Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. South Africa
  4. Johannesburg Stock Exchange
  5. Barloworld Limited
  6. Financials
    BAW   ZAE000026639

BARLOWORLD LIMITED

(BAW)
  Report
End-of-day quote Johannesburg Stock Exchange  -  2023-01-31
89.81 ZAR   -0.26%
01/04BARLOWORLD LIMITED : Ex-dividend day for extraordinary dividend
FA
01/04BARLOWORLD LIMITED : Ex-dividend day for final dividend
FA
2022South African Mobility Solutions Group Zeda Logs Improved Revenue, Operating Profit In FY22
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Capitalization1 12 35526 15717 55017 580--
Enterprise Value (EV)1 17 33529 23520 62620 64420 03419 112
P/E ratio -4,97x8,94x5,27x10,5x9,55x8,56x
Yield -3,55%4,99%4,39%4,85%4,49%
Capitalization / Revenue 0,25x0,49x0,36x0,49x0,43x0,45x
EV / Revenue 0,35x0,54x0,42x0,57x0,49x0,49x
EV / EBITDA 3,59x4,25x2,68x4,78x4,42x4,02x
Enterprise Value (EV) / FCF 9,23x5,55x-11,6x12,5x11,2x-
FCF Yield 10,8%18,0%-8,65%7,99%8,96%-
Price to Book 0,63x1,15x0,90x0,96x0,90x0,82x
Nbr of stocks (in thousands) 201 026212 693190 204189 642--
Reference price (ZAR) 61,512392,392,792,792,7
Announcement Date 11/30/202011/22/202111/30/2022---
1 ZAR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Net sales1 49 68353 83849 18436 21840 94838 803
EBITDA1 4 8306 8837 7034 3154 5304 759
Operating profit (EBIT)1 1 7974 4235 5873 0003 1773 127
Operating Margin 3,62%8,22%11,4%8,28%7,76%8,06%
Pre-Tax Profit (EBT)1 -1 5623 4803 4122 2572 5492 475
Net income1 -2 4762 7563 2421 8232 0052 054
Net margin -4,98%5,12%6,59%5,03%4,90%5,29%
EPS2 -12,413,817,58,809,7010,8
Free Cash Flow1 1 8785 268-1 7851 6491 795-
FCF margin 3,78%9,78%-3,63%4,55%4,38%-
FCF Conversion 38,9%76,5%-23,2%38,2%39,6%-
Dividend per Share2 -4,374,604,074,504,17
Announcement Date 11/30/202011/22/202111/30/2022---
1 ZAR in Million
2 ZAR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2019 S2 2020 S1 2020 S2
Net sales1 29 83726 88622 797
EBITDA1 --2 561
Operating profit (EBIT)1 1 3961 399398
Operating Margin 4,68%5,20%1,75%
Pre-Tax Profit (EBT) ---
Net income --1 520-
Net margin --5,65%-
EPS ---
Dividend per Share ---
Announcement Date 11/18/201906/30/202011/30/2020
1 ZAR in Million
Balance Sheet Analysis
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Net Debt1 4 9803 0783 0763 0652 4541 532
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,03x0,45x0,40x0,71x0,54x0,32x
Free Cash Flow1 1 8785 268-1 7851 6491 795-
ROE (Net Profit / Equities) -2,49%12,2%-9,96%10,1%9,47%
Shareholders' equity1 99 43822 590-18 30119 91621 705
ROA (Net Profit / Asset) -1,13%4,70%-1,83%2,00%2,09%
Assets1 219 11558 612-99 612100 23898 297
Book Value Per Share2 97,410710296,4103113
Cash Flow per Share2 12,028,9-6,256,108,02-
Capex1 5365215589489751 200
Capex / Sales 1,08%0,97%1,13%2,62%2,38%3,09%
Announcement Date 11/30/202011/22/202111/30/2022---
1 ZAR in Million
2 ZAR
Previous periodNext period
Estimates
Key data
Capitalization (ZAR) 17 579 793 654
Capitalization (USD) 1 007 934 779
Net sales (ZAR) 49 184 000 000
Net sales (USD) 2 819 957 114
Number of employees 8 640
Sales / Employee (ZAR) 5 692 593
Sales / Employee (USD) 326 384
Free-Float 80,9%
Free-Float capitalization (ZAR) 14 223 366 376
Free-Float capitalization (USD) 815 494 535
Avg. Exchange 20 sessions (ZAR) 21 772 998
Avg. Exchange 20 sessions (USD) 1 248 351
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA