Company Valuation: BARK, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 353.5 642.3 257.6 219.7 243.1 156.7 - -
Change - 81.67% -59.89% -14.72% 10.66% -35.56% - -
Enterprise Value (EV) 353.5 642.3 257.6 219.7 243.1 156.7 156.7 156.7
Change - 81.67% -59.89% -14.72% 10.66% -35.56% 0% 0%
P/E ratio - -8.46x -4.17x -5.94x -7.37x -5.71x -11.4x -15.2x
PBR - - - - - - - -
PEG - - 0.2x 0.1x 0.76x 0.4x 0.2x 0.6x
Capitalization / Revenue - 1.27x 0.48x 0.45x 0.5x 0.38x 0.36x 0.33x
EV / Revenue - 0x 0x 0x 0x 0.38x 0.36x 0.33x
EV / EBITDA - -0x -0x -0x 0x -71.8x 35.5x 14.8x
EV / EBIT - -0x -0x -0x -0x -7.77x -17.4x -52.2x
EV / FCF - - - -0x -0x -5.6x -78.3x 157x
FCF Yield - - - -1.26% -5.44% -17.9% -1.28% 0.64%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.4372 -0.3481 -0.2088 -0.1885 -0.16 -0.08 -0.06
Distribution rate - - - - - - - -
Net sales 1 - 507.4 535.3 490.2 484.2 410.3 430.9 470.2
EBITDA 1 - -57.8 -31.26 -10.6 5.36 -2.183 4.416 10.55
EBIT 1 - -62.2 -40.69 -23.2 -5.862 -20.15 -9 -3
Net income 1 -31.39 -68.3 -61.52 -37.01 -32.88 -27.7 -13.8 -9.9
Net Debt - - - - - - - -
Reference price 2 11.1200 3.7000 1.4500 1.2400 1.3900 0.9130 0.9130 0.9130
Nbr of stocks (in thousands) 31,794 173,591 177,670 177,179 174,915 171,592 - -
Announcement Date 6/7/21 5/31/22 6/1/23 6/3/24 6/4/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-5.71x - - - 157M
64.29x1.04x18.4x-.--% 14B
20.5x2.18x9.93x1.64% 1.45B
14.12x0.88x6.1x6.56% 1.19B
55.86x0.36x5.34x-.--% 835M
39.51x - - 0.7% 528M
Average 31.43x 1.12x 9.94x 1.78% 3.03B
Weighted average by Cap. 55.78x 1.09x 16.23x 0.59%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA