a make-whole premium. The February Notes are guaranteed by certain of
our subsidiaries, and are our general unsecured obligations that rank pari passu
with all outstanding and future unsecured unsubordinated indebtedness issued by
us.

The February 2021 NPA contains certain representations and warranties, and
various covenants and reporting requirements customary for senior unsecured
notes issued in a private placement, including, without limitation, information
reporting, maintenance of our status as a BDC within the meaning of the 1940
Act, and certain restrictions with respect to transactions with affiliates,
fundamental changes, changes of line of business, permitted liens, investments
and restricted payments. In addition, the February 2021 NPA contains the
following financial covenants: (a) maintaining a minimum obligors' net worth,
measured as of each fiscal quarter end; (b) not permitting our asset coverage
ratio, as of the date of the incurrence of any debt for borrowed money or the
making of any cash dividend to shareholders, to be less than the statutory
minimum then applicable to us under the 1940 Act; and (c) not permitting our net
debt to equity ratio to exceed 2.0x, measured as of each fiscal quarter end.

The February 2021 NPA also contains customary events of default with customary
cure and notice periods, including, without limitation, nonpayment, incorrect
representation in any material respect, breach of covenant, cross-default under
other indebtedness or that of our subsidiary guarantors, certain judgements and
orders, and certain events of bankruptcy. Upon the occurrence of certain events
of default, the holders of at least 66-2/3% in principal amount of the February
Notes at the time outstanding may declare all February Notes then outstanding to
be immediately due and payable. As of December 31, 2021, we were in compliance
with all covenants under the February 2021 NPA.

The February Notes were offered in reliance on Section 4(a)(2) of the Securities
Act. The February Notes have not and will not be registered under the Securities
Act or any state securities laws and, unless so registered, may not be offered
or sold in the United States except pursuant to an exemption from, or in a
transaction not subject to, the registration requirements of the Securities Act,
as applicable.

As of December 31, 2021, the fair value of the outstanding Series D Notes and
the Series E Notes was $79.2 million and $68.7 million, respectively. The fair
value determinations of the Series D Notes and Series E Notes were based on a
market yield approach and current interest rates, which are Level 3 inputs to
the market yield model.

November 2026 Notes

On November 23, 2021, we entered into an Indenture (the "Base Indenture") and a
Supplemental Indenture (the "First Supplemental Indenture" and, together with
the Base Indenture, the "Indenture") with U.S. Bank National Association (the
"Trustee"). The First Supplemental Indenture relates to our issuance of $350.0
million aggregate principal amount of its 3.300% notes due 2026 (the "November
2026 Notes").

The November 2026 Notes will mature on November 23, 2026 and may be redeemed in
whole or in part at our option at any time or from time to time at the
redemption prices set forth in the Indenture. The November 2026 Notes bear
interest at a rate of 3.300% per year payable semi-annually on May 23 and
November 23 of each year, commencing on May 23, 2022. The November 2026 Notes
are our general unsecured obligations that rank senior in right of payment to
all of our existing and future indebtedness that is expressly subordinated in
right of payment to the November 2026 Notes, rank pari passu with all existing
and future unsecured unsubordinated indebtedness issued by us, rank effectively
junior to any of our secured indebtedness (including unsecured indebtedness that
we later secure) to the extent of the value of the assets securing such
indebtedness, and rank structurally junior to all existing and future
indebtedness (including trade payables) incurred by our subsidiaries, financing
vehicles or similar facilities.

The Indenture contains certain covenants, including covenants requiring us to
comply with the asset coverage requirements of Section 18(a)(1)(A) as modified
by Section 61(a)(1) and (2) of the 1940 Act, whether or not it is subject to
those requirements, and to provide financial information to the holders of the
November 2026 Notes and
                                       91
--------------------------------------------------------------------------------

the Trustee if we are no longer subject to the reporting requirements under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). These
covenants are subject to important limitations and exceptions that are described
in the Indenture.

In addition, on the occurrence of a "change of control repurchase event," as
defined in the Indenture, we will generally be required to make an offer to
purchase the outstanding November 2026 Notes at a price equal to 100% of the
principal amount of such November 2026 Notes plus accrued and unpaid interest to
the repurchase date.

The November 2026 Notes were offered to persons reasonably believed to be
qualified institutional buyers pursuant to Rule 144A under the Securities Act
and to certain non-U.S. persons outside the United States pursuant to Regulation
S under the Securities Act. The November 2026 Notes have not been registered
under the Securities Act or any state securities laws and may not be offered or
sold in the United States absent registration or an applicable exemption from
such registration requirements.

As of December 31, 2021, the fair value of the outstanding November 2026 Notes
was $346.8 million. The fair value determinations of the November 2026 Notes
were based on a market yield approach and current interest rates, which are
Level 3 inputs to the market yield model.

Share Repurchase Plan



On February 27, 2020, the Board approved an open-market share repurchase program
for the 2020 fiscal year (the "2020 Share Repurchase Program"). Under the 2020
Share Repurchase Program, we were authorized during fiscal year 2020 to
repurchase up to a maximum of 5.0% of the amount of shares outstanding as of
February 27, 2020 if shares traded below NAV per share, subject to liquidity and
regulatory constraints.

Purchases under the 2020 Share Repurchase Program were made in open-market
transactions and included transactions being executed by a broker selected us
that had been delegated the authority to repurchase shares on our behalf in the
open market in accordance with applicable rules under the Exchange Act,
including Rules 10b5-1 and 10b-18 thereunder, and pursuant to, and under the
terms and limitations of, the 2020 Share Repurchase Program. During the year
ended December 31, 2020, we repurchased a total of 989,050 shares of our common
stock in the open market under the 2020 Share Repurchase Program at an average
price of $7.21 per share, including broker commissions.

In addition, in connection with the closing of the MVC Acquisition on December
23, 2020, we committed to make open-market purchases of shares of our common
stock in an aggregate amount of up to $15.0 million at then-current market
prices at any time shares trade below 90% of our then most recently disclosed
NAV per share. Any repurchases pursuant to the authorized program will occur
during the 12-month period that commenced upon the filing of our quarterly
report on Form 10-Q for the quarter ended March 31, 2021, which occurred on May
6, 2021, and will be made in accordance with applicable legal, contractual and
regulatory requirements. During the year ended December 31, 2021, we did not
repurchase any shares under the authorized program.

Distributions to Stockholders



We intend to pay quarterly distributions to our stockholders out of assets
legally available for distribution. We have adopted a dividend reinvestment plan
("DRIP") that provides for reinvestment of dividends on behalf of our
stockholders, unless a stockholder elects to receive cash. As a result, when we
declare a dividend, stockholders who have not opted out of the DRIP will have
their dividends automatically reinvested in shares of our common stock, rather
than receiving cash dividends.

We have elected to be treated as a RIC under the Code, and intend to make the
required distributions to our stockholders as specified therein. In order to
maintain our tax treatment as a RIC and to obtain RIC tax benefits, we must meet
certain minimum distribution, source-of-income and asset diversification
requirements. If such requirements are met, then we are generally required to
pay income taxes only on the portion of our taxable income and gains we do not
distribute (actually or constructively) and certain built-in gains. We have
historically met our minimum distribution requirements and continually monitor
our distribution requirements with the goal of ensuring compliance with the
Code. We can offer no assurance that we will achieve results that will permit
the payment of any level of cash distributions and our ability to make
distributions will be limited by the asset coverage requirement
                                       92
--------------------------------------------------------------------------------

and related provisions under the 1940 Act and contained in any applicable
indenture or financing agreement and related supplements. In addition, in order
to satisfy the annual distribution requirement applicable to RICs, we may
declare a significant portion of our dividends in shares of our common stock
instead of in cash. As long as a portion of such dividend is paid in cash (which
portion may be as low as 20% of such dividend (and 10% of the dividend declared
through June 30, 2022) under published guidance from the Internal Revenue
Service) and certain requirements are met, the entire distribution will be
treated as a dividend for U.S. federal income tax purposes. As a result, a
stockholder generally would be subject to tax on 100% of the fair market value
of the dividend on the date the dividend is received by the stockholder in the
same manner as a cash dividend, even though most of the dividend was paid in
shares of our common stock.

The minimum distribution requirements applicable to RICs require us to
distribute to our stockholders each year at least 90% of our investment company
taxable income, or ICTI, as defined by the Code. Depending on the level of ICTI
and net capital gain, if any, earned in a tax year, we may choose to carry
forward ICTI in excess of current year distributions into the next tax year and
pay a 4% U.S. federal excise tax on such excess. Any such carryover ICTI must be
distributed before the end of the next tax year through a dividend declared
prior to filing the final tax return related to the year which generated such
ICTI.

ICTI generally differs from net investment income for financial reporting
purposes due to temporary and permanent differences in the recognition of income
and expenses. We may be required to recognize ICTI in certain circumstances in
which we do not receive cash. For example, if we hold debt obligations that are
treated under applicable tax rules as having original issue discount (such as
debt instruments issued with warrants), we must include in ICTI each year a
portion of the original issue discount that accrues over the life of the
obligation, regardless of whether cash representing such income is received by
us in the same taxable year. We may also have to include in ICTI other amounts
that we have not yet received in cash, such as (i) PIK interest income and (ii)
interest income from investments that have been classified as non-accrual for
financial reporting purposes. Interest income on non-accrual investments is not
recognized for financial reporting purposes, but generally is recognized in
ICTI. Because any original issue discount or other amounts accrued will be
included in our ICTI for the year of accrual, we may be required to make a
distribution to our stockholders in order to satisfy the minimum distribution
requirements, even though we will not have received and may not ever receive any
corresponding cash amount. ICTI also excludes net unrealized appreciation or
depreciation, as investment gains or losses are not included in taxable income
until they are realized.

Critical Accounting Policies and Use of Estimates



The preparation of our financial statements in accordance with U.S. GAAP
requires management to make certain estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses for the periods
covered by such financial statements. We have identified investment valuation
and revenue recognition as our most critical accounting estimates. On an
on-going basis, we evaluate our estimates, including those related to the
matters described below. These estimates are based on the information that is
currently available to us and on various other assumptions that we believe to be
reasonable under the circumstances. Actual results could differ materially from
those estimates under different assumptions or conditions. A discussion of our
critical accounting policies follows. We describe our most significant
accounting policies in Note 1 to our Consolidated Financial Statements.

Investment Valuation



The most significant estimate inherent in the preparation of our financial
statements is the valuation of investments and the related amounts of unrealized
appreciation and depreciation of investments recorded. We have a valuation
policy, as well as established and documented processes and methodologies for
determining the fair values of portfolio company investments on a recurring (at
least quarterly) basis in accordance with the 1940 Act and
                                       93
--------------------------------------------------------------------------------

FASB ASC Topic 820, Fair Value Measurements and Disclosures, or ASC Topic 820.
Our current valuation policy and processes were established by Barings and were
approved by the Board.

As of December 31, 2021, our investment portfolio, valued at fair value in
accordance with the Board-approved valuation policies, represented approximately
243% of our total net assets, as compared to approximately 208% of our total net
assets as of December 31, 2020.

Under ASC Topic 820, fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between a
willing buyer and a willing seller at the measurement date. For our portfolio
securities, fair value is generally the amount that we might reasonably expect
to receive upon the current sale of the security. The fair value measurement
assumes that the sale occurs in the principal market for the security, or in the
absence of a principal market, in the most advantageous market for the security.
If no market for the security exists or if we do not have access to the
principal market, the security should be valued based on the sale occurring in a
hypothetical market.

Under ASC Topic 820, there are three levels of valuation inputs, as follows:

Level 1 Inputs - include quoted prices (unadjusted) in active markets for identical assets or liabilities.



Level 2 Inputs - include quoted prices for similar assets and liabilities in
active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial
instrument.

Level 3 Inputs - include inputs that are unobservable and significant to the fair value measurement.



A financial instrument is categorized within the ASC Topic 820 valuation
hierarchy based upon the lowest level of input to the valuation process that is
significant to the fair value measurement. For example, a Level 3 fair value
measurement may include inputs that are observable (Levels 1 and 2) and
unobservable (Level 3). Therefore, unrealized appreciation and depreciation
related to such investments categorized as Level 3 investments within the tables
in the notes to our consolidated financial statements may include changes in
fair value that are attributable to both observable inputs (Levels 1 and 2) and
unobservable inputs (Level 3).

Our investment portfolio includes certain debt and equity instruments of
privately held companies for which quoted prices or other observable inputs
falling within the categories of Level 1 and Level 2 are generally not
available. In such cases, we determine the fair value of our investments in good
faith primarily using Level 3 inputs. In certain cases, quoted prices or other
observable inputs exist, and if so, we assess the appropriateness of the use of
these third-party quotes in determining fair value based on (i) our
understanding of the level of actual transactions used by the broker to develop
the quote and whether the quote was an indicative price or binding offer and
(ii) the depth and consistency of broker quotes and the correlation of changes
in broker quotes with underlying performance of the portfolio company.

There is no single standard for determining fair value in good faith, as fair
value depends upon the specific circumstances of each individual investment. The
recorded fair values of our Level 3 investments may differ significantly from
fair values that would have been used had an active market for the securities
existed. In addition, changes in the market environment and other events that
may occur over the life of the investments may cause the gains or losses
ultimately realized on these investments to be different than the valuations
currently assigned.

Investment Valuation Process

Barings has established a pricing committee that is, subject to the oversight of
the Board, responsible for the approval, implementation and oversight of the
processes and methodologies that relate to the pricing and valuation of assets
we hold. Barings uses independent third-party providers to price the portfolio,
but in the event an acceptable price cannot be obtained from an approved
external source, Barings will utilize alternative methods in accordance with
internal pricing procedures established by Barings' pricing committee.

At least annually, Barings conducts reviews of the primary pricing vendors to
validate that the inputs used in the vendors' pricing process are deemed to be
market observable. While Barings is not provided access to
                                       94
--------------------------------------------------------------------------------

proprietary models of the vendors, the reviews have included on-site
walkthroughs of the pricing process, methodologies and control procedures for
each asset class and level for which prices are provided. The review also
includes an examination of the underlying inputs and assumptions for a sample of
individual securities across asset classes, credit rating levels and various
durations, a process Barings continues to perform annually. In addition, the
pricing vendors have an established challenge process in place for all security
valuations, which facilitates identification and resolution of prices that fall
outside expected ranges. Barings believes that the prices received from the
pricing vendors are representative of prices that would be received to sell the
assets at the measurement date (i.e. exit prices).

Our money market fund investments are generally valued using Level 1 inputs and
our equity investments listed on an exchange or on the NASDAQ National Market
System are valued using Level 1 inputs, using the last quoted sale price of that
day. Our syndicated senior secured loans and structured products are generally
valued using Level 2 inputs, which are generally valued at the bid quotation
obtained from dealers in loans by an independent pricing service. Our
middle-market, private debt and equity investments and are generally valued
using Level 3 inputs.

Independent Valuation



The fair value of loans and equity investments that are not syndicated or for
which market quotations are not readily available, including middle-market
loans, are generally submitted to independent providers to perform an
independent valuation on those loans and equity investments as of the end of
each quarter. Such loans and equity investments are initially held at cost, as
that is a reasonable approximation of fair value on the acquisition date, and
monitored for material changes that could affect the valuation (for example,
changes in interest rates or the credit quality of the borrower). At the quarter
end following the initial acquisition, such loans and equity investments are
generally sent to a valuation provider which will determine the fair value of
each investment. The independent valuation providers apply various methods
(synthetic rating analysis, discounting cash flows, and re-underwriting
analysis) to establish the rate of return a market participant would require
(the "discount rate") as of the valuation date, given market conditions,
prevailing lending standards and the perceived credit quality of the issuer.
Future expected cash flows for each investment are discounted back to present
value using these discount rates in the discounted cash flow analysis. A range
of values will be provided by the valuation provider and Barings will determine
the point within that range that it will use in making valuation recommendations
to the Board, and will report to the Board on its rationale for each such
determination. Barings uses its internal valuation model as a comparison point
to validate the price range provided by the valuation provider and, where
applicable, in determining the point within that range that it will use in
making valuation recommendations to the Board. If Barings' pricing committee
disagrees with the price range provided, it may make a fair value recommendation
to the Board that is outside of the range provided by the independent valuation
provider, and will notify the Board of any such override and the reasons
therefore. In certain instances, we may determine that it is not cost-effective,
and as a result is not in the stockholders' best interests, to request an
independent valuation firm to perform an independent valuation on certain
investments. Such instances include, but are not limited to, situations where
the fair value of the investment in the portfolio company is determined to be
insignificant relative to the total investment portfolio. Pursuant to these
procedures, the Board determines in good faith whether our investments were
valued at fair value in accordance with our valuation policies and procedures
and the 1940 Act based on, among other things, the input of Barings, our Audit
Committee and the independent valuation firm.

The SEC has adopted new Rule 2a-5 under the 1940 Act. This rule establishes
requirements for determining fair value in good faith for purposes of the 1940
Act. We will comply with the new rule's valuation requirements on or before the
SEC's compliance date in 2022.

Valuation Techniques



Our valuation techniques are based upon both observable and unobservable pricing
inputs. Observable inputs reflect market data obtained from independent sources,
while unobservable inputs reflect our market assumptions. Our assessment of the
significance of a particular input to the fair value measurement in its entirety
requires judgment and considers factors specific to the financial instrument. An
independent pricing service provider is the preferred source of pricing a loan,
however, to the extent the independent pricing service provider price is
                                       95
--------------------------------------------------------------------------------

unavailable or not relevant and reliable, we will utilize alternative approaches
such as broker quotes or manual prices. We attempt to maximize the use of
observable inputs and minimize the use of unobservable inputs. The availability
of observable inputs can vary from investment to investment and is affected by a
wide variety of factors, including the type of security, whether the security is
new and not yet established in the marketplace, the liquidity of markets and
other characteristics particular to the security.

Valuation of Investments in Jocassee, Thompson Rivers, Waccamaw River and MVC Private Equity Fund LP



As Jocassee, Thompson Rivers, Waccamaw River and MVC Private Equity Fund LP are
investment companies with no readily determinable fair values, we estimate the
fair value of our investments in these entities using net asset value of each
company and our ownership percentage as a practical expedient. The net asset
value is determined in accordance with the specialized accounting guidance for
investment companies.

Revenue Recognition

Interest and Dividend Income

Interest income, including amortization of premium and accretion of discount, is
recorded on the accrual basis to the extent that such amounts are expected to be
collected. Generally, when interest and/or principal payments on a loan become
past due, or if we otherwise do not expect the borrower to be able to service
its debt and other obligations, we will place the loan on non-accrual status and
will generally cease recognizing interest income on that loan for financial
reporting purposes until all principal and interest have been brought current
through payment or due to a restructuring such that the interest income is
deemed to be collectible. The cessation of recognition of such interest will
negatively impact the reported fair value of the investment. We write off any
previously accrued and uncollected interest when it is determined that interest
is no longer considered collectible. Dividend income is recorded on the
ex-dividend date.

We may have to include interest income in our ICTI, including original issue
discount income, from investments that have been classified as non-accrual for
financial reporting purposes. Interest income on non-accrual investments is not
recognized for financial reporting purposes, but generally is recognized in
ICTI. As a result, we may be required to make a distribution to our stockholders
in order to satisfy the minimum distribution requirements to maintain our RIC
tax treatment, even though we will not have received and may not ever receive
any corresponding cash amount. Additionally, any loss recognized by us for U.S.
federal income tax purposes on previously accrued interest income will be
treated as a capital loss.

Fee Income



Origination, facility, commitment, consent and other advance fees received in
connection with the origination of a loan, or Loan Origination Fees, are
recorded as deferred income and recognized as investment income over the term of
the loan. Upon prepayment of a loan, any unamortized Loan Origination Fees are
recorded as investment income. In the general course of our business, we receive
certain fees from portfolio companies, which are non-recurring in nature. Such
fees include loan prepayment penalties, advisory, loan amendment and other fees,
and are recorded as investment income when earned.
                                       96
--------------------------------------------------------------------------------

Fee income for the years ended December 31, 2021, 2020 and 2019 was as follows:

                                                                       Year Ended December 31,
                                                           2021                  2020                 2019
Recurring Fee Income:
Amortization of loan origination fees                 $  4,620,259          $ 2,179,859          $   914,197
Management, valuation and other fees                     2,185,600              867,465              275,510
Total Recurring Fee Income                               6,805,859            3,047,324            1,189,707
Non-Recurring Fee Income:
Prepayment fees                                            474,499               84,151               59,617

Acceleration of unamortized loan origination fees 4,823,674

     536,906              694,971
Advisory, loan amendment and other fees                    916,212              412,255              172,525
Total Non-Recurring Fee Income                           6,214,385            1,033,312              927,113
Total Fee Income                                      $ 13,020,244          $ 4,080,636          $ 2,116,820

Payment-in-Kind (PIK) Interest Income



We currently hold, and expect to hold in the future, some loans in our portfolio
that contain PIK interest provisions. PIK interest, computed at the contractual
rate specified in each loan agreement, is periodically added to the principal
balance of the loan, rather than being paid to us in cash, and is recorded as
interest income. Thus, the actual collection of PIK interest may be deferred
until the time of debt principal repayment.

PIK interest, which is a non-cash source of income at the time of recognition,
is included in our taxable income and therefore affects the amount we are
required to distribute to our stockholders to maintain our tax treatment as a
RIC for U.S. federal income tax purposes, even though we have not yet collected
the cash. Generally, when current cash interest and/or principal payments on a
loan become past due, or if we otherwise do not expect the borrower to be able
to service its debt and other obligations, we will place the loan on non-accrual
status and will generally cease recognizing PIK interest income on that loan for
financial reporting purposes until all principal and interest have been brought
current through payment or due to a restructuring such that the interest income
is deemed to be collectible. We write off any previously accrued and uncollected
PIK interest when it is determined that the PIK interest is no longer
collectible.

We may have to include in our ICTI, PIK interest income from investments that
have been classified as non-accrual for financial reporting purposes. Interest
income on non-accrual investments is not recognized for financial reporting
purposes, but generally is recognized in ICTI. As a result, we may be required
to make a distribution to our stockholders in order to satisfy the minimum
distribution requirements, even though we will not have received and may not
ever receive any corresponding cash amount.

© Edgar Online, source Glimpses